Birla Cable Ltd
NSE: BIRLACABLE BSE: 500060
₹147
(6.42%)
Wed, 11 Mar 2026, 08:17 am
Market Cap4.46B
PE Ratio58.15
Dividend0
Birla Cable Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 864.26M | 521.36M | 1.28B | 1.18B | 986.65M | 664.09M | 738.02M | 1.21B | 2.88B | 2.60B | 2.47B | 2.11B | 3.21B | 4.99B | 2.20B | 3.26B | 5.31B | 7.91B | 6.83B | 6.60B |
| Gross profit | 14.06M | -14.03M | 71.32M | 15.61M | 68.96M | -18.42M | 113.00K | 98.60M | 363.51M | 300.45M | 280.51M | 166.07M | 341.61M | 756.40M | 141.38M | 266.63M | 508.29M | 767.86M | 501.43M | 378.64M |
| Operating expenses (excl. COGS) | -41.74M | -39.19M | -78.41M | -53.60M | -49.26M | -40.82M | -31.59M | -47.04M | -84.67M | -107.73M | -100.94M | -104.36M | -110.17M | -100.58M | -111.48M | -148.25M | -217.16M | -255.32M | -225.20M | -213.78M |
| Selling/general/admin expenses, total | -38.99M | -37.72M | -73.95M | -52.27M | -37.39M | -39.75M | -28.84M | -43.74M | -81.05M | -103.95M | -113.74M | -101.91M | -103.50M | -97.71M | -108.57M | -145.63M | -213.78M | -251.81M | -219.84M | -201.11M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -38.99M | -37.72M | -73.95M | -52.27M | -37.39M | -39.75M | -28.84M | -43.74M | -81.05M | -103.95M | -113.74M | -101.91M | -103.50M | -97.71M | -108.57M | -145.63M | -213.78M | -251.81M | -219.84M | -201.11M |
| Other operating expenses, total | -2.75M | -1.47M | -4.46M | -1.33M | -11.87M | -1.07M | -2.75M | -3.29M | -3.62M | -3.78M | 12.80M | -2.46M | -6.66M | -2.87M | -2.91M | -2.62M | -3.38M | -3.51M | -5.36M | -12.67M |
| Operating income | -27.68M | -53.22M | -7.09M | -37.99M | 19.70M | -59.24M | -31.48M | 51.56M | 278.85M | 192.72M | 179.57M | 61.71M | 231.45M | 655.82M | 29.90M | 118.38M | 291.12M | 512.54M | 276.23M | 164.86M |
| Non-operating income, total | 41.61M | 43.88M | 16.84M | -19.96M | 3.09M | 15.44M | -17.09M | 5.30M | -44.12M | -8.03M | -73.71M | -6.81M | 8.73M | 6.87M | -26.87M | -8.80M | 1.23M | -72.86M | 21.63M | -98.03M |
| Interest expense, net of interest capitalized | -2.51M | -3.75M | -20.23M | -12.16M | -7.43M | -13.71M | -35.13M | -49.45M | -88.70M | -83.02M | -65.21M | -34.80M | -38.79M | -48.70M | -71.46M | -48.37M | -61.57M | -129.12M | -148.66M | -133.49M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 44.12M | 47.63M | 37.07M | -7.79M | 10.52M | 29.16M | 18.04M | 54.76M | 44.58M | 74.99M | 38.37M | 26.40M | 44.41M | 55.57M | 36.10M | 39.57M | 62.80M | 56.26M | 170.29M | 40.44M |
| Non-operating interest income | 16.59M | 30.46M | 30.56M | 8.46M | 9.27M | 12.95M | 19.41M | 21.98M | 21.32M | 20.58M | 24.58M | 4.31M | 3.37M | 11.67M | 11.88M | 8.62M | 2.40M | 8.06M | 19.44M | 10.02M |
| Miscellaneous non-operating expense | 27.54M | 17.17M | 6.51M | -16.25M | 1.24M | 16.21M | -1.37M | 32.78M | 23.26M | 54.41M | 13.79M | 22.09M | 41.04M | 43.89M | 24.22M | 30.94M | 60.40M | 48.20M | 150.85M | 30.42M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -46.87M | 1.59M | 3.12M | 0 | 8.49M | 0 | 0 | 0 | 0 | -4.98M |
