Dutron Polymers Ltd
NSE: BSE: 517437
₹103.05
(-1.86%)
Sun, 29 Mar 2026, 08:26 pm
Market Cap618.3M
PE Ratio24.13
Dividend1.46
Dutron Polymers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.27M | -7.33M | -3.28M | -4.48M | -4.67M | -6.75M | -9.74M | -8.81M | -10.82M | -10.89M | -13.39M | -14.12M | -16.60M | -16.37M | -15.14M | -14.55M | -10.64M | -12.56M | -8.66M | -5.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Total assets | 169.41M | 176.90M | 179.09M | 192.94M | 214.75M | 307.36M | 341.77M | 303.10M | 318.36M | 338.79M | 352.48M | 380.55M | 477.21M | 386.35M | 382.95M | 387.48M | 423.59M | 396.98M | 363.32M | 406.89M |
| Total current assets | 121.80M | 130.89M | 122.16M | 124.92M | 148.46M | 203.45M | 242.72M | 215.76M | 239.49M | 265.46M | 261.01M | 1.13B | 369.37M | 269.53M | 262.15M | 274.37M | 308.63M | 270.57M | 272.53M | 316.79M |
| Cash and short term investments | 476.70K | 3.06M | 13.64M | 9.05M | 13.66M | 3.42M | 2.53M | 2.28M | 2.29M | 2.57M | 455.18K | 4.73M | 647.79K | 3.43M | 4.67M | 30.03M | 14.77M | 17.23M | 46.47M | 80.62M |
| Cash & equivalents | 476.70K | 3.06M | 13.64M | 9.05M | 13.66M | 3.42M | 2.53M | 2.28M | 2.29M | 2.57M | 455.18K | 4.73M | 647.79K | 3.43M | 4.67M | 30.03M | 14.77M | 17.23M | 46.47M | 80.62M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 75.41M | 68.56M | 61.16M | 67.67M | 62.69M | 84.16M | 93.04M | 95.54M | 86.84M | 137.95M | 125.17M | 958.60M | 229.67M | 141.12M | 105.54M | 117.38M | 181.50M | 120.91M | 119.54M | 115.63M |
| Accounts receivable - trade, net | 75.41M | 68.56M | 61.16M | 65.69M | 58.54M | 81.52M | 91.15M | 93.11M | 86.84M | 137.95M | 121.90M | 956.67M | 225.81M | 135.10M | 102.24M | 117.16M | 183.33M | 112.57M | 119.18M | 115.26M |
| Other receivables | 0 | 0 | 0 | 1.98M | 4.15M | 2.64M | 1.89M | 2.43M | 0 | 0 | 3.27M | 1.93M | 3.85M | 6.02M | 3.31M | 217.04K | -1.83M | 8.33M | 358.00K | 370.00K |
| Total inventory | 30.69M | 35.78M | 31.42M | 34.37M | 57.24M | 87.33M | 116.75M | 117.94M | 146.29M | 120.08M | 131.76M | 162.12M | 138.68M | 124.99M | 147.93M | 126.96M | 112.37M | 132.44M | 106.52M | 116.28M |
| Other current assets, total | 5.50M | 8.50M | 4.93M | 3.29M | 3.09M | 9.47M | 6.49M | 0 | 4.08M | 4.68M | 2.94M | 3.97M | 0 | — | 4.00M | 2.32K | -1.00K | 1.00K | 1.00K | 4.26M |
| Total non-current assets | 47.61M | 46.00M | 56.93M | 68.02M | 66.29M | 103.91M | 99.05M | 87.34M | 78.86M | 73.33M | 91.47M | -748.87M | 107.84M | 116.82M | 120.80M | 113.11M | 114.96M | 126.40M | 90.79M | 90.09M |
| Long term investments | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 829.62K | 955.00K | 6.13M | 6.30M | 1.17M | 18.93M | 21.48M | 29.44M | 31.15M | 13.20M | 20.18M | 35.47M | 1.10M | 2.39M |
| Note receivable - long term | — | — | — | — | — | — | 819.62K | 945.00K | 916.82K | 1.09M | 1.16M | 1.38M | 805.73K | 6.11M | 6.27M | 6.69M | 6.78M | 6.49M | 1.09M | 2.38M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K |
