Emami Ltd
NSE: EMAMILTD BSE: 531162
₹504.35
(0.21)%
Mon, 09 Feb 2026, 03:18 am
Market Cap221.69B
PE Ratio27.72
Dividend1.58
Consumer Non-Durables
Household/Personal Care
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.77B | 4.85B | 5.84B | 7.18B | 9.71B | 12.02B | 13.70B | 15.95B | 17.00B | 20.76B | 23.58B | 24.88B | 25.31B | 26.95B | 26.55B | 28.81B | 31.87B | 34.06B | 35.78B | 38.09B |
| Gross profit | 690.88M | 1.08B | 5.77B | 2.47B | 5.04B | 5.73B | 6.13B | 7.28B | 8.28B | 10.77B | 10.48B | 10.70B | 10.84B | 10.63B | 10.25B | 11.82B | 13.59B | 15.00B | 17.32B | 18.89B |
| Operating expenses (excl. COGS) | -232.59M | -466.07M | -8.18M | -1.17B | -749.26M | -3.32B | -3.35B | -3.95B | -4.28B | -5.63B | -6.03B | -6.12B | -6.66B | -6.48B | -6.58B | -6.56B | -7.31B | -8.57B | -9.53B | -10.28B |
| Selling/general/admin expenses, total | — | — | — | — | -740.30M | -3.32B | -3.33B | -4.00B | -4.19B | -5.69B | -6.01B | -6.11B | -6.66B | -6.48B | -6.59B | -6.56B | -7.31B | -8.57B | -9.53B | -10.28B |
| Research & development | — | -7.09M | -8.11M | -23.17M | -16.86M | -13.45M | -13.23M | -102.01M | -126.77M | -153.15M | -186.85M | -207.42M | -223.64M | -205.27M | — | — | — | — | -247.10M | -238.50M |
| Selling/general/admin expenses, other | — | — | — | — | -723.44M | -3.30B | -3.32B | -3.90B | -4.07B | -5.53B | -6.01B | -6.11B | -6.43B | -6.48B | -6.59B | -6.56B | -7.31B | -8.57B | -9.28B | -10.04B |
| Other operating expenses, total | -232.59M | -466.07M | -8.18M | -1.17B | -8.96M | -8.39M | -10.14M | 44.96M | -89.37M | 52.35M | -16.28M | -1.33M | 0 | 1.51M | 9.31M | 0 | -611.00K | 0 | -1.04M | -489.00K |
| Operating income | 458.29M | 614.99M | 962.09M | 1.30B | 2.33B | 2.40B | 2.79B | 3.27B | 3.99B | 5.14B | 4.45B | 4.58B | 4.19B | 4.15B | 3.66B | 5.26B | 6.28B | 6.43B | 7.80B | 8.61B |
| Non-operating income, total | 42.44M | 128.41M | 70.49M | -249.82M | -275.91M | 288.11M | 200.37M | 415.02M | 579.16M | 785.46M | -221.26M | -347.05M | -248.91M | -91.87M | 131.74M | 473.49M | 747.52M | 338.24M | 150.28M | 451.61M |
| Interest expense, net of interest capitalized | -14.07M | -14.45M | -135.87M | -373.90M | -547.31M | -152.30M | -152.11M | -65.69M | -53.83M | -51.41M | -540.30M | -580.11M | -343.10M | -214.03M | -210.12M | -132.71M | -50.73M | -73.91M | -99.77M | -93.37M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.17M | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 56.51M | 142.85M | 206.36M | 124.08M | 411.37M | 422.31M | 352.49M | 480.70M | 686.86M | 1.02B | 228.47M | 342.41M | 80.88M | 220.14M | 419.73M | 439.08M | 728.98M | 201.00M | 304.78M | 544.98M |
| Non-operating interest income | 43.74M | 125.04M | 174.94M | 163.83M | 337.54M | 264.01M | 289.28M | 376.92M | 431.30M | 576.23M | 108.49M | 22.22M | 27.10M | 172.23M | 283.22M | 170.81M | 277.80M | 101.22M | 125.32M | 199.96M |
| Miscellaneous non-operating expense | 12.77M | 12.10M | 31.42M | -39.75M | 73.83M | 158.30M | 63.21M | 103.77M | 255.56M | 441.78M | 119.98M | 320.19M | 53.78M | 47.92M | 136.51M | 268.27M | 451.18M | 99.77M | 179.46M | 345.01M |
| Unusual income/expense | — | — | — | — | -139.97M | 18.10M | -11.00K | 12.00K | -53.87M | -181.14M | 90.57M | -109.35M | 13.30M | -97.99M | -77.88M | 167.12M | 69.27M | 211.16M | -54.73M | 0 |
