Dutron Polymers Ltd
NSE: BSE: 517437
₹103.05
(-1.86%)
Sun, 29 Mar 2026, 08:26 pm
Market Cap618.3M
PE Ratio24.13
Dividend1.46
Dutron Polymers Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 236.95M | 237.13M | 297.99M | 383.13M | 489.62M | 597.30M | 534.24M | 835.30M | 850.74M | 911.89M | 1.05B | 873.82M | 970.75M | 1.06B | 891.78M | 943.85M | 1.25B | 1.32B | 1.19B | 1.04B |
| Gross profit | 30.98M | 25.33M | 27.47M | 36.35M | 39.63M | 36.61M | 31.08M | 31.82M | 33.70M | 31.12M | 46.58M | 47.15M | 51.95M | 46.98M | 43.15M | 46.71M | 52.56M | 60.62M | 54.54M | 53.37M |
| Operating expenses (excl. COGS) | -16.95M | -11.91M | -15.37M | -17.30M | -10.06M | -11.73M | -5.67M | -4.65M | -6.21M | -5.81M | -6.95M | -6.94M | -9.06M | -8.89M | -7.87M | -6.63M | -9.54M | -13.69M | -15.39M | -17.93M |
| Selling/general/admin expenses, total | — | -12.55M | -15.34M | -16.92M | -9.73M | -11.45M | -5.51M | -4.65M | -6.21M | -5.81M | -6.95M | -6.94M | -9.06M | -8.89M | -7.87M | -6.63M | -9.54M | -13.69M | -15.39M | -17.93M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -12.55M | -15.34M | -16.92M | -9.73M | -11.45M | -5.51M | -4.65M | -6.21M | -5.81M | -6.95M | -6.94M | -9.06M | -8.89M | -7.87M | -6.63M | -9.54M | -13.69M | -15.39M | -17.93M |
| Other operating expenses, total | -16.95M | 645.80K | -30.00K | -384.76K | -329.85K | -284.43K | -159.93K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 14.03M | 13.43M | 12.10M | 19.05M | 29.57M | 24.88M | 25.41M | 27.17M | 27.49M | 25.31M | 39.63M | 40.21M | 42.89M | 38.09M | 35.27M | 40.08M | 43.01M | 46.94M | 39.15M | 35.44M |
| Non-operating income, total | -5.92M | -6.02M | -2.25M | -3.65M | -3.94M | -6.60M | -10.02M | -8.89M | -9.15M | -809.40K | -11.92M | -12.64M | -14.93M | -9.90M | -8.96M | -10.18M | -6.60M | -11.12M | -3.41M | -10.00K |
| Interest expense, net of interest capitalized | -7.27M | -7.33M | -3.28M | -4.48M | -4.67M | -6.75M | -9.74M | -8.81M | -10.82M | -10.89M | -13.39M | -14.12M | -16.60M | -16.37M | -15.14M | -14.55M | -10.64M | -12.56M | -8.66M | -5.88M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.35M | 1.31M | 1.03M | 832.51K | 732.73K | 152.83K | -279.64K | -78.37K | 1.67M | 1.79M | 1.48M | 1.52M | 1.67M | 6.47M | 6.18M | 4.36M | 4.04M | 1.45M | 5.25M | 5.87M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | — | — | 585.22K | 570.71K | 558.39K | 514.48K | 558.77K | 664.04K | 1.06M | 800.92K | 864.10K | 1.04M | 1.76M | 2.47M | 3.25M |
| Miscellaneous non-operating expense | 1.35M | 1.31M | 1.03M | 832.51K | 732.73K | 152.83K | -279.64K | -663.59K | 1.09M | 1.23M | 961.20K | 961.20K | 1.01M | 5.41M | 5.38M | 3.50M | 3.00M | -317.00K | 2.78M | 2.62M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 8.29M | 0 | -31.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 8.11M | 7.40M | 9.85M | 15.40M | 25.63M | 18.28M | 15.40M | 18.28M | 18.33M | 24.50M | 27.71M | 27.57M | 27.96M | 28.19M | 26.31M | 29.90M | 36.41M | 35.82M | 35.74M | 35.43M |
| Taxes | -2.90M | -2.81M | -3.02M | -5.12M | -8.93M | -4.42M | -5.34M | -6.77M | -5.87M | -7.63M | -8.10M | -9.24M | -9.81M | -7.23M | -6.63M | -7.10M | -7.41M | -10.02M | -11.28M | -8.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.21M | 4.59M | 6.83M | 10.27M | 16.70M | 13.86M | 10.06M | 11.51M | 12.46M | 16.87M | 19.61M | 18.33M | 18.15M | 20.97M | 19.68M | 22.80M | 29.00M | 25.80M | 24.47M | 27.24M |
| Net income | 5.21M | 4.59M | 6.83M | 10.27M | 16.70M | 13.86M | 10.06M | 11.51M | 12.46M | 16.87M | 19.61M | 18.33M | 18.15M | 20.97M | 19.68M | 22.80M | 29.00M | 25.80M | 24.47M | 27.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.21M | 4.59M | 6.83M | 10.27M | 16.70M | 13.86M | 10.06M | 11.51M | 12.46M | 16.87M | 19.61M | 18.33M | 18.15M | 20.97M | 19.68M | 22.80M | 29.00M | 25.80M | 24.47M | 27.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.70M | 19.56M | 19.38M | 27.63M | 38.42M | 37.20M | 38.57M | 39.59M | 39.07M | 37.64M | 54.04M | 55.60M | 52.53M | 48.57M | 46.62M | 51.33M | 54.84M | 58.63M | 50.23M | 46.83M |
| EBIT | 14.03M | 13.43M | 12.10M | 19.05M | 29.57M | 24.88M | 25.41M | 27.17M | 27.49M | 25.31M | 39.63M | 40.21M | 42.89M | 38.09M | 35.27M | 40.08M | 43.01M | 46.94M | 39.15M | 35.44M |
| Total operating expenses | -222.91M | -223.70M | -285.89M | -364.08M | -460.05M | -572.42M | -508.82M | -808.13M | -823.25M | -886.58M | -1.01B | -833.61M | -927.86M | -1.03B | -856.51M | -903.76M | -1.20B | -1.27B | -1.15B | -1.00B |
| Prepaid expenses | 9.71M | 14.99M | 11.01M | 10.54M | 11.77M | 19.07M | 23.91M | — | — | 182.14K | 677.25K | 0 | 372.06K | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.54M | 2.05M | 2.18M | 2.67M | 1.63M | 1.88M | 2.19M | 6.36M | 4.23M | 2.12M | 680.00K | — |
| Capital and operating lease obligations | 3.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 4.17M | 4.67M | — | — | 4.48M | 3.87M | 3.76M | 4.74M | 3.25M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 762.00K | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.60M | -3.00M | -3.60M | -5.40M | -6.60M | -9.00M | -7.20M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -7.20M | -7.20M | -8.40M | -8.40M | -8.40M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800