| Pretax income | 13.93M | -9.34M | 9.74M | -57.95M | 22.78M | -43.79M | -48.56M | 56.87M | 234.73M | 184.69M | 105.86M | 54.90M | 240.18M | 662.69M | 3.04M | 109.58M | 292.35M | 439.68M | 297.86M | 66.83M |
| Taxes | 8.20M | 3.03M | -403.00K | 448.00K | 37.00K | 32.00K | 321.00K | 0 | -42.32M | -59.73M | -21.06M | -21.56M | -78.84M | -192.34M | 7.13M | -27.55M | -74.98M | -110.28M | -76.44M | -17.91M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 22.13M | -6.31M | 9.34M | -57.50M | 22.82M | -43.76M | -48.24M | 56.87M | 192.41M | 124.96M | 84.80M | 33.34M | 161.34M | 470.35M | 10.16M | 82.02M | 217.37M | 329.40M | 221.42M | 48.91M |
| Net income | 22.13M | -6.31M | 9.34M | -57.50M | 22.82M | -43.76M | -48.24M | 56.87M | 192.41M | 124.96M | 84.80M | 33.34M | 161.34M | 470.35M | 10.16M | 82.02M | 217.37M | 329.40M | 221.42M | 48.91M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 22.13M | -6.31M | 9.34M | -57.50M | 22.82M | -43.76M | -48.24M | 56.87M | 192.41M | 124.96M | 84.80M | 33.34M | 161.34M | 470.35M | 10.16M | 82.02M | 217.37M | 329.40M | 221.42M | 48.91M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.51M | -15.84M | 28.87M | -908.00K | 55.57M | -22.76M | 6.50M | 88.03M | 325.21M | 252.47M | 251.27M | 138.98M | 308.21M | 761.02M | 147.28M | 230.47M | 398.74M | 618.88M | 384.16M | 322.44M |
| EBIT | -27.68M | -53.22M | -7.09M | -37.99M | 19.70M | -59.24M | -31.48M | 51.56M | 278.85M | 192.72M | 179.57M | 61.71M | 231.45M | 655.82M | 29.90M | 118.38M | 291.12M | 512.54M | 276.23M | 164.86M |
| Total operating expenses | -891.94M | -574.58M | -1.28B | -1.22B | -966.96M | -723.32M | -769.50M | -1.16B | -2.60B | -2.41B | -2.29B | -2.05B | -2.98B | -4.33B | -2.17B | -3.14B | -5.02B | -7.39B | -6.55B | -6.44B |
| Prepaid expenses | — | 986.00K | 705.00K | 1.10M | 2.37M | 5.92M | 4.00M | — | 859.00K | — | — | — | 0 | 1.36M | 0 | 4.68M | 5.06M | 12.09M | 7.80M | 440.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 8.48M | 31.34M | 16.73M | 9.25M | 13.85M | 6.59M | 26.82M | 13.92M | 9.12M | 38.39M | 2.01M | 4.23M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.20M | 8.19M | 4.89M | 1.28M | 0 | 12.55M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 41.36M | 39.83M | — | — | 0 | 0 | 0 | 0 | 42.80M | 44.30M | 65.00M | 70.56M | 65.35M | 70.52M | 71.71M | 58.28M | 53.09M | 66.94M | 101.59M | 113.37M |
| Deferred income, non-current | 0 | 0 | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 4.61M | 467.00K | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -39.00K | -677.00K | -708.00K | -850.00K | -688.00K | 0 | 0 | 0 | 0 | -34.13M | -35.14M | -36.11M | 0 | -36.17M | -72.33M | 0 | -30.00M | -45.00M | -75.00M | -52.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800