BSL Ltd
NSE: BSL BSE: 514045
₹130.15
(-0.41%)
Wed, 11 Mar 2026, 05:15 am
Market Cap1.34B
PE Ratio36.68
Dividend0.62
BSL Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -51.32M | -66.19M | -108.53M | -107.87M | -92.54M | -110.48M | -163.00M | -155.71M | -154.10M | -132.30M | -126.21M | -145.67M | -139.45M | -175.01M | -184.13M | -167.76M | -139.28M | -188.19M | -327.69M | -318.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.45B | 1.93B | 1.97B | 1.79B | 2.05B | 2.59B | 2.63B | 2.69B | 2.62B | 2.55B | 2.56B | 3.26B | 3.37B | 3.27B | 3.22B | 2.88B | 3.52B | 5.39B | 6.18B | 6.27B |
| Total current assets | 826.96M | 965.56M | 1.04B | 933.45M | 1.07B | 1.44B | 1.43B | 1.44B | 1.51B | 1.55B | 1.45B | 2.09B | 2.19B | 2.24B | 2.29B | 2.08B | 2.57B | 3.06B | 3.83B | 3.91B |
| Cash and short term investments | 3.69M | 6.25M | 4.45M | 4.02M | 3.31M | 3.24M | 3.75M | 4.98M | 19.41M | 8.16M | 13.60M | 6.63M | 5.53M | 4.97M | 6.38M | 4.27M | 5.92M | 5.13M | 3.72M | 2.89M |
| Cash & equivalents | 3.60M | 4.66M | 4.37M | 3.93M | 3.23M | 3.16M | 3.67M | 3.38M | 3.36M | 3.99M | 4.22M | 6.04M | 4.90M | 4.97M | 6.38M | 4.27M | 5.92M | 5.13M | 2.99M | 2.12M |
| Short term investments | 85.00K | 1.58M | 85.00K | 89.00K | 80.00K | 80.00K | 80.00K | 1.59M | 16.05M | 4.17M | 9.38M | 590.00K | 629.00K | 0 | 0 | 0 | 0 | 0 | 737.00K | 764.00K |
| Total receivables, net | 410.28M | 477.29M | 513.86M | 443.52M | 449.59M | 620.18M | 647.26M | 633.21M | 665.25M | 752.85M | 719.06M | 1.04B | 1.10B | 1.01B | 826.12M | 884.99M | 1.12B | 1.17B | 1.68B | 1.34B |
| Accounts receivable - trade, net | 237.65M | 293.25M | 313.70M | 312.67M | 309.96M | 459.24M | 515.16M | 477.25M | 492.79M | 590.50M | 593.88M | 866.94M | 864.37M | 843.73M | 691.24M | 695.18M | 892.90M | 975.33M | 1.44B | 1.31B |
| Other receivables | 172.63M | 184.04M | 200.17M | 130.86M | 139.63M | 160.94M | 132.09M | 155.96M | 172.46M | 162.34M | 125.18M | 174.49M | 235.15M | 163.10M | 134.88M | 189.81M | 222.12M | 192.18M | 246.07M | 30.54M |
| Total inventory | 392.64M | 456.69M | 493.93M | 463.21M | 572.60M | 764.45M | 737.63M | 790.87M | 790.35M | 759.24M | 696.22M | 1.02B | 1.06B | 1.18B | 1.39B | 1.16B | 1.41B | 1.85B | 2.10B | 2.40B |
| Other current assets, total | 2.20M | 7.20M | 7.46M | 6.64M | 17.42M | 12.68M | 27.46M | 0 | 11.66M | 10.88M | 11.73M | 8.85M | 12.78M | 34.50M | 33.97M | 10.53M | 13.59M | 8.76M | 26.13M | 152.92M |
| Total non-current assets | 622.32M | 965.98M | 935.77M | 855.86M | 975.58M | 1.15B | 1.20B | 1.24B | 1.11B | 995.72M | 1.11B | 1.17B | 1.18B | 1.03B | 929.32M | 801.85M | 949.50M | 2.33B | 2.35B | 2.36B |
| Long term investments | 95.00K | 8.00K | 3.00K | 3.00K | 3.00K | 0 | 4.96M | 22.03M | 27.86M | 8.89M | 1.67M | 7.78M | 8.33M | 2.09M | 782.00K | 610.00K | 974.00K | 1.21M | 1.69M | 701.00K |
| Note receivable - long term | — | — | — | — | — | — | 4.96M | 22.03M | 18.05M | 1.63M | 1.67M | 7.78M | 8.33M | 2.09M | 782.00K | 610.00K | 974.00K | 1.21M | 1.69M | 701.00K |
