Duke Offshore Ltd
NSE: BSE: 531471
₹18.52
(1.15%)
Wed, 04 Mar 2026, 00:11 am
Market Cap182.56M
PE Ratio0
Dividend0
Duke Offshore Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 63.31M | 24.63M | 23.66M | 84.81M | 56.23M | 65.25M | 92.84M | 97.85M | 67.66M | 91.12M | 92.50M | 42.56M | 16.66M | 14.58M | 27.81M | 41.35M | 693.00K |
| Gross profit | 32.31M | 15.60M | 11.57M | 52.74M | 22.90M | 33.18M | 48.00M | 42.02M | 25.64M | 21.54M | 30.53M | -7.43M | -17.21M | -32.41M | -6.91M | 13.39M | -14.35M |
| Operating expenses (excl. COGS) | -201.24K | -12.20M | -3.44M | -6.47M | -4.30M | -8.29M | -12.19M | -6.62M | -7.07M | -5.15M | -13.17M | -5.08M | -7.26M | -6.59M | -6.22M | -9.56M | -10.69M |
| Selling/general/admin expenses, total | — | -11.85M | -3.01M | -6.47M | -4.30M | -7.71M | -12.19M | -6.62M | -7.07M | -5.15M | -13.17M | -5.08M | -7.26M | -6.59M | -6.22M | -9.56M | -10.69M |
| Research & development | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -11.85M | -3.01M | -6.47M | -4.30M | -7.71M | -12.19M | -6.62M | -7.07M | -5.15M | -13.17M | -5.08M | -7.26M | -6.59M | -6.22M | -9.56M | -10.69M |
| Other operating expenses, total | -201.24K | -358.18K | -427.16K | 0 | 0 | -581.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 32.11M | 3.40M | 8.13M | 46.27M | 18.60M | 24.89M | 35.81M | 35.40M | 18.57M | 16.38M | 17.36M | -12.51M | -24.46M | -38.99M | -13.13M | 3.84M | -25.04M |
| Non-operating income, total | -5.03M | 942.03K | 243.69K | -196.12K | 834.81K | 3.87M | 3.89M | 1.53M | -2.25M | -9.31M | -10.31M | -27.31M | 1.79M | -86.00K | 323.00K | -174.00K | 3.06M |
| Interest expense, net of interest capitalized | -23.87K | 0 | -939.84K | -1.79M | -779.45K | -268.57K | -1.48M | — | -3.30M | -9.77M | -10.97M | -9.26M | -603.96K | -542.00K | -346.00K | -246.00K | -87.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.41M | 942.03K | 1.18M | 1.08M | 1.22M | 1.71M | 0 | 1.53M | 1.06M | 457.31K | 658.78K | -18.05M | 2.39M | 456.00K | 669.00K | 72.00K | 3.90M |
| Non-operating interest income | 842.92K | 457.22K | 42.12K | 1.13M | 924.89K | 1.15M | — | 362.72K | 1.05M | 319.24K | 112.98K | 877.42K | 1.83M | 326.00K | 45.00K | 0 | 2.00K |
| Miscellaneous non-operating expense | 564.04K | 484.81K | 1.14M | -50.00K | 295.90K | 555.72K | 0 | 1.17M | 10.13K | 138.07K | 545.80K | -18.93M | 559.59K | 130.00K | 624.00K | 72.00K | 3.90M |
| Unusual income/expense | -6.41M | — | — | 517.32K | 393.46K | 2.43M | 5.38M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -756.00K |
| Pretax income | 27.08M | 4.34M | 8.37M | 46.07M | 19.44M | 28.75M | 39.71M | 36.93M | 16.32M | 7.07M | 7.05M | -39.82M | -22.68M | -39.08M | -12.81M | 3.66M | -21.98M |
| Taxes | -3.32M | -665.27K | -2.60M | -14.14M | -6.31M | -9.72M | -14.61M | -12.54M | -5.02M | -9.21M | -1.38M | 12.95M | 3.00M | -2.00M | 8.32M | 8.73M | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.76M | 3.67M | 5.77M | 31.93M | 13.13M | 19.03M | 25.09M | 24.39M | 11.30M | -2.14M | 5.67M | -26.87M | -19.68M | -41.07M | -4.49M | 12.39M | -21.98M |
| Net income | 23.76M | 3.67M | 5.77M | 31.93M | 13.13M | 19.03M | 25.09M | 24.39M | 11.30M | -2.14M | 5.67M | -26.87M | -19.68M | -41.07M | -4.49M | 12.39M | -21.98M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.76M | 3.67M | 5.77M | 31.93M | 13.13M | 19.03M | 25.09M | 24.39M | 11.30M | -2.14M | 5.67M | -26.87M | -19.68M | -41.07M | -4.49M | 12.39M | -21.98M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 32.30M | 3.69M | 12.22M | 56.79M | 30.63M | 35.70M | 43.16M | 43.10M | 30.05M | 34.53M | 37.46M | 5.09M | -10.78M | -20.80M | -4.19M | 12.03M | -20.39M |
| EBIT | 32.11M | 3.40M | 8.13M | 46.27M | 18.60M | 24.89M | 35.81M | 35.40M | 18.57M | 16.38M | 17.36M | -12.51M | -24.46M | -38.99M | -13.13M | 3.84M | -25.04M |
| Total operating expenses | -31.20M | -21.23M | -15.53M | -38.54M | -37.63M | -40.37M | -57.03M | -62.45M | -49.09M | -74.73M | -75.15M | -55.07M | -41.12M | -53.58M | -40.94M | -37.52M | -25.73M |
| Prepaid expenses | 3.29M | — | — | 671.02K | 577.13K | 573.09K | 506.25K | 12.89M | 561.24K | 3.41M | 561.67K | — | 153.89K | 249.00K | 159.00K | 1.40M | 63.00K |
| Deferred income, current | — | — | — | — | — | — | — | 170.70K | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 383.35K | 724.48K | 641.52K | 454.82K | 4.65M | 6.25M | 10.92M | 16.89M | 23.16M | 12.13M | 10.06M | 13.21M | 5.83M | 4.72M | 4.72M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.61M | -268.37K | -5.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800