Cybele Industries Ltd
NSE: BSE: 531472
₹36.10
(1.15%)
Thu, 08 Oct 2026, 11:29 pm
Market Cap (in Cr)38.17
PE Ratio1.23
Dividend0
Producer Manufacturing
Electrical Products
24.5KCybele Industries Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 5.61M | 209.44M | 179.12M | 165.43M | 126.25M | 108.45M | 67.31M | 250.01M | 131.75M | 235.62M | 188.89M | 197.13M | 291.97M | 370.27M | 354.67M | 204.14M |
| Gross profit | -3.29M | -4.13M | 101.84M | 82.37M | 69.84M | 40.50M | 16.76M | 3.14M | 14.11M | 20.22M | 48.41M | 20.09M | 28.68M | 25.90M | 32.39M | 15.02M | -102.80M |
| Operating expenses (excl. COGS) | -1.64M | -1.29M | -10.97M | -14.19M | -10.08M | -14.15M | -10.85M | -8.53M | -13.70M | -15.20M | -21.95M | -21.85M | -20.80M | -16.23M | -19.46M | -13.86M | -17.93M |
| Selling/general/admin expenses, total | — | -905.20K | -8.38M | -12.76M | -9.51M | -13.34M | -9.66M | -7.00M | -12.10M | -13.75M | -20.79M | -21.01M | -19.98M | -15.02M | -17.75M | -13.23M | -16.32M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | — | -905.20K | -8.38M | -12.76M | -9.51M | -13.34M | -9.66M | -7.00M | -12.10M | -13.75M | -20.79M | -21.01M | -19.98M | -15.02M | -17.75M | -13.23M | -16.32M |
| Other operating expenses, total | -1.64M | -389.27K | -2.59M | -1.43M | -563.88K | -810.65K | -1.19M | -1.52M | -1.60M | -1.45M | -1.16M | -835.69K | -817.00K | -1.21M | -1.70M | -627.00K | -1.60M |
| Operating income | -4.93M | -5.43M | 90.88M | 68.18M | 59.77M | 26.35M | 5.91M | -5.39M | 405.77K | 5.02M | 26.47M | -1.76M | 7.88M | 9.66M | 12.93M | 1.16M | -120.73M |
| Non-operating income, total | 474.26K | 93.45M | -15.86M | -10.40M | -2.80M | -3.15M | -4.35M | 1.95M | -5.08M | -3.64M | -2.78M | -3.20M | -6.78M | -7.28M | -8.64M | -3.87M | -12.67M |
| Interest expense, net of interest capitalized | -5.04K | 0 | 0 | -9.29M | -2.01M | -2.15M | -2.98M | -4.52M | -4.31M | -3.64M | -2.66M | -3.17M | -5.72M | -7.83M | -10.63M | -12.98M | -15.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | -15.86M | -103.14K | 213.67K | 0 | -371.94K | -42.74K | -765.00K | 0 | -115.02K | -30.00K | -1.06M | 482.00K | 2.00M | 1.64M | 2.33M |
| Non-operating interest income | — | — | — | 9.57K | 283.67K | — | — | 33.99K | — | — | 0 | 0 | 0 | 57.00K | 85.00K | 126.00K | 598.00K |
| Miscellaneous non-operating expense | 0 | 0 | -15.86M | -112.71K | -70.00K | 0 | -371.94K | -76.73K | -765.00K | 0 | -115.02K | -30.00K | -1.06M | 425.00K | 1.92M | 1.52M | 1.74M |
| Unusual income/expense | 479.30K | 93.45M | — | -1.00M | -1.00M | -1.00M | -1.00M | 6.51M | — | — | — | 0 | 0 | 69.00K | -20.00K | 7.47M | -10.00K |
| Pretax income | -4.46M | 88.03M | 75.02M | 57.78M | 56.97M | 23.21M | 1.56M | -3.45M | -4.67M | 1.38M | 23.69M | -4.96M | 1.11M | 2.38M | 4.29M | -2.71M | -133.41M |
| Taxes | 0 | 0 | 0 | -2.30M | -18.83M | -7.87M | -667.22K | -76.14K | 0 | -1.77K | -6.82M | 1.94M | -3.42M | -1.16M | -1.09M | 3.20M | -2.63M |
| Non-controlling/minority interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -4.46M | 88.03M | 75.02M | 55.49M | 38.14M | 15.33M | 889.43K | -3.52M | -4.67M | 1.38M | 16.87M | -3.02M | -2.32M | 1.23M | 3.20M | 487.00K | -136.04M |
| Net income | -4.46M | 88.03M | 75.02M | 55.49M | 38.14M | 15.33M | 889.43K | -3.52M | -4.67M | 1.38M | 16.87M | -3.02M | -2.32M | 1.23M | 3.20M | 487.00K | -136.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -4.46M | 88.03M | 75.02M | 55.49M | 38.14M | 15.33M | 889.43K | -3.52M | -4.67M | 1.38M | 16.87M | -3.02M | -2.32M | 1.23M | 3.20M | 487.00K | -136.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -2.29M | -2.84M | 95.52M | 73.44M | 65.66M | 32.51M | 15.35M | -799.51K | 5.04M | 11.10M | 32.52M | 4.20M | 15.37M | 17.28M | 20.80M | 9.07M | -115.94M |
| EBIT | -4.93M | -5.43M | 90.88M | 68.18M | 59.77M | 26.35M | 5.91M | -5.39M | 405.77K | 5.02M | 26.47M | -1.76M | 7.88M | 9.66M | 12.93M | 1.16M | -120.73M |
| Total operating expenses | -4.93M | -11.03M | -118.56M | -110.94M | -105.67M | -99.89M | -102.54M | -72.71M | -249.60M | -126.73M | -209.15M | -190.65M | -189.24M | -282.31M | -357.34M | -353.51M | -324.87M |
| Prepaid expenses | — | — | — | 6.52M | 10.24M | 3.02M | 550.00K | 3.40K | — | — | — | — | — | — | — | 296.00K | 3.16M |
| Deferred income, current | — | — | — | — | — | 25.00K | 54.97K | 54.97K | 23.71M | 25.89M | 27.06M | 13.46M | 9.95M | — | — | 3.01M | 18.00M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.60M | 9.60M | 9.60M | 2.97M | 3.25M | 2.98M | 1.76M | 1.83M | 1.83M | 1.77M | 3.28M | 1.33M | 4.58M | 5.12M | 5.10M | 3.12M | 5.66M |
| Deferred income, non-current | — | — | — | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