| Pretax income | 500.72M | 743.39M | 1.03B | 1.05B | 2.05B | 2.69B | 2.99B | 3.69B | 4.57B | 5.92B | 4.23B | 4.24B | 3.94B | 4.06B | 3.80B | 5.73B | 7.03B | 6.77B | 7.95B | 9.06B |
| Taxes | -8.00M | -81.33M | -122.30M | -133.05M | -352.11M | -404.10M | -401.20M | -540.00M | -547.03M | -1.07B | -597.08M | -836.16M | -862.61M | -1.01B | -712.70M | -1.14B | 1.49B | -421.38M | -666.97M | -911.18M |
| Non-controlling/minority interest | 0 | 0 | -4.28M | -1.17M | 0 | 54.00K | 281.00K | 555.00K | 405.00K | 1.64M | 4.65M | 4.12M | 8.44M | 7.00M | 6.11M | -97.00K | 23.20M | 121.61M | -6.06M | 37.23M |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 492.73M | 662.06M | 901.87M | 918.60M | 1.70B | 2.29B | 2.59B | 3.15B | 4.02B | 4.86B | 3.64B | 3.40B | 3.07B | 3.03B | 3.03B | 4.55B | 8.39B | 6.40B | 7.24B | 8.06B |
| Net income | 492.73M | 662.06M | 901.87M | 918.60M | 1.70B | 2.29B | 2.59B | 3.15B | 4.02B | 4.86B | 3.64B | 3.40B | 3.07B | 3.03B | 3.03B | 4.55B | 8.39B | 6.40B | 7.24B | 8.06B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 492.73M | 662.06M | 901.87M | 918.60M | 1.70B | 2.29B | 2.59B | 3.15B | 4.02B | 4.86B | 3.64B | 3.40B | 3.07B | 3.03B | 3.03B | 4.55B | 8.39B | 6.40B | 7.24B | 8.06B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 525.25M | 661.69M | 1.04B | 1.38B | 4.43B | 2.56B | 2.98B | 3.55B | 4.34B | 5.48B | 6.99B | 7.67B | 7.30B | 7.37B | 7.02B | 8.93B | 9.61B | 8.73B | 9.65B | 10.39B |
| EBIT | 458.29M | 614.99M | 962.09M | 1.30B | 4.29B | 2.40B | 2.79B | 3.33B | 3.99B | 5.14B | 4.45B | 4.58B | 4.19B | 4.15B | 3.66B | 5.26B | 6.28B | 6.43B | 7.80B | 8.61B |
| Total operating expenses | -2.31B | -4.24B | -4.88B | -5.88B | -7.38B | -9.62B | -10.91B | -12.68B | -13.01B | -15.62B | -19.13B | -20.30B | -21.12B | -22.80B | -22.88B | -23.55B | -25.59B | -27.63B | -27.99B | -29.49B |
| Prepaid expenses | 9.28M | 13.02M | 280.97M | 26.08M | — | 908.18M | 1.07B | 1.45B | 2.14B | 29.50M | 51.24M | 37.41M | 37.82M | 57.84M | 185.58M | 153.90M | 153.24M | 206.26M | 180.62M | 207.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 61.35M | 69.52M | 89.55M | 56.11M | 69.92M | 102.19M | 54.05M | 167.84M | 59.40M | 84.21M | 68.90M | 126.58M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.06M | 83.06M | 42.02M | 90.48M | 90.48M | 154.32M | 172.82M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 40.30M | 50.65M | 54.82M | 90.22M | 133.22M | 187.90M | 182.60M | 180.10M | 153.20M | 245.30M | 102.72M | 606.38M | 289.94M | 373.13M | 428.62M | 455.31M | 816.59M | 799.59M | 824.70M | 684.66M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 14.09M | 12.56M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 4.81M | 0 | 0 | 715.00K | 1.15M | 503.00K | 98.00K | 45.63M | 40.97M | 14.13M | 5.68M | -2.00M | -8.63M | -8.87M | -23.01M | 99.65M | 111.22M | -14.34M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -61.10M | -289.08M | -81.72M | -279.56M | -339.75M | -453.59M | -528.96M | -1.21B | -1.89B | -2.12B | -818.24M | -2.35B | -1.42B | -1.90B | -4.19B | -3.75B | -3.56B | -3.53B | -3.49B | -3.49B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800