
Eco Recycling Ltd
NSE: BSE: 530643
₹404.25
(2.72)%
Tue, 03 Feb 2026, 09:19 am
Market Cap8.53B
PE Ratio44.37
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -243.34K | -197.49K | -11.64K | -263.12K | -192.72K | -1.66M | -4.99M | -5.92M | -8.78M | -8.60M | -9.74M | -12.48M | -11.87M | -10.14M | -8.03M | -3.16M | -94.35K | -1.58M | -7.10M | -7.19M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Total assets | 75.02M | 85.70M | 192.40M | 230.56M | 294.97M | 416.50M | 480.65M | 588.16M | 592.45M | 631.34M | 729.84M | 539.66M | 493.67M | 464.64M | 440.83M | 455.12M | 671.00M | 632.42M | 806.11M | 1.11B |
| Total current assets | 35.73M | 36.97M | 119.17M | 131.58M | 107.49M | 253.45M | 121.84M | 181.16M | 273.14M | 318.42M | 399.80M | 264.96M | 183.69M | 116.37M | 108.66M | 113.47M | 272.81M | 144.56M | 304.29M | 432.25M |
| Cash and short term investments | 2.93M | 3.76M | 614.69K | 3.23M | 7.27M | 1.61M | 3.77M | 4.36M | 1.41M | 1.85M | 4.01M | 1.01M | 2.41M | 17.52M | 18.18M | 67.53M | 201.25M | 60.85M | 130.92M | 110.48M |
| Cash & equivalents | 2.93M | 3.76M | 614.69K | 3.23M | 7.27M | 1.61M | 769.59K | 1.33M | 1.41M | 1.85M | 4.01M | 1.01M | 2.41M | 17.52M | 226.09K | 16.38M | 99.75M | 4.07M | 8.96M | 9.29M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | — | 3.00M | 3.03M | 0 | 0 | 0 | 0 | 0 | 0 | 17.95M | 51.15M | 101.50M | 56.78M | 121.97M | 101.19M |
| Total receivables, net | 11.05M | 18.65M | 3.11M | 40.54M | 70.02M | 194.07M | 64.51M | 93.93M | 156.98M | 195.15M | 267.98M | 103.82M | 64.11M | 69.21M | 48.95M | 17.50M | 10.36M | 24.68M | 62.64M | 76.63M |
| Accounts receivable - trade, net | 3.05M | 10.19M | 3.11M | 40.54M | 29.17M | 68.64M | 59.25M | 73.76M | 124.39M | 164.60M | 238.00M | 103.36M | 44.62M | 42.45M | 24.15M | 10.96M | 10.09M | 24.47M | 44.46M | 76.24M |
| Other receivables | 8.00M | 8.46M | 0 | 0 | 40.85M | 125.43M | 5.26M | 20.17M | 32.59M | 30.55M | 29.98M | 458.40K | 19.50M | 26.76M | 24.80M | 6.54M | 277.17K | 213.00K | 18.18M | 393.00K |
| Total inventory | 12.53M | 8.13M | 10.34M | 7.37M | 9.85M | 27.68M | 50.50M | 81.93M | 78.10M | 85.07M | 88.62M | 89.61M | 64.67M | 29.01M | 31.28M | 27.18M | 57.30M | 42.83M | 66.87M | 131.86M |
| Other current assets, total | 8.29M | 0 | 20.47M | 18.44M | 17.92M | 29.09M | 1.19M | 935.32K | 368.23K | 33.35M | 3.40M | 45.77M | 25.98M | 4.65M | 8.88M | 816.99K | 3.90M | 15.90M | 43.44M | 6.85M |
| Total non-current assets | 39.29M | 48.73M | 73.23M | 98.99M | 187.48M | 163.05M | 358.81M | 407.00M | 319.30M | 312.92M | 330.04M | 274.70M | 309.98M | 348.27M | 332.18M | 341.65M | 398.19M | 487.86M | 501.82M | 673.32M |
| Long term investments | 36.51M | 42.43M | 57.11M | 58.46M | 67.91M | 45.25M | 67.05M | 91.96M | 77.52M | 91.26M | 97.88M | 27.73M | 85.24M | 104.10M | 86.49M | 97.71M | 153.68M | 117.44M | 106.69M | 82.89M |
| Note receivable - long term | 0 | 0 | 0 | 0 | — | — | 25.86M | 37.22M | 6.04M | 5.90M | 6.16M | 1.68M | 46.81M | 70.02M | 70.02M | 70.02M | 40.02M | 16.50M | 40.02M | 40.02M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 5.30M | — | 0 | 0 | 0 | 0 | 0 | 50.00K | 50.00K | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 |
