BSL Ltd
NSE: BSL BSE: 514045
₹130.15
(-0.41%)
Wed, 11 Mar 2026, 03:55 am
Market Cap1.34B
PE Ratio36.68
Dividend0.62
BSL Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.70B | 1.82B | 1.78B | 1.87B | 2.17B | 2.69B | 3.01B | 2.91B | 3.33B | 3.75B | 3.76B | 4.40B | 4.03B | 4.37B | 3.90B | 3.21B | 4.36B | 4.72B | 6.66B | 6.67B |
| Gross profit | 63.01M | 84.87M | 528.52M | 632.75M | 478.42M | 569.23M | 525.81M | 520.70M | 528.33M | 542.71M | 632.93M | 656.28M | 570.13M | 595.60M | 559.99M | 482.75M | 758.57M | 895.57M | 1.03B | 1.04B |
| Operating expenses (excl. COGS) | -12.52M | -12.69M | -506.39M | -519.56M | -314.09M | -369.89M | -371.31M | -389.87M | -392.10M | -406.93M | -412.12M | -462.80M | -447.49M | -452.17M | -403.21M | -319.43M | -478.43M | -471.90M | -555.48M | -618.51M |
| Selling/general/admin expenses, total | — | — | — | -10.27M | -282.21M | -340.03M | -370.59M | -389.23M | -391.64M | -406.53M | -433.90M | -461.94M | -446.61M | -452.17M | -402.51M | -319.15M | -478.04M | -471.39M | -554.63M | -617.33M |
| Research & development | -9.18M | -10.15M | -10.91M | -10.27M | -11.73M | -14.37M | -16.75M | -18.61M | — | — | -29.23M | -27.58M | -34.24M | — | — | — | -32.03M | -33.92M | -40.34M | -44.13M |
| Selling/general/admin expenses, other | — | — | — | — | -270.48M | -325.65M | -353.84M | -370.62M | -391.64M | -406.53M | -404.68M | -434.36M | -412.37M | -452.17M | -402.51M | -319.15M | -446.01M | -437.47M | -514.29M | -573.20M |
| Other operating expenses, total | -12.52M | -12.69M | -506.39M | -509.29M | -31.88M | -29.86M | -726.00K | -633.00K | -452.00K | -397.00K | 21.78M | -858.00K | -884.00K | 0 | -699.00K | -283.00K | -388.00K | -513.00K | -851.00K | -1.18M |
| Operating income | 50.50M | 72.18M | 22.13M | 113.19M | 164.33M | 199.34M | 154.49M | 130.84M | 136.24M | 135.79M | 220.81M | 193.48M | 122.64M | 143.43M | 156.78M | 163.32M | 280.15M | 423.66M | 471.09M | 421.38M |
| Non-operating income, total | -31.70M | -66.67M | -112.70M | -112.76M | -102.90M | -104.19M | -148.14M | -128.17M | -97.71M | -79.62M | -111.16M | -93.54M | -90.89M | -131.85M | -165.44M | -151.01M | -120.31M | -198.09M | -321.76M | -314.23M |
| Interest expense, net of interest capitalized | -51.32M | -66.19M | -108.53M | -107.87M | -92.54M | -110.48M | -163.00M | -155.71M | -154.10M | -132.30M | -126.21M | -145.67M | -139.45M | -175.01M | -184.13M | -167.76M | -139.28M | -188.19M | -327.69M | -318.13M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.62M | -483.00K | -4.17M | -4.89M | -10.36M | 6.28M | 14.85M | 27.54M | 56.39M | 52.68M | 9.12M | 52.03M | 48.57M | 43.16M | 18.69M | 16.75M | 18.97M | -12.02M | 5.92M | 3.90M |
| Non-operating interest income | 5.57M | 6.06M | 5.20M | 4.90M | 4.44M | 6.93M | 8.06M | 7.07M | 7.31M | 6.32M | 5.84M | 12.19M | 10.86M | 11.17M | 10.10M | 7.09M | 6.17M | 3.23M | 3.93M | 3.10M |
