Emmessar Biotech & Nutrition Ltd
NSE: BSE: 524768
₹25.91
(-3.64%)
Tue, 03 Mar 2026, 03:10 pm
Market Cap129.45M
PE Ratio38.87
Dividend0
Emmessar Biotech & Nutrition Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | -21.62K | -23.37K | -13.24K | -103.62K | -23.03K | -15.34K | -24.21K | -15.38K | -10.46K | -13.00K | -13.00K | -29.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 27.65M | 30.19M | 44.91M | 49.64M | 49.21M | 22.46M | 24.48M | 22.74M | 32.19M | 39.15M | 51.65M | 61.31M | 78.07M | 72.14M | 79.43M | 87.43M | 92.20M |
| Total current assets | 5.04M | 9.07M | 25.22M | 30.23M | 30.36M | 5.69M | 8.76M | 12.55M | 13.90M | 10.81M | 24.02M | 32.67M | 53.94M | 48.61M | 59.34M | 68.31M | 74.06M |
| Cash and short term investments | 501.68K | 983.82K | 758.67K | 659.92K | 361.36K | 357.47K | 297.38K | 4.33M | 3.26M | 2.75M | 7.21M | 18.88M | 24.78M | 45.92M | 52.00M | 61.91M | 68.81M |
| Cash & equivalents | 501.68K | 983.82K | 758.67K | 613.08K | 311.34K | 303.95K | 240.50K | 4.27M | 143.84K | 408.67K | 777.34K | 503.88K | 5.26M | 1.82M | 118.00K | 129.00K | 105.00K |
| Short term investments | — | — | 0 | 46.84K | 50.02K | 53.52K | 56.88K | 60.12K | 3.11M | 2.35M | 6.44M | 18.38M | 19.52M | 44.10M | 51.88M | 61.79M | 68.71M |
| Total receivables, net | 2.76M | 2.20M | 22.98M | 27.66M | 27.01M | 1.97M | 1.02M | 4.01M | 927.26K | 369.30K | 589.54K | 1.28M | 27.55M | 1.33M | 1.10M | 2.85M | 3.08M |
| Accounts receivable - trade, net | 1.94M | 1.41M | 22.30M | 26.59M | 26.82M | 1.70M | 392.63K | 3.65M | 409.38K | 334.30K | 382.50K | 265.12K | 27.10M | 128.82K | 108.00K | 223.00K | 178.00K |
| Other receivables | 824.27K | 787.83K | 684.37K | 1.06M | 198.96K | 266.05K | 624.32K | 358.20K | 517.88K | 35.00K | 207.05K | 1.01M | 448.45K | 1.20M | 989.00K | 2.63M | 2.90M |
| Total inventory | 1.72M | 5.84M | 1.43M | 1.86M | 2.89M | 3.32M | 7.40M | 4.17M | 8.56M | 6.97M | 14.01M | 11.86M | 672.71K | 681.87K | 1.36M | 891.00K | 1.24M |
| Other current assets, total | 47.31K | 46.57K | 47.47K | 20.00K | 0 | 0 | 0 | 0 | 1.06M | 594.46K | 2.13M | 546.58K | 792.08K | 136.94K | 4.21M | 1.70M | 0 |
| Total non-current assets | 22.61M | 21.12M | 19.69M | 19.41M | 18.85M | 16.77M | 15.72M | 10.18M | 18.29M | 28.34M | 27.63M | 28.65M | 24.12M | 23.52M | 20.09M | 19.11M | 18.14M |
| Long term investments | 1.58M | 736.65K | 43.84K | 222.87K | 238.87K | 427.30K | 914.91K | 0 | 8.46M | 7.58M | 6.44M | 6.35M | 6.26M | 6.16M | 6.07M | 5.98M | 5.88M |
| Note receivable - long term | — | — | — | 222.87K | 238.87K | 377.79K | 865.40K | — | 1.75M | 1.04M | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.58M | 736.65K | 43.84K | 0 | 0 | 49.51K | 49.51K | 0 | 6.71M | 6.54M | 6.44M | 6.35M | 6.26M | 6.16M | 6.07M | 5.98M | 5.88M |
| Net property/plant/equipment | 21.03M | 20.38M | 19.65M | 19.00M | 18.36M | 15.80M | 14.25M | 7.30M | 8.57M | 16.01M | 13.43M | 12.79M | 12.33M | 14.55M | 13.97M | 13.09M | 12.21M |
| Gross property/plant/equipment | 31.13M | 31.24M | 30.91M | 30.95M | 31.01M | 31.05M | 31.07M | 13.06M | 12.20M | 19.97M | 17.44M | 17.11M | 17.13M | 20.18M | 20.45M | 20.45M | 20.45M |
