EIH Ltd
NSE: EIHOTEL BSE: 500840
₹332.35
(2.25)%
Tue, 03 Feb 2026, 11:10 am
Market Cap203.21B
PE Ratio31.25
Dividend0.46
Consumer Services
Hotels/Resorts/Cruise lines
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.13B | 10.04B | 11.58B | 9.62B | 8.45B | 12.52B | 13.92B | 14.68B | 15.39B | 16.68B | 16.59B | 15.27B | 15.98B | 18.11B | 15.96B | 4.94B | 9.85B | 20.19B | 25.11B | 27.43B |
| Gross profit | 2.61B | 5.82B | 6.68B | 4.33B | 2.16B | 3.96B | 4.50B | 4.39B | 4.65B | 4.74B | 5.11B | 4.16B | 4.57B | 5.78B | 4.21B | -2.41B | 1.18B | 9.15B | 12.22B | 13.53B |
| Operating expenses (excl. COGS) | -391.27M | -3.23B | -3.46B | -3.10B | -2.02B | -2.43B | -2.54B | -2.84B | -2.71B | -2.57B | -2.97B | -2.72B | -2.69B | -3.83B | -2.66B | -1.63B | -2.14B | -4.19B | -4.22B | -4.48B |
| Selling/general/admin expenses, total | — | -3.03B | -3.22B | -2.86B | -1.78B | -1.47B | -2.20B | -2.40B | -2.25B | -2.22B | -2.53B | -2.15B | -2.10B | -3.44B | -2.00B | -1.22B | -1.76B | -2.99B | -3.27B | -3.50B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -3.03B | -3.22B | -2.86B | -1.78B | -1.47B | -2.20B | -2.40B | -2.25B | -2.22B | -2.53B | -2.15B | -2.10B | -3.44B | -2.00B | -1.22B | -1.76B | -2.99B | -3.27B | -3.50B |
| Other operating expenses, total | -391.27M | -195.34M | -232.05M | -235.41M | -245.93M | -962.93M | -346.07M | -446.19M | -458.76M | -353.36M | -439.02M | -570.95M | -592.93M | -389.10M | -658.00M | -402.68M | -380.11M | -1.20B | -946.70M | -983.79M |
| Operating income | 2.22B | 2.60B | 3.22B | 1.24B | 135.93M | 1.53B | 1.95B | 1.55B | 1.93B | 2.16B | 2.15B | 1.44B | 1.87B | 1.95B | 1.55B | -4.04B | -960.19M | 4.96B | 8.00B | 9.05B |
| Non-operating income, total | 388.88M | -102.10M | 367.37M | 1.50B | 917.71M | -1.34B | -248.11M | -812.50M | -109.35M | -714.39M | -106.75M | 222.67M | 774.26M | 354.96M | 111.14M | 5.10M | 494.91M | -519.98M | 830.80M | 646.33M |
| Interest expense, net of interest capitalized | -1.04B | -1.15B | -903.70M | -952.91M | -1.10B | -1.69B | -695.01M | -716.48M | -527.06M | -461.84M | -283.73M | -178.51M | -231.12M | -504.41M | -556.05M | -414.82M | -348.91M | -355.66M | -194.11M | -213.49M |
| Interest capitalized | 0 | 16.50M | 68.99M | 236.33M | 285.23M | 17.76M | 890.00K | 970.00K | 170.00K | 160.00K | 0 | 123.12M | 169.33M | 0 | 10.64M | 38.54M | 36.38M | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 476.62M | 1.05B | 1.45B | 2.45B | 2.02B | 650.73M | 446.90M | 172.10M | 417.71M | -252.55M | 565.69M | 760.18M | 889.29M | 845.45M | 640.13M | 411.29M | 994.95M | 820.89M | 918.89M | 896.53M |
| Non-operating interest income | 84.50M | 53.15M | 96.16M | 92.39M | 82.77M | 66.43M | 66.92M | 103.89M | 61.18M | 72.48M | 205.14M | 258.32M | 314.22M | 200.22M | 250.75M | 170.09M | 133.17M | 199.53M | 384.44M | 632.15M |
| Miscellaneous non-operating expense | 392.12M | 992.10M | 1.35B | 2.36B | 1.94B | 584.30M | 379.98M | 68.21M | 356.53M | -325.03M | 360.55M | 501.86M | 575.07M | 522.27M | 389.38M | 241.20M | 861.78M | 621.36M | 534.45M | 264.38M |
| Unusual income/expense | 950.76M | — | -178.39M | — | — | -304.03M | — | -268.12M | — | — | -388.71M | -359.00M | 116.09M | 13.92M | 27.06M | 8.63M | -151.13M | -985.21M | 106.02M | -36.71M |
