Cybele Industries Ltd
NSE: BSE: 531472
₹69.69
(-4.99%)
Thu, 12 Mar 2026, 09:16 am
Market Cap784.54M
PE Ratio4.09
Dividend0
Cybele Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.04K | 0 | 0 | -9.29M | -2.01M | -2.15M | -2.98M | -4.52M | -4.31M | -3.64M | -2.66M | -3.17M | -5.72M | -7.83M | -10.63M | -12.98M | -15.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 70.59M | 158.57M | 238.50M | 310.60M | 363.79M | 354.95M | 364.42M | 357.94M | 348.81M | 357.81M | 380.19M | 387.62M | 403.87M | 444.66M | 467.94M | 818.45M | 779.81M |
| Total current assets | 36.10M | 133.22M | 163.53M | 181.88M | 230.97M | 215.67M | 221.34M | 221.73M | 41.54M | 55.17M | 54.03M | 62.56M | 64.51M | 103.10M | 117.77M | 151.62M | 111.20M |
| Cash and short term investments | 60.39K | 2.32M | 4.13M | 3.48M | 1.45M | 254.92K | 692.35K | 1.08M | 196.40K | 241.13K | 356.29K | 3.35M | 7.53M | 3.54M | 2.41M | 3.04M | 10.96M |
| Cash & equivalents | 60.39K | 2.32M | 4.13M | 3.48M | 1.45M | 254.92K | 692.35K | 1.08M | 8.18K | 28.80K | 356.29K | 3.35M | 7.53M | 3.54M | 2.41M | 3.04M | 10.96M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.22K | 212.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.34M | 1.63M | 30.73M | 17.26M | 20.35M | 6.80M | 8.88M | 3.62M | 4.78M | 13.20M | 13.92M | 20.94M | 21.10M | 53.64M | 67.25M | 58.16M | 32.40M |
| Accounts receivable - trade, net | — | — | 4.49M | 10.90M | 11.47M | 6.80M | 8.88M | 3.62M | 3.66M | 11.60M | 10.58M | 20.34M | 19.88M | 48.14M | 66.72M | 57.33M | 27.55M |
| Other receivables | — | — | 26.24M | 6.36M | 8.88M | 0 | 0 | 0 | 1.12M | 1.60M | 3.34M | 594.15K | 1.22M | 5.51M | 534.00K | 823.00K | 4.85M |
| Total inventory | 34.55M | 129.26M | 128.65M | 154.62M | 198.94M | 198.48M | 204.14M | 210.76M | 34.98M | 37.86M | 29.37M | 30.10M | 33.01M | 39.78M | 44.13M | 86.51M | 54.85M |
| Other current assets, total | 154.61K | 0 | 20.37K | 0 | 0 | 7.13M | 7.08M | 6.26M | 1.59M | 3.88M | 10.38M | 8.17M | 2.88M | 6.13M | 3.98M | 3.63M | 9.82M |
| Total non-current assets | 34.49M | 25.36M | 74.97M | 128.72M | 132.82M | 139.27M | 143.08M | 136.21M | 307.27M | 302.64M | 326.16M | 325.06M | 339.36M | 341.56M | 350.17M | 666.82M | 668.62M |
| Long term investments | 0 | 0 | 0 | 45.91M | 45.50M | 47.89M | 58.19M | 55.69M | 54.99M | 54.99M | 54.99M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M |
| Note receivable - long term | — | — | — | 0 | 0 | 2.39M | 110.00K | 110.00K | 110.00K | 110.00K | 110.00K | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 45.91M | 45.50M | 45.50M | 58.08M | 55.58M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M | 54.88M |
| Net property/plant/equipment | 34.14M | 25.36M | 70.97M | 79.81M | 85.32M | 90.38M | 84.89M | 80.52M | 252.28M | 247.65M | 271.17M | 270.18M | 284.48M | 286.68M | 295.29M | 611.76M | 613.48M |
| Gross property/plant/equipment | 74.67M | 68.13M | 109.29M | 123.39M | 134.80M | 146.02M | 149.96M | 150.19M | 326.59M | 292.73M | 296.83M | 301.80M | 323.58M | 333.40M | 349.87M | 673.70M | 680.17M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 3.00M | 2.00M | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.00K | 259.00K |
| Goodwill, net | 0 | 0 | 0 | 3.00M | 2.00M | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.00K | 259.00K |
| Other long term assets, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 18.34M | 12.95M | 15.45M | 28.16M | 36.25M | 36.17M | 29.56M | 15.31M | 43.46M | 43.54M | 64.36M | 84.67M | 116.98M | 16.74M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.52M | 5.47M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 18.34M | 12.95M | 15.45M | 28.16M | 36.25M | 36.17M | 29.56M | 15.31M | 43.46M | 43.54M | 64.36M | 84.67M | 108.45M | 11.27M |