| Other investments | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | 5.22M | 5.22M | 10.00K | 17.55M | 20.68M | 23.33M | 24.88M | 6.50M | 13.40M | 28.98M | 0 | 0 |
| Net property/plant/equipment | 44.30M | 40.27M | 52.10M | 64.09M | 63.26M | 101.78M | 91.33M | 79.93M | 71.77M | 66.76M | 85.10M | 87.98M | 81.16M | 87.39M | 89.65M | 86.59M | 81.72M | 76.84M | 70.95M | 69.87M |
| Gross property/plant/equipment | 100.85M | 101.90M | 119.93M | 138.66M | 145.71M | 195.69M | 197.92M | 198.60M | 201.41M | 142.31M | 177.35M | 195.36M | 198.17M | 214.88M | 199.56M | 205.18M | 211.38M | 218.19M | 223.38M | 229.41M |
| Deferred tax assets | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Net intangible assets | 3.30M | 4.20M | 3.68M | 3.16M | 2.64M | 2.12M | 1.62M | 1.24M | 960.20K | 269.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 2.64M | 2.12M | 1.62M | 1.24M | 960.20K | 269.58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 5.25M | 5.21M | 0 | 0 | 5.21M | -855.79M | 5.21M | 0 | 0 | 0 | 0 | 0 | 18.74M | 17.84M |
| Short term debt | 3.94M | 0 | 0 | 0 | 0 | 0 | 13.46M | 50.02M | 45.02M | 54.75M | 75.74M | 77.98M | 146.93M | 23.63M | 7.44M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 3.94M | 0 | 0 | 0 | 0 | 0 | 13.46M | 50.02M | 45.02M | 54.75M | 75.74M | 77.98M | 146.93M | 23.63M | 7.44M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 191.83K | 8.79M | 1.72M | 2.51M | 10.83M | 50.46M | 70.46M | 27.60M | 43.40M | 32.15M | 27.27M | 27.77M | 35.48M | 235.53K | 13.68M | 10.45M | 29.98M | 23.21M | 52.00K | 32.48M |
| Income tax payable | 7.15M | 5.71M | 5.86M | 10.98M | 14.07M | 18.49M | 23.83M | 2.21M | 3.29M | 3.02M | 3.66M | 295.71K | 3.61M | 7.79M | -1.85M | 1.13M | 130.00K | 0 | 214.00K | 0 |
| Long term debt | 85.45M | 29.60M | 37.35M | 42.30M | 41.98M | 90.52M | 74.09M | 59.09M | 62.12M | 81.00M | 75.43M | 78.65M | 83.01M | 142.28M | 137.75M | 132.53M | 133.57M | 96.36M | 62.54M | 47.14M |
| Long term debt excl. lease liabilities | 82.27M | 29.60M | 37.35M | 42.30M | 41.98M | 90.52M | 74.09M | 59.09M | 62.12M | 81.00M | 75.43M | 78.65M | 83.01M | 142.28M | 137.75M | 132.53M | 133.57M | 96.36M | 62.54M | 47.14M |
| Total equity | 62.22M | 122.56M | 123.04M | 125.56M | 131.73M | 137.16M | 138.81M | 140.52M | 143.12M | 145.51M | 155.10M | 162.63M | 170.68M | 169.69M | 192.37M | 209.76M | 230.37M | 248.80M | 264.27M | 291.51M |
| Shareholders' equity | 62.22M | 122.56M | 123.04M | 125.56M | 131.73M | 137.16M | 138.81M | 140.52M | 143.12M | 145.51M | 155.10M | 162.63M | 170.68M | 169.69M | 192.37M | 209.76M | 230.37M | 248.80M | 264.27M | 291.51M |
| Common equity, total | 62.22M | 122.56M | 123.04M | 125.56M | 131.73M | 137.16M | 138.81M | 140.52M | 143.12M | 145.51M | 155.10M | 162.63M | 170.68M | 169.69M | 192.37M | 209.76M | 230.37M | 248.80M | 264.27M | 291.51M |