| Pretax income | 2.61B | 2.49B | 3.59B | 2.73B | 1.05B | 186.33M | 1.71B | 739.94M | 1.82B | 1.45B | 2.04B | 1.67B | 2.64B | 2.31B | 1.66B | -4.03B | -465.28M | 4.44B | 8.83B | 9.69B |
| Taxes | -676.00M | -949.89M | -1.36B | -1.04B | -343.76M | -313.83M | -480.38M | -270.57M | -714.53M | -780.29M | -812.79M | -600.08M | -855.30M | -819.80M | -8.78M | 1.01B | -17.40M | -1.25B | -2.40B | -2.58B |
| Non-controlling/minority interest | -15.85M | -41.40M | -56.79M | -22.30M | -55.80M | 41.52M | -28.12M | -127.11M | -125.86M | -130.28M | -119.31M | -151.80M | -166.04M | -174.16M | -163.26M | 57.38M | -23.97M | -145.17M | -385.97M | -304.54M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.95B | 1.55B | 2.22B | 1.70B | 663.05M | -52.32M | 1.24B | 417.73M | 1.07B | 631.00M | 1.31B | 1.03B | 1.79B | 1.32B | 1.49B | -3.58B | -864.45M | 3.25B | 6.39B | 7.39B |
| Net income | 1.95B | 1.55B | 2.22B | 1.70B | 663.05M | -52.32M | 1.24B | 417.73M | 1.07B | 631.00M | 1.31B | 1.03B | 1.79B | 1.32B | 1.49B | -3.70B | -974.55M | 3.15B | 6.39B | 7.39B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.95B | 1.55B | 2.22B | 1.70B | 663.05M | -52.32M | — | 417.73M | 1.07B | 631.00M | 1.31B | 1.03B | 1.79B | 1.32B | 1.49B | -3.70B | -974.55M | 3.15B | 6.39B | 7.39B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.72B | 3.26B | 3.95B | 2.00B | 1.01B | 2.70B | 3.25B | 2.96B | 3.28B | 3.84B | 3.48B | 2.72B | 3.04B | 3.28B | 2.99B | -2.77B | 256.65M | 6.20B | 9.29B | 10.36B |
| EBIT | 2.22B | 2.60B | 3.22B | 1.24B | 135.93M | 1.53B | 1.95B | 1.55B | 1.93B | 2.16B | 2.15B | 1.44B | 1.87B | 1.95B | 1.55B | -4.04B | -960.19M | 4.96B | 8.00B | 9.05B |
| Total operating expenses | -5.91B | -7.45B | -8.36B | -8.39B | -8.31B | -10.99B | -11.97B | -13.13B | -13.46B | -14.52B | -14.44B | -13.83B | -14.11B | -16.15B | -14.41B | -8.97B | -10.81B | -15.23B | -17.11B | -18.39B |
| Prepaid expenses | 1.49B | 618.63M | 529.68M | 485.97M | 515.64M | 148.03M | 114.55M | 135.51M | 148.86M | 120.40M | 226.40M | 202.87M | 215.87M | 250.63M | 119.58M | 83.47M | 98.48M | 158.32M | 191.31M | 193.18M |
| Deferred income, current | — | — | — | — | — | — | — | — | 263.04M | 419.06M | 314.50M | 378.57M | 397.61M | 666.29M | 517.56M | 530.74M | 623.20M | 703.66M | 660.36M | 807.03M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 234.84M | 0 | 0 | 40.06M | 50.09M | 82.23M | 80.16M | 80.16M | 67.78M | 1.67B | 1.36B | 1.36B | 1.73B | 1.88B | 2.50B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.45B | 1.38B | 1.52B | 1.61B | 1.39B | 1.93B | 2.05B | 2.23B | 2.39B | 2.39B | 2.37B | 2.22B | 2.33B | 1.85B | 1.48B | 2.02B | 2.15B | 2.29B | 2.44B | 2.74B |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.64M | 2.97M | 4.71M | 241.28M | 251.25M | 8.65M | 3.09M | 11.35M | 20.60M | 12.95M |
| Minority interest | 68.95M | 192.17M | 249.84M | 272.18M | 349.66M | 356.45M | 411.90M | 547.76M | 586.73M | 777.04M | 781.11M | 557.83M | 701.47M | 886.17M | 997.31M | 943.98M | 974.38M | 973.76M | 1.47B | 1.31B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -472.34M | -259.78M | -548.08M | -708.92M | -481.50M | -518.65M | -615.60M | -681.26M | -668.50M | -720.27M | -1.56B | -157.53M | -570.49M | -722.33M | -683.17M | -3.93M | -4.85M | -4.96M | -772.90M | -832.49M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800