| Other investments | 36.51M | 42.43M | 51.81M | 58.46M | 67.91M | 45.25M | 41.19M | 54.73M | 71.48M | 85.31M | 91.68M | 26.05M | 38.43M | 34.08M | 16.48M | 27.59M | 113.66M | 100.94M | 66.68M | 42.88M |
| Net property/plant/equipment | 2.78M | 6.30M | 13.40M | 11.38M | 10.75M | 11.34M | 116.62M | 149.28M | 156.07M | 151.05M | 164.97M | 165.54M | 222.29M | 239.61M | 240.00M | 235.93M | 223.60M | 337.20M | 392.80M | 586.52M |
| Gross property/plant/equipment | 3.69M | 7.70M | 14.86M | 13.88M | 13.39M | 15.11M | 121.52M | 156.00M | 165.65M | 163.51M | 180.46M | 184.47M | 244.68M | 266.69M | 271.90M | 272.62M | 264.99M | 387.87M | 451.37M | 654.95M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.17M | 16.00K | 0 |
| Net intangible assets | 0 | 0 | 2.44M | 26.45M | 106.66M | 104.60M | 95.12M | 82.72M | 70.62M | 58.11M | 65.28M | 65.28M | — | 284.62K | 253.00K | 221.38K | 189.75K | 158.12K | 844.00K | 1.93M |
| Goodwill, net | — | — | 2.44M | 0 | 68.06M | 54.44M | 40.83M | 27.22M | 13.61M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 26.45M | 38.61M | 50.16M | 54.29M | 55.50M | 57.01M | — | 65.28M | 65.28M | — | 284.62K | 253.00K | 221.38K | 189.75K | 158.12K | 844.00K | 1.93M |
| Other long term assets, total | 0 | 0 | 0 | — | 0 | 0 | 70.96M | 76.76M | 11.18M | 11.05M | 452.22K | 12.74M | 2.45M | 4.29M | 5.44M | 7.79M | 20.72M | 23.89M | 1.47M | 1.98M |
| Short term debt | 0 | 0 | 0 | 0 | — | 23.08M | 61.15M | 38.11M | 62.46M | 68.57M | 58.97M | 75.53M | 50.60M | 55.02M | 16.91M | 1.50M | 6.50M | 3.98M | 3.98M | 8.56M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 2.26M | 2.27M | 4.89M | 6.05M | 6.06M | 3.07M | 1.98M | 7.57M | 0 | 0 | 3.98M | 3.98M | 8.56M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | — | 23.08M | 61.15M | 35.85M | 60.19M | 63.68M | 52.92M | 69.47M | 47.53M | 53.04M | 9.34M | 1.50M | 6.50M | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 2.53M | 42.78M | 2.84M | 65.71M | 58.95M | 61.45M | 101.99M | 67.85M | 224.76M | 39.79M | 297.56K | 2.02M | 2.32M | 663.39K | 19.09M | 107.79M | 2.73M | 12.22M |
| Income tax payable | 659.83K | 3.15M | 4.13M | — | 2.45M | 1.84M | 2.80M | 1.37M | — | 1.99M | — | 22.86K | — | 1.50M | 3.60M | 10.66M | 17.56M | 13.62M | 40.94M | 107.08M |
| Long term debt | 2.19M | 0 | 3.23M | 1.13M | 7.32M | 50.00M | 80.00M | 99.05M | 97.27M | 104.20M | 126.46M | 120.44M | 178.27M | 147.36M | 154.35M | 112.26M | 106.17M | 19.10M | 45.36M | 63.29M |
| Long term debt excl. lease liabilities | 1.98M | 0 | 1.60M | 0 | 6.88M | 50.00M | 80.00M | 99.05M | 97.27M | 104.20M | 126.46M | 120.44M | 178.27M | 147.36M | 154.35M | 112.26M | 106.17M | 19.10M | 45.36M | 63.29M |
| Total equity | 70.58M | 78.81M | 179.54M | 183.76M | 281.41M | 274.83M | 273.52M | 324.11M | 313.49M | 309.23M | 307.01M | 278.83M | 236.38M | 239.00M | 237.43M | 317.70M | 495.95M | 471.23M | 675.18M | 895.70M |
| Shareholders' equity | 70.58M | 78.81M | 176.85M | 172.36M | 281.41M | 274.83M | 273.52M | 324.11M | 313.49M | 309.23M | 307.01M | 278.83M | 236.38M | 239.00M | 237.43M | 317.70M | 495.95M | 458.30M | 658.30M | 879.25M |
