Federal Bank Ltd
NSE: FEDERALBNK BSE: 500469
₹288.30
(0.42%)
Sat, 14 Feb 2026, 00:09 pm
Market Cap702.82B
PE Ratio17.47
Dividend0.42
Federal Bank Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -393.31M | -549.03M | -1.22B | -1.27B | -941.48M | -1.43B | -2.75B | -3.72B | -5.19B | -4.29B | -89.82M | -223.89M | -712.83M | -1.14B | -914.10M | -419.65M | -358.48M | -906.53M | -1.84B | -2.13B |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | -69.39M | -285.19M | 0 | -320.05M | -177.77M | 24.51M | 208.33M | 457.22M | -14.84M | 135.49M | 257.94M | 355.62M | 377.09M | 323.64M | 310.28M | 340.60M | 365.06M | 325.33M |
| Total assets | 206.92B | 250.89B | 325.93B | 389.34B | 438.22B | 515.86B | 605.44B | 709.93B | 746.45B | 829.08B | 949.62B | 1.16T | 1.39T | 1.61T | 1.83T | 2.05T | 2.27T | 2.68T | 3.18T | 3.60T |
| Total current assets | 23.96B | 28.73B | 32.48B | 39.46B | 32.77B | 43.71B | 39.41B | 41.57B | 50.45B | 62.83B | 59.33B | 81.12B | 99.37B | 118.89B | 149.15B | 210.95B | 223.89B | 194.85B | 213.17B | 354.07B |
| Cash and short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash & equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total receivables, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | 130.00K | 450.61M | 818.42M | 1.27B | 872.30M | 954.52M | 979.03M | 1.19B | 1.64B | 1.63B | 1.77B | 2.02B | 2.37B | 2.45B | 2.76B | 3.05B | 3.31B | 3.51B | 3.09B |
| Other investments | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 1.74B | 1.86B | 2.33B | 2.82B | 2.90B | 2.93B | 3.37B | 3.76B | 4.09B | 4.50B | 4.74B | 4.38B | 4.09B | 4.21B | 4.54B | 4.37B | 5.59B | 7.79B | 8.90B | 13.63B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 492.20M | 807.10M | 1.02B | 1.26B | 1.47B | 2.44B | 0 | 1.27B | 14.63M | 20.02M | 3.15B | 3.21B | 2.94B | — | — | 58.84M | 5.22B | 5.69B | 173.44M | — |
| Net intangible assets | — | — | — | — | 0 | 0 | 0 | 360.70M | 271.70M | 226.80M | 498.00M | 540.00M | 525.30M | 591.40M | 512.60M | 804.40M | 1.28B | 2.08B | 1.88B | 1.64B |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.18M | 150.18M | 150.18M | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 360.70M | 271.70M | 226.80M | 498.00M | 540.00M | 525.30M | 591.40M | 512.60M | 804.40M | 1.13B | 1.93B | 1.73B | 1.64B |
| Other long term assets, total | 664.30M | 1.01B | 978.65M | 1.18B | 1.07B | 3.14B | 12.21B | 11.18B | 16.23B | 13.69B | 48.55B | 48.00B | 51.40B | 59.40B | 84.41B | 111.02B | 140.02B | 173.07B | 162.88B | 135.65B |
| Short term debt | 6.69B | 7.94B | 8.37B | 4.43B | 4.34B | 9.91B | 23.34B | 895.23M | 1.46B | 976.63M | 93.27M | 2.75B | 3.38B | — | 0 | 4.58B | 6.18B | 2.18B | 2.20B | 6.41B |
| Current portion of LT debt and capital leases | 6.05B | 7.46B | 7.76B | 4.11B | 2.73B | 6.24B | 23.01B | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 643.74M | 473.09M | 606.19M | 320.09M | 1.62B | 3.66B | 332.19M | 895.23M | 1.46B | 976.63M | 93.27M | 2.75B | 3.38B | — | 0 | 4.58B | 6.18B | 2.18B | 2.20B | 6.41B |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 2.76B | 4.94B | 4.86B | 9.93B | 12.74B | 12.64B | 24.41B | 58.67B | 64.65B | 48.31B | 58.82B | 83.01B | 136.74B | 110.92B | 158.99B | 149.62B | 205.41B | 282.32B | 293.58B | 377.18B |
