Duke Offshore Ltd
NSE: BSE: 531471
₹18.52
(1.15%)
Wed, 04 Mar 2026, 01:22 am
Market Cap182.56M
PE Ratio0
Dividend0
Duke Offshore Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.87K | 0 | -939.84K | -1.79M | -779.45K | -268.57K | -1.48M | — | -3.30M | -9.77M | -10.97M | -9.26M | -603.96K | -542.00K | -346.00K | -246.00K | -87.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 34.77M | 38.00M | 93.74M | 95.36M | 83.33M | 106.71M | 123.11M | 170.03M | 276.00M | 286.17M | 265.76M | 149.55M | 125.10M | 84.72M | 78.84M | 80.39M | 58.26M |
| Total current assets | 10.70M | 27.26M | 47.36M | 34.54M | 26.17M | 14.86M | 42.08M | 94.25M | 47.96M | 33.57M | 40.10M | 52.10M | 39.06M | 20.06M | 19.78M | 18.61M | 4.76M |
| Cash and short term investments | 2.24M | 14.14M | 9.17M | 19.16M | 12.78M | 2.05M | 1.53M | 44.08M | 17.24M | 3.01M | 21.00M | 39.21M | 33.98M | 4.37M | 1.36M | 5.22M | 2.12M |
| Cash & equivalents | 2.24M | 14.14M | 9.17M | 18.66M | 6.72M | 2.05M | 1.01M | 29.13M | 7.17M | 2.28M | 20.11M | 16.95M | 23.83M | 3.49M | 1.36M | 5.22M | 671.00K |
| Short term investments | 0 | 0 | 0 | 499.07K | 6.06M | 0 | 520.00K | 14.95M | 10.07M | 723.00K | 891.00K | 22.26M | 10.14M | 883.00K | 0 | 0 | 1.45M |
| Total receivables, net | 3.41M | 12.64M | 36.30M | 13.37M | 11.83M | 5.61M | 36.28M | 34.57M | 26.41M | 23.54M | 11.14M | 6.13M | 3.88M | 7.97M | 9.86M | 10.84M | 2.10M |
| Accounts receivable - trade, net | 2.34M | 348.71K | 23.71M | 13.22M | 5.67M | 5.36M | 21.75M | 33.23M | 26.23M | 23.53M | 11.12M | 5.11M | 3.18M | 7.97M | 9.86M | 10.84M | 0 |
| Other receivables | 1.07M | 12.29M | 12.58M | 153.56K | 6.16M | 249.50K | 14.54M | 1.34M | 183.11K | 8.74K | 13.75K | 1.03M | 706.77K | 0 | 0 | 0 | 2.10M |
| Total inventory | 501.46K | 0 | 0 | 532.98K | 806.19K | 0 | 1.79M | 425.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.25M | 480.48K | 1.89M | 800.97K | 177.29K | 6.63M | 1.96M | 2.27M | 3.74M | 3.61M | 7.40M | 6.75M | 1.05M | 7.47M | 8.40M | 1.15M | 477.00K |
| Total non-current assets | 24.07M | 10.74M | 46.38M | 60.82M | 57.16M | 91.85M | 81.03M | 75.78M | 228.05M | 252.60M | 225.65M | 97.45M | 86.03M | 64.66M | 59.06M | 61.78M | 53.50M |
| Long term investments | 22.77M | 9.63M | 0 | 0 | 0 | 1.05M | 600.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 22.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 9.63M | 0 | 0 | 0 | 1.05M | 600.48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 960.57K | 835.05K | 46.38M | 59.42M | 52.18M | 91.23M | 81.40M | 75.18M | 213.78M | 236.87M | 215.87M | 85.29M | 72.98M | 50.99M | 44.45M | 39.56M | 31.27M |
| Gross property/plant/equipment | 17.79M | 1.34M | 50.97M | 74.53M | 79.31M | 129.17M | 118.87M | 120.35M | 262.76M | 303.19M | 297.33M | 166.57M | 167.94M | 164.14M | 166.55M | 169.84M | 134.75M |
| Deferred tax assets | 334.22K | 271.95K | — | — | — | — | — | — | — | — | 4.90M | 7.31M | 8.23M | 13.67M | 14.61M | 22.22M | 22.22M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 1.40M | 1.24M | -430.90K | -966.48K | 606.98K | 14.27M | 15.72M | 4.89M | 4.85M | 4.82M | 0 | 0 | 0 | 0 |
| Short term debt | — | — | 19.05M | 22.64M | 3.64M | 8.33M | 0 | 0 | 9.55M | 19.80M | 20.75M | 1.23M | 1.34M | 1.58M | 1.59M | 1.66M | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58M | 1.59M | 1.66M | 0 |
| Short term debt excl. current portion of LT debt | — | — | 19.05M | 22.64M | 3.64M | 8.33M | 0 | 0 | 9.55M | 19.80M | 20.75M | 1.23M | 1.34M | 0 | 0 | 0 | 0 |