| Common equity, total | 70.58M | 78.81M | 176.85M | 172.36M | 281.41M | 274.83M | 273.52M | 324.11M | 313.49M | 309.23M | 307.01M | 278.83M | 236.38M | 239.00M | 237.43M | 317.70M | 495.95M | 458.30M | 658.30M | 879.25M |
| Other common equity | 25.58M | 33.81M | 131.85M | 73.36M | 73.99M | 67.40M | 66.09M | 50.29M | 35.38M | 35.27M | 35.27M | 22.70M | 54.98M | 60.24M | 58.57M | 106.01M | 153.76M | 82.99M | 105.29M | 100.99M |
| Total debt | 2.19M | 0 | 3.23M | 1.13M | 7.32M | 73.08M | 141.15M | 137.16M | 159.73M | 172.77M | 185.43M | 195.97M | 228.86M | 202.38M | 171.26M | 113.76M | 112.67M | 23.08M | 49.33M | 71.85M |
| Net debt | -740.92K | -3.76M | 2.61M | -2.09M | 45.89K | 71.47M | 137.38M | 132.80M | 158.32M | 170.92M | 181.42M | 194.96M | 226.46M | 184.85M | 153.08M | 46.23M | -88.59M | -37.77M | -81.59M | -38.63M |
| Change in accounts receivable | — | — | — | — | — | — | 9.39M | -32.06M | -50.63M | -40.21M | -73.40M | 134.35M | 58.33M | -20.38M | 18.01M | -7.37M | 874.87K | -14.38M | -19.99M | -31.78M |
| Change in taxes payable | 0 | 0 | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | — | 0 | — | 0 | -6.71M | 2.49M | 42.18M | -34.14M | 157.06M | -184.74M | 22.74M | 1.73M | 376.96K | -1.64M | 18.42M | 88.70M | -105.06M | 9.90M |
| Change in other assets/liabilities | -23.03M | — | — | — | — | — | 63.64M | 28.15M | -14.32M | 64.09M | -73.13M | 32.45M | -23.43M | 47.62M | 1.51M | 21.42M | -13.73M | 54.41M | -11.57M | 8.37M |
| Sale of fixed assets & businesses | 1.07M | 2.50K | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 0 | 0 | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 12.64M | -3.41M | — | 2.73M | -35.88M | 19.85M | 265.14K | -16.59M | -1.22M | -12.07M | -7.60M | 23.39M | -4.14M | -30.47M | -30.74M | -1.53M | 72.23M | -32.78M | 51.59M | 62.91M |
| Sale/maturity of investments | 12.64M | 2.51M | — | 4.08M | 0 | 22.67M | 265.14K | 0 | 630.75K | 0 | 0 | 23.39M | 20.72M | 0 | 0 | 0 | 72.23M | 591.29M | 238.01M | 62.91M |
| Purchase of investments | 0 | -5.92M | — | -1.35M | -35.88M | -2.81M | — | -16.59M | -1.85M | -12.07M | -7.60M | 0 | -24.87M | -30.47M | -30.74M | -1.53M | 0 | -624.07M | -186.42M | 0 |
| Other investing cash flow items, total | 0 | 0 | — | 0 | -2.05M | -555.69K | 5.87M | -842.65K | 0 | 0 | 0 | 0 | 290.30K | -1.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -85.49K | -2.19M | — | -2.09M | 6.62M | 65.76M | 47.13M | 13.50M | 23.75M | 10.42M | 11.50M | 7.62M | 8.75M | -26.49M | -28.62M | -63.53M | -1.09M | -8.59M | -3.59M | -3.59M |
| Issuance/retirement of long term debt | -85.49K | -2.19M | — | -2.09M | 6.62M | 65.76M | 30.00M | 19.05M | -1.78M | 6.93M | 22.26M | -6.02M | 57.83M | 0 | 0 | 0 | 0 | 0 | 0 | -3.59M |
| Issuance/retirement of short term debt | 0 | 0 | — | 0 | 0 | 0 | 17.13M | -5.55M | 25.53M | 3.49M | -10.76M | 13.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -49.09M | -26.49M | -28.62M | -63.53M | -1.09M | -8.59M | -3.59M | — |
| Total cash dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | 8.56M | 0 | 0 | 0 | -8.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800