| Long term debt excl. lease liabilities | 2.76B | 4.94B | 4.86B | 9.93B | 12.74B | 12.64B | 24.41B | 58.67B | 64.65B | 48.31B | 58.82B | 83.01B | 136.74B | 110.92B | 158.99B | 149.62B | 205.41B | 282.32B | 293.58B | 377.18B |
| Total equity | 12.51B | 15.03B | 39.19B | 42.90B | 46.90B | 50.18B | 55.92B | 62.65B | 68.61B | 77.00B | 80.64B | 89.51B | 122.74B | 135.79B | 150.03B | 167.19B | 195.61B | 224.74B | 309.26B | 354.53B |
| Shareholders' equity | 12.51B | 15.03B | 39.19B | 42.90B | 46.90B | 50.18B | 55.92B | 62.65B | 68.61B | 77.00B | 80.64B | 89.51B | 122.74B | 134.98B | 148.22B | 165.02B | 192.56B | 221.22B | 301.05B | 345.38B |
| Common equity, total | 12.51B | 15.03B | 39.19B | 42.90B | 46.90B | 50.18B | 55.92B | 62.65B | 68.61B | 77.00B | 80.64B | 89.51B | 122.74B | 134.98B | 148.22B | 165.02B | 192.56B | 221.22B | 301.05B | 345.38B |
| Other common equity | 7.40B | 9.93B | 12.72B | 16.44B | 20.44B | 23.71B | 27.64B | 32.05B | 35.20B | 39.93B | 41.89B | 46.30B | 50.12B | 55.92B | 63.65B | 72.77B | 82.39B | 96.00B | 114.35B | 139.12B |
| Total debt | 9.45B | 12.88B | 13.23B | 14.36B | 17.08B | 22.55B | 47.75B | 59.56B | 66.10B | 49.29B | 58.91B | 85.76B | 140.12B | 110.92B | 158.99B | 154.20B | 211.58B | 284.50B | 295.78B | 383.59B |
| Net debt | -3.11B | — | -12.17B | -8.70B | -6.46B | -7.55B | 22.92B | 30.90B | 33.34B | 12.81B | 16.12B | 36.79B | 83.60B | 41.57B | 83.03B | 58.90B | 98.21B | 162.87B | 166.17B | 246.20B |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Sale of fixed assets & businesses | 92.74M | 29.71M | 11.85M | 25.91M | 27.32M | 39.67M | 7.97M | 13.20M | 37.16M | 14.94M | 15.10M | 24.95M | 14.38M | 215.26M | 90.30M | 41.34M | 73.36M | 30.70M | 1.10B | 38.64M |
| Purchase/sale of investments, net | -4.84B | -7.51B | -29.57B | -20.51B | -8.38B | -14.69B | -27.45B | -37.13B | -31.05B | -2.57B | -22.54B | -30.55B | -28.88B | -11.54B | -40.54B | -11.09B | -24.95B | -98.06B | -120.72B | -42.04B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.88B | 21.50B | 0 | 0 | 21.03B | 4.94B | 27.39B | 12.84B | 463.73M | 4.14B | 1.68B |
| Purchase of investments | -4.84B | -7.51B | -29.57B | -20.51B | -8.38B | -14.69B | -27.45B | -37.13B | -31.05B | -12.45B | -44.04B | -30.55B | -28.88B | -32.57B | -45.47B | -38.48B | -37.79B | -98.52B | -124.86B | -43.72B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.25B | 1.60B | 217.44M | -430.17M | 3.28B | 3.42B | 23.78B | 9.73B | 5.28B | -33.75B | 4.10B | 11.09B | 59.82B | -36.21B | 38.21B | -2.57B | 73.17B | 62.75B | -7.02B | 74.36B |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.73B | 5.28B | -33.75B | 4.10B | 11.09B | 59.82B | -36.21B | 38.21B | -2.57B | 73.17B | 62.75B | -7.02B | 74.36B |
| Issuance/retirement of short term debt | 4.25B | 1.60B | 217.44M | -430.17M | 3.28B | 3.42B | 23.78B | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -164.45M | -299.61M | -400.60M | -707.37M | -997.30M | -997.20M | -1.69B | -1.79B | -1.80B | -1.80B | -2.27B | -1.45B | -2.11B | -2.39B | -3.35B | 0 | -1.40B | -3.79B | -2.35B | -2.94B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800