Eco Recycling Ltd
NSE: BSE: 530643
₹404.10
(2.68)%
Tue, 03 Feb 2026, 08:07 am
Market Cap8.53B
PE Ratio44.36
Dividend0
Industrial Services
Environmental Services
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 122.54M | 197.67M | 260.94M | 205.27M | 58.72M | 164.30M | 175.73M | 223.14M | 254.55M | 309.56M | 367.99M | 194.53M | 115.16M | 124.40M | 121.95M | 126.65M | 152.85M | 177.37M | 280.15M | 439.59M |
| Gross profit | 436.68K | 6.81M | 3.93M | 624.90K | 7.36M | 20.98M | 24.88M | 35.32M | 31.30K | 39.71M | 31.87M | 55.66M | 22.67M | 47.68M | 63.79M | 68.54M | 79.40M | 96.31M | 198.79M | 341.61M |
| Operating expenses (excl. COGS) | -4.34M | -2.76M | -3.92M | -10.22M | -3.73M | -11.29M | -11.82M | -22.66M | -19.86M | -18.20M | -28.29M | -37.27M | -35.65M | -34.13M | -31.33M | -63.62M | -47.75M | -61.44M | -37.52M | -39.45M |
| Selling/general/admin expenses, total | -4.23M | -2.72M | -3.87M | -10.16M | -3.73M | -11.29M | -11.82M | -22.10M | -19.22M | -20.06M | -28.29M | -37.27M | -35.65M | -32.86M | -30.01M | -40.95M | -46.33M | -41.31M | -36.67M | -39.34M |
| Research & development | 0 | — | 0 | -27.85K | 0 | 0 | 0 | -3.24M | -39.41K | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -4.23M | -2.72M | -3.87M | -10.13M | -3.73M | -11.29M | -11.82M | -18.85M | -19.18M | -20.06M | -28.29M | -37.27M | -35.65M | -32.86M | -30.01M | -40.95M | -46.33M | -41.31M | -36.67M | -39.34M |
| Other operating expenses, total | -114.14K | -40.15K | -50.00K | -57.65K | 0 | 0 | 0 | -561.34K | -641.50K | 1.86M | 0 | 0 | 0 | -1.27M | -1.32M | -22.67M | -1.43M | -20.13M | -852.00K | -111.00K |
| Operating income | -3.91M | 4.04M | 9.98K | -9.59M | 3.62M | 9.69M | 13.06M | 12.66M | -19.83M | 21.51M | 3.58M | 18.39M | -12.98M | 13.55M | 32.46M | 4.93M | 31.64M | 34.86M | 161.26M | 302.15M |
| Non-operating income, total | 14.78M | 5.65M | 9.82M | 4.84M | -1.83M | -1.14M | -8.37M | -3.77M | 24.98M | -9.03M | -4.81M | -35.31M | -165.49M | -5.65M | -20.28M | 50.77M | 110.48M | 31.17M | 60.77M | 14.50M |
| Interest expense, net of interest capitalized | -243.34K | -197.49K | -11.64K | -263.12K | -192.72K | -1.66M | -4.99M | -5.92M | -8.78M | -8.60M | -9.74M | -12.48M | -11.87M | -10.14M | -8.03M | -3.16M | -94.35K | -1.58M | -7.10M | -7.19M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.03M | 5.85M | 9.84M | 5.11M | -1.89M | 3.32M | -3.39M | 5.68M | 33.75M | -431.47K | 4.90M | -9.07M | -63.53M | 2.96M | -3.02M | 47.79M | 96.21M | 34.13M | 33.05M | 30.46M |
| Non-operating interest income | 1.22K | 0 | 2.42K | 214.95K | 92.06K | 203.99K | 127.40K | 566.24K | 363.75K | 48.85K | 256.00K | 273.59K | 290.29K | 0 | 239.87K | 298.84K | 764.46K | 2.73M | 907.00K | 1.53M |
| Miscellaneous non-operating expense | 15.02M | 5.85M | 9.83M | 4.89M | -1.98M | 3.12M | -3.52M | 5.11M | 33.39M | -480.32K | 4.65M | -9.34M | -63.82M | 2.96M | -3.26M | 47.49M | 95.44M | 31.39M | 32.14M | 28.93M |
