Empower India Ltd
NSE: BSE: 504351
₹1.30
(-5.80%)
Thu, 19 Mar 2026, 11:05 pm
Market Cap1.61B
PE Ratio38.01
Dividend0
Empower India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | -32.94K | -47.61K | -50.99M | -577.00K | -11.00K | -12.00K | -2.00K | -3.00K | -57.00K | -14.00K | -2.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 549.36M | 1.33B | 4.46B | 4.80B | 4.94B | 3.95B | 3.81B | 4.70B | 4.84B | 5.56B | 5.39B | 4.61B | 2.61B | 2.97B | 2.98B | 3.16B | 3.67B |
| Total current assets | 523.51M | 661.27M | 1.23B | 1.79B | 931.16M | 501.90M | 184.09M | 80.61M | 84.10M | 1.86B | 1.71B | 1.69B | 55.26M | 55.48M | 57.95M | 149.60M | 579.91M |
| Cash and short term investments | 92.67M | 55.77M | 9.88M | 1.16B | 81.64M | 53.42M | 2.20M | 36.05M | 31.11M | 10.46M | 11.30M | 1.15M | 676.00K | 625.00K | 1.93M | 8.66M | 394.65M |
| Cash & equivalents | 4.06M | 42.58M | 9.88M | 14.95M | 9.40M | 26.42M | 2.20M | 36.05M | 31.11M | 10.46M | 11.30M | 1.15M | 676.00K | 625.00K | 1.93M | 8.66M | 394.65M |
| Short term investments | 88.61M | 13.19M | 0 | 1.15B | 72.24M | 27.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 405.30M | 573.98M | 1.17B | 563.36M | 815.03M | 405.94M | 146.81M | 5.48M | 5.48M | 1.79B | 1.65B | 1.64B | 838.00K | 838.00K | 838.00K | 45.69M | 72.37M |
| Accounts receivable - trade, net | 403.57M | 227.18M | 633.24M | 563.34M | 815.03M | 405.94M | 146.80M | 5.41M | 5.41M | 100.52M | 5.10M | 0 | — | — | — | 44.85M | 8.78M |
| Other receivables | 1.73M | 346.80M | 533.08M | 24.50K | 0 | 0 | 8.00K | 67.15K | 63.00K | 1.69B | 1.64B | 1.64B | — | — | — | 838.00K | 63.59M |
| Total inventory | 25.53M | 31.52M | 56.35M | 54.10M | 33.75M | 33.70M | 34.25M | 38.25M | 46.68M | 51.74M | 51.74M | 51.74M | 51.74M | 51.74M | 52.23M | 58.25M | 112.13M |
| Other current assets, total | 0 | 0 | 0 | 1.35M | 738.41K | 8.84M | 838.41K | 838.41K | 838.41K | 1.84M | 2.02M | 0 | 2.01M | 2.28M | 2.95M | 37.00M | 752.00K |
| Total non-current assets | 25.85M | 668.50M | 3.22B | 3.01B | 4.01B | 3.45B | 3.63B | 4.62B | 4.75B | 3.71B | 3.68B | 2.92B | 2.55B | 2.91B | 2.93B | 3.01B | 3.09B |
| Long term investments | 10.07M | 646.49M | 3.18B | 2.34B | 3.28B | 2.52B | 2.72B | 2.56B | 2.76B | 3.69B | 3.66B | 2.91B | 1.97B | 2.08B | 2.07B | 2.00B | 1.93B |
| Note receivable - long term | — | — | — | 0 | 60.60K | 25.60K | 0 | — | 220.82M | 961.34M | 0 | 0 | — | — | 7.42M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 242.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.07M | 646.49M | 3.18B | 2.34B | 3.28B | 2.52B | 2.48B | 2.56B | 2.54B | 2.73B | 3.66B | 2.91B | 1.97B | 2.08B | 2.07B | 2.00B | 1.93B |
| Net property/plant/equipment | 11.75M | 18.98M | 39.48M | 23.91M | 14.51M | 8.80M | 100.00K | 1.07B | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross property/plant/equipment | 51.31M | 63.27M | 91.41M | 91.62M | 91.76M | 91.81M | 91.91M | — | 1.14B | 2.42M | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | 241.15K | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 168.26M | 712.40M | 913.53M | 895.08M | 985.74M | 844.00M | 11.96M | 16.28M | 15.70M | 586.10M | 833.52M | 851.53M | 1.02B | 1.16B |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70B | 1.66B | 1.66B | 100.00K | 0 | 8.60M | 1.02M | 210.05M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70B | 1.66B | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66B | 100.00K | 0 | 8.60M | 1.02M | 210.05M |