| Deferred tax assets | — | — | — | — | — | 233.81K | 283.30K | 1.14M | 1.13M | 4.57M | 7.60M | 9.38M | 5.41M | 2.78M | 0 | — | — |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | — | 46.01K | 46.01K | 46.01K | 275.59K | 1.75M | 127.66K | 176.49K | 150.16K | 127.97K | 127.97K | 28.65K | 49.00K | 49.00K | 49.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.56K | 0 | 717.37K | 0 | 0 | 0 | 821.00K | 1.09M | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.56K | 0 | 717.37K | 0 | 0 | 0 | 821.00K | 1.09M | 0 |
| Accounts payable | 1.69M | 2.01M | 23.21M | 26.87M | 28.17M | 1.51M | 3.09M | 2.06M | 2.05M | 73.28K | 5.75M | 8.04M | 4.96M | 216.38K | 0 | 91.00K | 33.00K |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | 2.44M | 0 | — | — | 752.00K |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 25.92M | 24.41M | 21.62M | 21.36M | 19.52M | 15.81M | 13.74M | 9.09M | 20.89M | 29.85M | 35.08M | 42.62M | 57.01M | 61.69M | 66.65M | 74.02M | 77.08M |
| Shareholders' equity | 25.92M | 24.41M | 21.62M | 21.36M | 19.52M | 15.81M | 13.74M | 9.09M | 20.89M | 29.85M | 35.08M | 42.62M | 57.01M | 61.69M | 66.65M | 74.02M | 77.08M |
| Common equity, total | 25.92M | 24.41M | 21.62M | 21.36M | 19.52M | 15.81M | 13.74M | 9.09M | 20.89M | 29.85M | 35.08M | 42.62M | 57.01M | 61.69M | 66.65M | 74.02M | 77.08M |
| Other common equity | -24.04M | -25.55M | -28.34M | -28.60M | -30.44M | 0 | 0 | 0 | -81.57K | -262.68K | -358.54K | -353.06K | -467.02K | -538.53K | -621.00K | -738.00K | -843.00K |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.56K | 0 | 717.37K | 0 | 0 | 0 | 821.00K | 1.09M | 0 |
| Net debt | -501.68K | -983.82K | -758.67K | -659.92K | -361.36K | -357.47K | -297.38K | -4.33M | -3.24M | -2.75M | -6.50M | -18.88M | -24.78M | -45.92M | -51.18M | -60.82M | -68.81M |
| Change in accounts receivable | 1.93M | -3.30M | -17.10M | -5.02M | 614.76K | 25.11M | 1.31M | -3.26M | 3.24M | 75.09K | -48.20K | 117.38K | -26.84M | 26.97M | 21.00K | -116.00K | 45.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 4.73M | 1.30M | -26.67M | 1.58M | -1.08M | 39.73K | -1.97M | 5.68M | 2.29M | -3.08M | -4.75M | -216.00K | 91.00K | -58.00K |
| Change in other assets/liabilities | -1.26M | 4.12M | 17.54M | 451.74K | 289.21K | 1.75M | 1.51M | 4.92M | -8.18M | -861.83K | -1.67M | 5.62M | 2.94M | -4.65M | -4.11M | 1.59M | -1.92M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -1.24M | 844.63K | 692.80K | -3.00K | -3.18K | -3.50K | -3.36K | -4.24M | 1.18M | 767.99K | -4.09M | -11.94M | -1.14M | -24.58M | -7.79M | -9.90M | -6.92M |
| Sale/maturity of investments | 0 | 844.63K | 692.80K | 0 | 0 | 0 | 0 | 0 | 1.19M | 770.74K | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | -1.24M | 0 | 0 | -3.00K | -3.18K | -3.50K | -3.36K | -4.24M | -2.83K | -2.75K | -4.09M | -11.94M | -1.14M | -24.58M | -7.79M | -9.90M | -6.92M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.90K | -504.83K | -105.59K | 0 | 0 | 0 | 99.32K | -20.00K | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21M | -419.21K | 0 | 0 | 0 | 326.00K | -1.17M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21M | -419.21K | 0 | 0 | 0 | 326.00K | -1.17M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800