| Accounts payable | 363.81K | 4.48M | 34.63M | 5.92M | 4.22M | 2.39M | 1.32M | 695.50K | 4.62M | 3.05M | 4.34M | 4.01M | 3.27M | 2.59M | 2.81M | 1.14M | 1.48M |
| Income tax payable | 3.65M | 4.25M | 6.20M | — | — | — | — | 10.94M | 2.73M | — | 2.87M | 0 | — | — | — | — | — |
| Long term debt | 6.20M | 4.23M | 2.67M | 0 | 0 | 0 | 0 | 0 | 85.95M | 82.04M | 62.61M | 6.05M | 4.71M | 3.12M | 1.66M | 0 | 1.61M |
| Long term debt excl. lease liabilities | 6.20M | 4.23M | 2.67M | 0 | 0 | 0 | 0 | 0 | 85.95M | 82.04M | 62.61M | 6.05M | 4.71M | 3.12M | 1.66M | 0 | 1.61M |
| Total equity | 21.21M | 24.90M | 30.67M | 59.70M | 71.40M | 90.43M | 112.85M | 135.75M | 152.87M | 144.78M | 150.45M | 123.59M | 103.91M | 62.83M | 58.35M | 70.76M | 48.32M |
| Shareholders' equity | 21.21M | 24.90M | 30.67M | 59.70M | 71.40M | 90.43M | 112.85M | 135.75M | 152.87M | 144.78M | 150.45M | 123.59M | 103.91M | 62.83M | 58.35M | 70.76M | 48.32M |
| Common equity, total | 21.21M | 24.90M | 30.67M | 59.70M | 71.40M | 90.43M | 112.85M | 135.75M | 152.87M | 144.78M | 150.45M | 123.59M | 103.91M | 62.83M | 58.35M | 70.76M | 48.32M |
| Other common equity | -28.60M | -24.92M | -19.15M | 9.92M | 21.62M | 6.41M | 8.92M | 8.92M | 8.92M | 8.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6.20M | 4.23M | 21.72M | 22.64M | 3.64M | 8.33M | 0 | 0 | 95.50M | 101.85M | 83.36M | 7.28M | 6.05M | 4.71M | 3.25M | 1.66M | 1.61M |
| Net debt | 3.96M | -9.91M | 12.55M | 3.48M | -9.14M | 6.28M | -1.53M | -44.08M | 78.26M | 98.84M | 62.36M | -31.93M | -27.93M | 333.00K | 1.89M | -3.56M | -511.00K |
| Change in accounts receivable | — | — | — | 10.43M | 7.22M | -308.48K | 16.39M | -11.48M | -4.97M | 2.70M | 12.41M | 6.02M | 1.93M | -4.79M | -1.89M | -979.00K | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -26.08M | -4.34M | -1.28M | -1.07M | -621.35K | 59.55K | -1.57M | 1.29M | -328.17K | -746.52K | -679.00K | 223.00K | -1.67M | 336.00K |
| Change in other assets/liabilities | — | — | — | 0 | 0 | -1.43M | 1.48M | 26.25M | 772.56K | 3.71M | -10.12M | -4.31M | 637.30K | -5.35M | 6.48M | -605.00K | -1.20M |
| Sale of fixed assets & businesses | 1.61M | 0 | 8.01K | 0 | 0 | 0 | 8.91M | 0 | 5.00K | 30.00K | 4.71M | 107.50M | 308.88K | 0 | 0 | 0 | 450.00K |
| Purchase/sale of investments, net | -7.00M | -2.13M | 8.91M | -499.07K | 0 | 499.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.45M |
| Sale/maturity of investments | 0 | 17.16M | 8.91M | 0 | 0 | 499.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -7.00M | -19.29M | 0 | -499.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.45M |
| Other investing cash flow items, total | -15.37M | 14.87M | 500.00K | 14.04K | -5.12M | 6.70M | 0 | 0 | -100.00K | 106.83K | 11.79M | 43.55K | -8.55K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -4.93M | -1.97M | 17.49M | 1.50M | -19.00M | 4.69M | -8.33M | 0 | 95.50M | 6.35M | -18.48M | -76.08M | -1.23M | -1.34M | -1.46M | -1.59M | -49.00K |
| Issuance/retirement of long term debt | -4.93M | -1.97M | 17.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.08M | — | 0 | 0 | 0 | 1.61M |
| Issuance/retirement of short term debt | 0 | 0 | — | 1.50M | -19.00M | 4.69M | -8.33M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -1.66M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 95.50M | 6.35M | -18.48M | — | -1.23M | -1.34M | -1.46M | -1.59M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.61M | -268.37K | -5.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800