| Accounts payable | 412.00M | 252.08M | 692.09M | 633.14M | 955.31M | 267.97M | 423.98M | 345.37M | 449.95M | 473.08M | 341.31M | 282.31M | 19.58M | 40.36M | 45.00M | 161.25M | 397.87M |
| Income tax payable | 4.85M | 6.71M | 5.28M | — | — | — | — | 152.00K | — | 75.00K | 101.00K | 101.00K | 101.00K | 101.00K | 507.00K | 1.10M | 4.50M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.57M | 421.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.57M | 421.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 125.91M | 1.06B | 3.75B | 3.95B | 3.88B | 3.38B | 3.38B | 3.92B | 3.94B | 3.38B | 3.38B | 2.67B | 2.59B | 2.93B | 2.93B | 3.00B | 3.04B |
| Shareholders' equity | 125.91M | 1.06B | 3.75B | 3.95B | 3.88B | 3.38B | 3.38B | 3.64B | 3.55B | 3.38B | 3.38B | 2.67B | 2.59B | 2.93B | 2.93B | 3.00B | 3.04B |
| Common equity, total | 125.91M | 1.06B | 3.75B | 3.95B | 3.88B | 3.38B | 3.38B | 3.64B | 3.55B | 3.38B | 3.38B | 2.67B | 2.59B | 2.93B | 2.93B | 3.00B | 3.04B |
| Other common equity | 115.98M | 940.68M | 535.78M | 731.15M | -40.07M | 19.42M | 19.42M | 164.25M | 101.67M | 19.42M | 19.77M | -559.67M | -559.59M | -576.42M | -576.41M | -576.42M | -576.41M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.57M | 421.94M | 1.70B | 1.66B | 1.66B | 100.00K | 0 | 8.60M | 1.02M | 210.05M |
| Net debt | -92.67M | -55.77M | -9.88M | -1.16B | -81.64M | -53.42M | -2.20M | 393.53M | 390.83M | 1.69B | 1.65B | 1.66B | -576.00K | -625.00K | 6.67M | -7.64M | -184.60M |
| Change in accounts receivable | -70.22M | -168.68M | -592.34M | 96.53M | -212.23M | 409.10M | 259.14M | 141.39M | — | -95.11M | 92.48M | 5.10M | 0 | -249.53M | -18.01M | -208.56M | -118.77M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 80.52M | -164.82M | — | — | — | -687.34M | -140.08M | -174.14M | 104.59M | 23.12M | -131.86M | -58.99M | -254.27M | 20.78M | 4.64M | 116.25M | 236.62M |
| Change in other assets/liabilities | 82.26M | 939.82M | 3.11B | -337.74M | -79.26M | -20.49M | 25.86M | 121.12M | -43.66M | -23.91M | 28.89M | 329.57M | 28.62M | 1.74M | 234.00K | -34.63M | 65.34M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 138.74K | 0 | 0 | 0 | 0 | 1.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -636.42M | -2.54B | 227.93M | 208.10M | 804.59M | -175.10M | -267.18M | 17.25M | -1.88B | 51.18M | -150.75M | 253.27M | -112.92M | 12.74M | 71.13M | 62.94M |
| Sale/maturity of investments | 0 | 0 | 0 | 227.93M | 208.10M | 804.59M | 0 | 0 | 17.25M | 0 | 51.18M | 0 | 253.27M | — | 12.74M | 71.13M | 62.94M |
| Purchase of investments | 0 | -636.42M | -2.54B | 0 | 0 | 0 | -175.10M | -267.18M | 0 | -1.88B | 0 | -150.75M | 0 | -112.92M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.82M | 399.07M | 0 | 0 | 1.64B | 0 | -7.42M | 7.42M | -62.75M |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.80M | 7.64M | 421.94M | -40.15M | -404.00K | -1.66B | -100.00K | 8.60M | -7.58M | 209.03M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.50M | 7.64M | 421.94M | 103.00K | 0 | -1.66B | -100.00K | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700.00K | 0 | 0 | -40.25M | -404.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | 8.60M | -7.58M | 209.03M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800