| Investments in unconsolidated subsidiaries | 90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.00K | 8.00K | 3.00K | 3.00K | 3.00K | 0 | 0 | 0 | 9.81M | 7.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 622.00M | 960.52M | 885.95M | 808.13M | 968.48M | 1.13B | 1.17B | 1.18B | 1.07B | 965.88M | 1.08B | 1.15B | 1.15B | 1.01B | 890.57M | 778.84M | 906.21M | 2.27B | 2.30B | 2.29B |
| Gross property/plant/equipment | 1.60B | 2.02B | 2.04B | 2.05B | 2.57B | 2.81B | 2.97B | 3.10B | 3.03B | 3.11B | 3.34B | 1.32B | 1.49B | 1.51B | 1.52B | 1.52B | 1.77B | 3.16B | 3.37B | 3.54B |
| Deferred tax assets | 186.00K | 5.42M | 40.71M | 39.56M | — | 13.25M | — | 17.96M | 6.00M | 12.31M | 9.91M | 5.93M | 17.74M | — | 11.79M | 3.15M | 3.37M | 3.29M | 3.84M | 7.44M |
| Net intangible assets | 33.00K | 33.00K | 9.11M | 8.17M | 7.10M | 5.71M | 4.71M | 3.27M | 5.26M | 4.49M | 6.42M | 5.75M | 4.46M | 2.88M | 2.04M | 1.47M | 16.28M | 27.09M | 25.56M | 23.11M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 5.71M | 4.71M | 3.27M | 5.26M | 4.49M | 6.42M | 5.75M | 4.46M | 2.88M | 2.04M | 1.47M | 16.28M | 27.09M | 25.56M | 23.11M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 14.44M | 14.56M | 3.00M | 3.43M | 6.77M | 170.00K | 170.00K | 11.35M | 23.11M | 16.28M | 21.60M | 26.70M | 26.70M | 36.38M |
| Short term debt | 400.88M | 540.62M | 632.00M | 611.38M | 610.08M | 770.40M | 775.01M | 894.25M | 877.14M | 1.02B | 959.59M | 1.33B | 1.26B | 1.43B | 1.39B | 1.29B | 1.41B | 1.86B | 2.86B | 2.82B |
| Current portion of LT debt and capital leases | 37.65M | 32.85M | 80.85M | 67.76M | 78.22M | 89.11M | 95.98M | 146.54M | 161.69M | 190.79M | 207.52M | 182.18M | 150.07M | 151.60M | 62.96M | 116.98M | 129.24M | 126.23M | 215.73M | 274.04M |
| Short term debt excl. current portion of LT debt | 363.23M | 507.76M | 551.15M | 543.62M | 531.86M | 681.28M | 679.04M | 747.71M | 715.45M | 831.98M | 752.07M | 1.15B | 1.11B | 1.28B | 1.32B | 1.18B | 1.28B | 1.74B | 2.65B | 2.55B |
| Accounts payable | 64.42M | 105.42M | 113.97M | 45.38M | 108.30M | 235.57M | 255.74M | 223.92M | 246.53M | 155.61M | 127.68M | 392.63M | 553.20M | 475.45M | 531.98M | 206.53M | 476.33M | 463.61M | 249.63M | 450.21M |
| Income tax payable | 9.70M | 4.09M | 4.05M | 908.00K | 12.59M | 32.85M | 2.81M | 2.17M | 12.52M | 11.84M | 23.99M | — | — | — | — | — | — | — | — | — |
| Long term debt | 336.73M | 619.62M | 621.35M | 540.09M | 504.18M | 662.33M | 719.02M | 656.01M | 542.14M | 418.74M | 431.85M | 436.91M | 431.70M | 287.26M | 227.78M | 321.85M | 452.15M | 1.59B | 1.51B | 1.39B |
| Long term debt excl. lease liabilities | 336.73M | 619.62M | 621.35M | 540.09M | 504.18M | 662.33M | 719.02M | 656.01M | 542.14M | 418.74M | 431.85M | 436.91M | 431.70M | 287.26M | 227.78M | 321.85M | 452.15M | 1.59B | 1.51B | 1.39B |
| Total equity | 475.07M | 466.84M | 400.73M | 401.73M | 592.87M | 631.50M | 617.77M | 636.05M | 668.63M | 671.71M | 732.87M | 790.36M | 776.89M | 767.49M | 750.47M | 782.78M | 893.02M | 1.04B | 1.13B | 1.19B |