| Miscellaneous non-operating expense | 14.06M | -6.54M | -9.38M | -9.79M | -14.80M | -648.00K | 6.79M | 20.48M | 49.07M | 46.37M | 3.28M | 35.27M | 30.60M | 26.42M | 4.02M | 5.55M | 8.97M | -18.37M | 1.02M | 514.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 5.93M | 107.00K | — | — | 0 | 0 | 0 | 2.12M | 0 | 0 |
| Pretax income | 18.80M | 5.51M | -90.57M | 427.00K | 61.43M | 95.14M | 6.35M | 2.67M | 38.52M | 56.17M | 109.65M | 90.70M | 17.54M | 11.58M | -8.66M | 12.30M | 159.84M | 225.57M | 149.32M | 107.15M |
| Taxes | -176.00K | -9.52M | 25.07M | 75.00K | -23.54M | -38.54M | -5.08M | 794.00K | -4.88M | 15.77M | -38.47M | -31.47M | -7.27M | -2.86M | 25.29M | 1.28M | -45.05M | -56.48M | -37.00M | -25.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.62M | -4.00M | -65.51M | 502.00K | 37.89M | 56.60M | 1.27M | 3.46M | 33.64M | 71.93M | 71.18M | 59.24M | 10.27M | 8.72M | 16.63M | 13.59M | 114.79M | 169.09M | 112.33M | 81.58M |
| Net income | 18.62M | -4.00M | -65.51M | 502.00K | 37.89M | 56.60M | 1.27M | 3.46M | 33.64M | 71.93M | 71.18M | 59.24M | 10.27M | 8.72M | 16.63M | 13.59M | 114.79M | 169.09M | 112.33M | 81.58M |
| Dilution adjustment | 775.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.40M | -4.00M | -65.51M | 502.00K | 37.89M | 56.60M | 1.27M | 3.46M | 33.64M | 71.93M | 71.18M | 59.24M | 10.27M | 8.72M | 16.63M | 13.59M | 114.79M | 169.09M | 112.33M | 81.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 141.42M | 147.97M | 121.71M | 209.58M | 288.08M | 326.34M | 292.00M | 277.68M | 289.18M | 335.29M | 365.21M | 357.20M | 300.06M | 309.25M | 292.01M | 289.11M | 399.15M | 535.40M | 654.61M | 599.53M |
| EBIT | 50.50M | 72.18M | 22.13M | 113.19M | 164.33M | 199.34M | 154.49M | 130.84M | 136.24M | 135.79M | 220.81M | 193.48M | 122.64M | 143.43M | 156.78M | 163.32M | 280.15M | 423.66M | 471.09M | 421.38M |
| Total operating expenses | -1.65B | -1.75B | -1.75B | -1.76B | -2.00B | -2.49B | -2.85B | -2.78B | -3.19B | -3.62B | -3.54B | -4.21B | -3.90B | -4.23B | -3.74B | -3.05B | -4.08B | -4.29B | -6.19B | -6.25B |
| Prepaid expenses | 18.15M | 18.14M | 17.45M | 16.05M | 28.93M | 42.10M | 14.25M | 14.93M | 19.56M | 20.67M | 8.33M | 7.30M | 6.95M | 12.78M | 28.76M | 22.48M | 25.40M | 21.47M | 10.94M | 10.51M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 66.05M | 79.94M | 90.16M | 89.71M | 85.40M | 116.48M | 105.51M | 120.50M | 102.65M | 81.26M | 93.34M | 101.04M | 114.19M | 95.47M | 65.07M | 50.50M | 47.01M | 60.93M | 98.29M | 127.45M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.27M | -8.36M | -4.29M | 0 | 0 | -18.00M | -8.97M | 0 | 0 | -12.04M | -14.82M | -14.91M | -14.87M | -12.41M | 0 | 0 | 0 | -12.35M | -15.44M | -10.29M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -18.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800