COSCO (India) Ltd

NSE: BSE: 530545

₹210.25

(2.36%)

Thu, 05 Mar 2026, 07:31 am

MTF 5xInvest in COSCO (India) Ltd with 5x Leverage Buy with MTF

Market Cap874.85M

PE Ratio0

Dividend0

Consumer Durables

Recreational Products

24.5K

COSCO (India) Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	399.22M	361.18M	473.02M	536.48M	568.09M	680.50M	801.58M	923.13M	1.04B	1.18B	1.25B	1.34B	1.25B	1.32B	1.34B	1.48B	1.36B	1.52B	1.76B	1.69B
Gross profit	-10.74M	52.38M	69.24M	90.62M	89.01M	75.13M	129.26M	173.11M	174.82M	187.78M	211.17M	200.35M	208.51M	195.15M	208.58M	237.44M	222.78M	243.96M	253.45M	180.88M
Operating expenses (excl. COGS)	-452.20K	-78.46M	-77.78M	-93.75M	-70.48M	-67.83M	-75.62M	-104.30M	-105.33M	-118.08M	-128.32M	-118.94M	-112.20M	-113.83M	-148.24M	-141.08M	-156.80M	-188.91M	-161.79M	-119.52M
Selling/general/admin expenses, total	-72.50M	-78.09M	-77.34M	-93.22M	-66.20M	-50.69M	-70.14M	-92.94M	-90.46M	-104.26M	-111.63M	-112.66M	-106.33M	-112.58M	-147.79M	-140.62M	-156.85M	-186.97M	-160.86M	-114.69M
Research & development	—	—	—	—	—	—	—	-22.51K	—	—	-49.00K	-3.00K	—	-135.00K	-170.00K	-787.00K	-61.00K	-133.00K	-96.00K	-312.00K
Selling/general/admin expenses, other	-72.50M	-78.09M	-77.34M	-93.22M	-66.20M	-50.69M	-70.14M	-92.92M	-90.46M	-104.26M	-111.58M	-112.66M	-106.33M	-112.45M	-147.62M	-139.83M	-156.79M	-186.84M	-160.76M	-114.38M
Other operating expenses, total	-452.20K	-368.41K	-440.47K	-529.51K	-4.28M	-17.14M	-5.48M	-11.36M	-14.86M	-13.82M	-16.69M	-6.27M	-5.87M	-1.25M	-450.00K	-463.00K	47.00K	-1.94M	-928.00K	-4.83M
Operating income	-11.19M	-26.08M	-8.54M	-3.14M	18.53M	7.30M	53.63M	68.81M	69.49M	69.70M	82.85M	81.42M	96.31M	81.31M	60.34M	96.36M	65.98M	55.05M	91.67M	61.36M
Non-operating income, total	-12.13M	-1.99M	-4.96M	-50.78M	-8.36M	-20.36M	11.86M	-46.55M	-29.86M	-23.51M	-33.24M	-2.42M	-33.60M	-34.34M	-38.16M	-33.16M	-40.89M	-46.00M	-44.76M	-49.44M
Interest expense, net of interest capitalized	-16.47M	-21.82M	-24.61M	-25.19M	-26.99M	-27.55M	-25.65M	-25.44M	-27.67M	-39.02M	-37.79M	-37.30M	-39.48M	-42.43M	-44.02M	-40.81M	-46.78M	-51.48M	-52.31M	-50.98M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	4.34M	19.83M	19.65M	-25.60M	18.64M	7.19M	39.74M	9.51M	11.58M	15.59M	4.54M	19.01M	5.88M	8.53M	5.99M	8.72M	5.92M	5.86M	8.07M	5.88M
Non-operating interest income	85.25K	258.66K	106.42K	57.88K	45.97K	30.86K	93.97K	66.10K	158.15K	27.14K	13.49K	4.07M	5.00K	230.00K	121.00K	111.00K	16.00K	0	1.88M	0
Miscellaneous non-operating expense	4.25M	19.57M	19.55M	-25.66M	18.59M	7.16M	39.65M	9.45M	11.42M	15.56M	4.53M	13.84M	4.84M	8.30M	5.87M	8.61M	5.91M	5.86M	6.20M	5.88M
Unusual income/expense	—	—	—	—	—	—	-2.23M	-30.62M	-13.77M	-84.00K	—	15.87M	—	-450.00K	-130.00K	-1.06M	-39.00K	-380.00K	-519.00K	-4.34M
Pretax income	-23.32M	-28.08M	-13.50M	-53.92M	10.17M	-13.06M	65.50M	22.26M	39.63M	46.19M	49.61M	79.00M	62.71M	46.97M	22.18M	63.20M	25.09M	9.05M	46.91M	11.92M
Taxes	-615.60K	-1.16M	2.94K	2.47M	-6.57M	-4.35M	17.11M	-21.11M	-12.28M	-8.13M	-16.12M	-23.40M	-23.40M	-16.79M	-4.11M	-18.12M	-5.89M	-2.25M	-14.83M	-4.11M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-23.94M	-29.23M	-13.50M	-51.45M	3.60M	-17.41M	82.61M	1.15M	27.35M	38.06M	33.50M	55.60M	39.30M	30.18M	18.07M	45.08M	19.20M	6.80M	32.08M	7.82M
Net income	-23.94M	-29.23M	-13.50M	-51.45M	3.60M	-17.41M	82.61M	1.15M	27.35M	38.06M	33.50M	55.60M	39.30M	30.18M	18.07M	45.08M	19.20M	6.80M	32.08M	7.82M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-23.94M	-29.23M	-13.50M	-51.45M	3.60M	-17.41M	82.61M	1.15M	27.35M	38.06M	33.50M	55.60M	39.30M	30.18M	18.07M	45.08M	19.20M	6.80M	32.08M	7.82M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	5.86M	-10.85M	6.65M	14.41M	33.89M	52.64M	65.06M	76.07M	77.11M	78.70M	92.25M	91.44M	106.40M	91.10M	74.97M	111.57M	82.54M	74.25M	115.42M	86.66M
EBIT	-11.19M	-26.08M	-8.54M	-3.14M	18.53M	7.30M	53.63M	68.81M	69.49M	69.70M	82.85M	81.42M	96.31M	81.31M	60.34M	96.36M	65.98M	55.05M	91.67M	61.36M
Total operating expenses	-410.41M	-387.27M	-481.55M	-539.62M	-549.56M	-673.21M	-747.95M	-854.33M	-974.65M	-1.11B	-1.17B	-1.25B	-1.16B	-1.24B	-1.28B	-1.38B	-1.29B	-1.47B	-1.67B	-1.63B
Prepaid expenses	975.79K	960.78K	2.97M	2.63M	2.71M	8.52M	17.38M	14.92M	31.05M	46.82M	53.34M	32.18M	13.05M	—	2.93M	3.62M	4.03M	5.15M	4.14M	8.25M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.00M	1.93M	2.93M	8.08M	1.19M	3.54M
Capital and operating lease obligations	527.74K	527.74K	574.52K	384.93K	0	0	0	0	0	0	0	0	0	0	17.96M	12.68M	12.17M	7.49M	1.70M	9.95M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.63M	3.28M	2.92M	2.26M	1.95M	1.58M	1.46M	2.20M	2.05M	355.99K	17.52K	—	—	—	8.19M	5.94M	5.04M	4.31M	2.28M	2.98M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	-5.01M	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800