| Shareholders' equity | 475.07M | 466.84M | 400.73M | 401.73M | 592.87M | 631.50M | 617.77M | 636.05M | 668.63M | 671.71M | 732.87M | 790.36M | 776.89M | 767.49M | 750.47M | 782.78M | 893.02M | 1.04B | 1.13B | 1.19B |
| Common equity, total | 475.07M | 466.84M | 400.73M | 401.73M | 592.87M | 631.50M | 617.77M | 636.05M | 668.63M | 671.71M | 732.87M | 790.36M | 776.89M | 767.49M | 750.47M | 782.78M | 893.02M | 1.04B | 1.13B | 1.19B |
| Other common equity | 210.76M | 198.52M | 139.91M | 140.91M | 256.56M | 259.40M | 244.40M | 259.22M | 271.10M | 221.06M | 241.91M | 243.95M | 251.79M | 250.18M | 223.05M | 245.42M | 246.39M | 262.04M | 276.53M | 276.47M |
| Total debt | 737.61M | 1.16B | 1.25B | 1.15B | 1.11B | 1.43B | 1.49B | 1.55B | 1.42B | 1.44B | 1.39B | 1.77B | 1.69B | 1.72B | 1.61B | 1.61B | 1.86B | 3.46B | 4.37B | 4.21B |
| Net debt | 733.92M | 1.15B | 1.25B | 1.15B | 1.11B | 1.43B | 1.49B | 1.55B | 1.40B | 1.43B | 1.38B | 1.76B | 1.69B | 1.71B | 1.61B | 1.61B | 1.85B | 3.45B | 4.37B | 4.21B |
| Change in accounts receivable | -4.64M | -89.36M | -34.85M | 69.74M | 6.94M | -165.98M | -58.15M | 39.14M | -15.54M | -97.71M | -3.38M | -153.12M | 2.08M | 20.64M | 152.49M | -3.94M | -200.31M | -83.36M | -463.29M | 126.94M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -3.94M | 58.53M | 5.90M | -77.48M | 49.65M | 139.73M | 20.17M | -31.83M | 22.61M | -90.92M | -27.93M | 264.95M | 160.57M | -21.84M | 56.53M | -325.45M | 269.80M | -12.72M | -213.98M | 200.58M |
| Change in other assets/liabilities | — | — | 0 | — | 0 | 0 | 3.54M | -3.31M | -28.77M | 51.69M | 59.19M | -24.19M | -29.60M | -62.10M | 25.96M | -34.91M | -130.48M | 255.94M | -79.50M | -27.40M |
| Sale of fixed assets & businesses | 1.15M | 1.96M | 2.28M | 2.46M | 2.69M | 7.62M | 5.50M | 4.35M | 23.69M | 8.66M | 4.87M | 13.41M | 25.57M | 40.53M | 5.29M | 5.27M | 8.72M | 68.35M | 21.73M | 11.06M |
| Purchase/sale of investments, net | 0 | 0 | 5.00K | 0 | 0 | -3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -3.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 6.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -40.23M | 422.63M | 93.11M | -101.89M | -116.24M | 318.46M | 61.30M | 56.22M | -130.97M | 22.23M | -50.08M | 257.10M | -75.58M | -30.46M | -104.05M | -895.00K | 251.11M | 1.59B | 915.04M | -159.82M |
| Issuance/retirement of long term debt | -40.23M | 422.63M | 93.11M | -94.35M | -80.68M | 168.52M | 64.07M | -12.45M | -98.71M | -94.30M | 29.84M | 0 | 0 | 0 | 0 | 147.95M | 147.52M | 1.14B | 5.31M | -63.30M |
| Issuance/retirement of short term debt | — | — | — | -7.54M | -35.56M | 149.94M | -2.77M | 68.67M | -32.26M | 116.53M | -79.92M | 275.24M | -37.55M | 112.95M | 44.40M | -148.84M | 103.59M | 458.96M | 909.73M | -96.52M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -18.14M | -38.03M | -143.41M | -148.45M | — | — | — | — | — |
| Total cash dividends paid | -6.27M | -8.36M | -4.29M | 0 | 0 | -18.00M | -8.97M | 0 | 0 | -12.04M | -14.82M | -14.91M | -14.87M | -12.41M | 0 | 0 | 0 | -12.35M | -15.44M | -10.29M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.25M | 10.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800