| Accounts payable | 2.50M | 1.65M | 3.06M | 23.29M | 13.75M | 6.34M | 5.39M | 5.63M | 3.22M | 3.25M | 6.32M | 3.25M | 3.48M | 7.47M | 9.56M | 16.79M | 5.30M |
| Income tax payable | 6.94K | — | — | 8.93M | 19.25M | 8.84M | 2.37M | 618.73K | — | 62.08K | 5.32M | 0 | 173.00K | 712.00K | 1.39M | 643.00K | 643.00K |
| Long term debt | 12.11M | 5.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 57.01M | 67.06M | 76.29M | 70.10M | 263.51M |
| Long term debt excl. lease liabilities | 12.11M | 5.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 57.01M | 67.06M | 76.29M | 70.10M | 263.51M |
| Total equity | -64.89M | 23.14M | 154.91M | 210.20M | 248.34M | 266.06M | 266.95M | 263.43M | 257.73M | 259.11M | 275.98M | 272.96M | 270.64M | 271.87M | 275.07M | 593.95M | 457.91M |
| Shareholders' equity | -64.89M | 23.14M | 154.91M | 210.20M | 248.34M | 266.06M | 266.95M | 263.43M | 257.73M | 259.11M | 275.98M | 272.96M | 270.64M | 271.87M | 275.07M | 593.95M | 457.91M |
| Common equity, total | -64.89M | 23.14M | 154.91M | 210.20M | 248.34M | 266.06M | 266.95M | 263.43M | 257.73M | 259.11M | 275.98M | 272.96M | 270.64M | 271.87M | 275.07M | 593.95M | 457.91M |
| Other common equity | 195.00K | 195.00K | 50.34M | 105.63M | 143.77M | 159.10M | 159.99M | 156.47M | 150.77M | 152.15M | 169.02M | 166.00M | 163.69M | 164.91M | 168.11M | 486.99M | 350.95M |
| Total debt | 12.11M | 5.91M | 0 | 18.34M | 12.95M | 15.45M | 28.16M | 36.25M | 36.17M | 29.56M | 15.31M | 46.67M | 100.55M | 131.43M | 160.96M | 187.07M | 280.25M |
| Net debt | 12.05M | 3.59M | -4.13M | 14.87M | 11.50M | 15.19M | 27.47M | 35.17M | 35.97M | 29.32M | 14.95M | 43.32M | 93.02M | 127.89M | 158.55M | 184.03M | 269.29M |
| Change in accounts receivable | 838.99K | -136.95K | -29.12M | -6.41M | -6.81M | 4.67M | -2.08M | 5.26M | -1.06M | -7.95M | 1.03M | -9.77M | 462.00K | -28.26M | -18.58M | 9.32M | 29.41M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.12M | 6.15M | -51.85M | 20.22M | -9.54M | -7.41M | -952.47K | 237.35K | -2.41M | 31.22K | 3.07M | -3.07M | 230.00K | 3.99M | 2.09M | 7.22M | -11.49M |
| Change in other assets/liabilities | 1.56M | 0 | 0 | 11.56M | 15.98M | -19.86M | 1.06M | -11.40M | 2.92M | 12.97M | -1.86M | -10.95M | 888.00K | -39.19M | -3.51M | 625.00K | -4.80M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.87M | 1.32M | 0 | 0 | 0 | 0 | 2.95M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -45.51M | 409.57K | 0 | -12.58M | 2.50M | 700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 400.00K | 409.57K | 0 | 0 | 2.50M | 700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -45.91M | — | 0 | -12.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | -5.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.49M | 0 |
| Issuance/retirement of debt, net | 2.02M | -6.20M | 0 | -4.50M | -1.81M | 1.80M | 10.32M | 9.49M | -384.14K | -8.09M | -10.77M | 31.36M | 18.70M | 66.06M | 29.53M | 21.02M | 92.43M |
| Issuance/retirement of long term debt | 2.02M | -6.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 18.62M | 45.23M | 20.30M | -4.09M | 192.66M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -4.50M | -1.81M | 1.80M | 10.32M | 9.49M | -384.14K | -8.09M | -10.77M | 28.15M | 78.00K | 20.82M | 9.23M | 25.10M | -100.23M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -9.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800