| Unusual income/expense | — | — | — | — | 245.44K | -2.80M | — | -3.53M | — | — | 27.84K | -13.76M | -90.09M | 1.53M | -9.22M | 6.13M | 14.37M | -1.38M | 34.82M | -8.77M |
| Pretax income | 10.87M | 9.69M | 9.83M | -4.75M | 1.79M | 8.56M | 4.69M | 8.88M | 5.15M | 12.48M | -1.24M | -16.92M | -88.38M | 7.90M | 12.18M | 55.69M | 142.12M | 66.04M | 222.04M | 316.65M |
| Taxes | 227.60K | -1.46M | -940.40K | -205.58K | -515.80K | -1.53M | -988.95K | -2.48M | -2.16M | -3.13M | -976.39K | 531.81K | 0 | 3.10M | -1.09M | -10.95M | -15.18M | -4.10M | -39.81M | -82.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 460.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.94M | 425.18M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.10M | 8.23M | 8.89M | -4.49M | 1.27M | 7.03M | 3.70M | 6.41M | 2.99M | 9.35M | -2.22M | -16.38M | -88.38M | 11.00M | 11.09M | 44.75M | 126.94M | 61.94M | 178.29M | 658.96M |
| Net income | 11.10M | 8.23M | 8.89M | -4.49M | 1.27M | 7.03M | 3.70M | 6.41M | 2.99M | 9.35M | -2.22M | -16.38M | -88.38M | 11.00M | 11.09M | 44.75M | 126.94M | 61.94M | 178.29M | 658.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.10M | 8.23M | 8.89M | -4.49M | 1.27M | 7.03M | 3.70M | 6.41M | 2.99M | 9.35M | -2.22M | -16.38M | -88.38M | 11.00M | 11.09M | 44.75M | 126.94M | 61.94M | 178.29M | 658.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -2.51M | 4.54M | 509.39K | -8.55M | 4.44M | 11.66M | 16.89M | 17.26M | -14.74M | 26.98M | 11.47M | 22.42M | -9.18M | 18.28M | 37.25M | 9.74M | 36.37M | 44.24M | 169.30M | 312.25M |
| EBIT | -3.91M | 4.04M | 9.98K | -9.59M | 3.62M | 9.69M | 13.06M | 12.66M | -19.83M | 21.51M | 3.58M | 18.39M | -12.98M | 13.55M | 32.46M | 4.93M | 31.64M | 34.86M | 161.26M | 302.15M |
| Total operating expenses | -126.44M | -193.63M | -260.93M | -214.86M | -55.10M | -154.61M | -162.67M | -210.48M | -274.38M | -288.05M | -364.41M | -176.13M | -128.14M | -110.85M | -89.49M | -121.73M | -121.20M | -142.50M | -118.88M | -137.44M |
| Prepaid expenses | 922.47K | 6.43M | 84.64M | 62.01M | 2.43M | 1.00M | 1.87M | — | 36.29M | 3.00M | 35.79M | 24.75M | 26.51M | 624.93K | 1.36M | 451.21K | — | 304.70K | 417.00K | 106.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | 100.00K | 71.41M | — | 11.17M | 0 | 0 | 1.37M | 1.37M | 4.58M | 2.40M | 1.53M | 2.49M |
| Capital and operating lease obligations | 209.38K | 0 | 1.62M | 1.13M | 434.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03M | 45.36M | 36.40M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 749.98K | 922.78K | 1.05M | 1.08M | 1.89M | 3.03M | 3.76M | 4.20M | 3.67M | 21.95M | 13.53M | 8.35M | 5.23M | 11.29M | 3.33M | 7.23M | 3.53M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 2.68M | 11.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.93M | 16.88M | 16.45M |
| Change in accrued expenses | 0 | 0 | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800