Emami Ltd
NSE: EMAMILTD BSE: 531162
₹508.50
(0.82)%
Mon, 09 Feb 2026, 04:51 am
Market Cap221.69B
PE Ratio27.95
Dividend1.58
Consumer Non-Durables
Household/Personal Care
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -66.96M | -46.70M | -74.14M | -83.51M | -136.14M | -158.09M | -187.95M | -219.70M | -351.69M | -343.10M | -2.54B | -3.09B | -3.11B | -3.23B | -3.35B | -3.67B | -3.34B | -2.30B | -1.86B | -1.78B |
| Accumulated depreciation, total | -170.81M | -216.12M | -276.84M | -832.32M | -875.37M | -967.47M | -1.13B | -1.22B | -1.51B | -1.73B | -2.09B | -852.17M | -1.55B | -2.23B | -2.95B | -3.82B | -4.65B | -5.38B | -6.08B | -6.62B |
| Cash from operating activities | 542.22M | 607.18M | 324.20M | 2.55B | 1.16B | 1.30B | 3.96B | 3.55B | 4.52B | 6.87B | 5.92B | 7.46B | 6.37B | 5.50B | 5.20B | 9.40B | 6.62B | 7.52B | 7.82B | 9.05B |
| Funds from operations | 522.16M | 706.41M | 996.81M | 1.19B | 1.92B | 2.48B | 3.23B | 3.46B | 3.92B | 6.14B | 6.49B | 7.23B | 6.99B | 6.24B | 6.00B | 8.31B | 8.31B | 7.63B | 8.16B | 8.59B |
| Net income (cash flow) | 492.73M | 662.06M | 901.87M | 918.60M | 1.70B | 2.29B | 2.59B | 3.15B | 4.02B | 4.86B | 3.64B | 3.40B | 3.07B | 3.03B | 3.03B | 4.55B | 8.39B | 6.40B | 7.24B | 8.06B |
| Depreciation & amortization (cash flow) | 66.96M | 46.70M | 74.04M | 83.51M | 137.07M | 140.26M | 187.95M | 219.70M | 351.69M | 343.10M | 2.54B | 3.09B | 3.11B | 3.23B | 3.35B | 3.67B | 3.34B | 2.30B | 1.86B | 1.78B |
| Depreciation/depletion | 66.96M | 44.64M | 69.89M | 83.51M | 125.91M | 131.88M | 176.28M | 206.63M | 334.39M | 283.57M | 412.86M | 468.85M | 672.78M | 741.30M | 763.36M | 991.00M | 930.70M | 962.04M | 927.21M | 856.61M |
| Amortization | — | 2.06M | 4.15M | — | 11.16M | 8.38M | 11.68M | 13.06M | 17.31M | 59.53M | 2.13B | 2.62B | 2.44B | 2.48B | 2.59B | 2.68B | 2.41B | 1.34B | 931.85M | 925.53M |
| Deferred taxes (cash flow) | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -45.52M | -77.98M | -109.81M | 52.10M | -390.81M | -351.82M | 51.88M | -449.30M | -1.09B | -128.95M | -281.94M | -92.26M | -60.63M | -1.02B | -1.08B | -1.05B | -1.90B | -1.36B | -1.61B | -2.13B |
| Changes in working capital | 20.05M | -99.23M | -672.61M | 1.36B | -635.92M | -1.18B | 727.49M | 94.95M | 596.03M | 733.50M | -564.68M | 225.65M | -612.40M | -739.26M | -800.24M | 1.09B | -1.69B | -112.42M | -337.47M | 461.17M |
| Cash from investing activities | -398.32M | -198.86M | -576.33M | -4.95B | -549.80M | 153.64M | -1.83B | -1.62B | -2.03B | -3.92B | -13.89B | -3.75B | -3.63B | -408.55M | -2.38B | -2.59B | -2.58B | -1.22B | -2.18B | -4.78B |
| Capital expenditures | -95.82M | -367.44M | -193.60M | -5.78B | -394.48M | -492.62M | -1.16B | -852.34M | -653.67M | -1.10B | -18.16B | -2.85B | -1.24B | -1.39B | -1.59B | -336.90M | -4.84B | -404.59M | -405.85M | -445.74M |
| Capital expenditures - fixed assets | -94.26M | -367.44M | -193.60M | -5.78B | -394.48M | -492.62M | -1.16B | -852.34M | -653.67M | -1.10B | -1.34B | -2.85B | -1.24B | -1.39B | -1.59B | -336.90M | -4.84B | -404.59M | -405.85M | -445.74M |
| Capital expenditures - other assets | -1.56M | 0 | 0 | -218.00K | — | — | — | — | — | — | -16.82B | -48.42M | 0 | 0 | — | — | — | — | — | — |
| Cash from financing activities | -95.52M | -285.71M | 60.64M | 2.57B | 856.23M | -841.68M | -1.30B | -1.82B | -2.64B | -2.10B | 5.54B | -4.34B | -2.89B | -4.06B | -3.35B | -6.75B | -3.98B | -5.55B | -6.00B | -3.70B |
| Free cash flow | 447.96M | 239.74M | 130.60M | -3.23B | 765.23M | 808.63M | 2.80B | 2.70B | 3.86B | 5.77B | 4.58B | 4.60B | 5.14B | 4.11B | 3.61B | 9.06B | 1.79B | 7.11B | 7.42B | 8.60B |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800