| Other common equity | 32.22M | 32.56M | 33.04M | 35.56M | 41.73M | 47.16M | 48.81M | 50.52M | 48.88M | 49.23M | 54.60M | 59.60M | 64.60M | 69.60M | 74.60M | 79.60M | 84.60M | 89.60M | 94.60M | 99.60M |
| Total debt | 89.39M | 29.60M | 37.35M | 42.30M | 41.98M | 90.52M | 87.54M | 109.11M | 107.13M | 135.75M | 151.16M | 156.63M | 229.94M | 165.91M | 145.19M | 132.53M | 133.57M | 96.36M | 62.54M | 47.14M |
| Net debt | 88.92M | 26.54M | 23.70M | 33.25M | 28.32M | 87.10M | 85.02M | 106.83M | 104.84M | 133.19M | 150.71M | 151.89M | 229.29M | 162.48M | 140.52M | 102.50M | 118.80M | 79.13M | 16.08M | -33.48M |
| Change in accounts receivable | 28.99M | -2.81M | 15.48M | -1.11M | 7.15M | -22.98M | -8.24M | -1.34M | 6.27M | -51.11M | 16.05M | 26.24M | -130.15M | 93.18M | 32.86M | -14.92M | -66.16M | 70.75M | -6.61M | 3.92M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | -6.10M | 2.55M | — | — | — | — |
| Change in accounts payable | -24.32K | 7.49M | -8.37M | 783.22K | 8.32M | 33.15M | 29.14M | -42.85M | 15.80M | -11.26M | -4.88M | 509.50K | 7.71M | -35.25M | 13.44M | -3.23M | 19.53M | -6.77M | -23.16M | 32.43M |
| Change in other assets/liabilities | 1.28M | 141.69K | -191.18K | -1.28M | -417.62K | -2.02M | 7.90M | 912.83K | -2.44M | 227.08K | -575.52K | -2.26M | 5.16M | -2.72M | -6.88M | 12.96M | -1.32M | -10.38M | 8.11M | -11.70M |
| Sale of fixed assets & businesses | 619.94K | 51.00K | 117.79K | 75.00K | 50.00K | 0 | 2.50K | 0 | 77.00K | 8.81M | 0 | 0 | 0 | 4.46M | 3.52M | 0 | 800.00K | 0 | 0 | 451.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864.10K | 1.04M | 1.76M | 2.47M | 3.25M |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864.10K | 1.04M | 1.76M | 2.47M | 3.25M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -19.53M | -59.89M | 8.02M | 5.30M | -92.36K | 48.86M | -18.68M | 21.57M | -1.98M | 18.88M | 15.41M | 5.46M | 73.31M | -60.92M | -20.88M | -12.78M | 1.04M | -37.22M | -31.16M | -14.95M |
| Issuance/retirement of long term debt | -19.53M | -59.89M | 8.02M | 5.30M | -92.36K | 48.86M | -18.68M | -14.99M | 3.02M | 18.88M | -5.57M | 3.22M | 4.36M | -59.82M | -4.69M | -12.78M | 0 | 0 | -31.16M | -14.95M |
| Issuance/retirement of short term debt | 0 | — | 0 | 0 | 0 | 0 | 0 | 36.56M | -5.01M | — | 20.98M | 2.24M | 68.95M | -1.10M | -16.19M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | 1.04M | -37.22M | -31.16M | — |
| Total cash dividends paid | -3.60M | -3.00M | -3.60M | -5.40M | -6.60M | -9.00M | -7.20M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -8.40M | -7.20M | -7.20M | -8.40M | -8.40M | -8.40M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.61K | 28.18K | -170.48K | -69.12K | -4.53M | 1.09M | 1.10M | -8.68M | 4.63M | -6.72M | -16.32M | -9.26M | -386.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800