Fluidomat Ltd
NSE: BSE: 522017
₹565.25
(-0.98%)
Sun, 15 Mar 2026, 04:51 am
Market Cap2.81B
PE Ratio17.21
Dividend1.31
Fluidomat Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.27M | -1.42M | -671.44K | -33.99K | -171.67K | -1.22M | -950.25K | -931.33K | -976.00K | -702.00K | -571.00K | -592.00K | -834.00K | -414.00K | -431.00K | -437.00K | -563.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 121.23M | 139.65M | 159.83M | 200.95M | 238.03M | 282.92M | 319.20M | 345.86M | 362.61M | 381.67M | 399.18M | 413.51M | 452.16M | 514.15M | 602.11M | 713.72M | 932.29M |
| Total current assets | 79.34M | 98.06M | 114.17M | 141.41M | 171.79M | 211.85M | 234.08M | 259.67M | 150.75M | 190.83M | 197.50M | 204.63M | 208.32M | 250.63M | 260.86M | 377.19M | 501.63M |
| Cash and short term investments | 4.82M | 19.03M | 17.56M | 24.07M | 56.28M | 102.12M | 100.08M | 75.26M | 3.15M | 37.38M | 51.05M | 63.20M | 55.68M | 87.30M | 55.64M | 170.12M | 215.72M |
| Cash & equivalents | 783.67K | 1.38M | 1.05M | 1.92M | 6.22M | 6.46M | 8.02M | 9.76M | 3.15M | 4.52M | 4.43M | 7.04M | 9.59M | 20.16M | 23.14M | 12.69M | 6.78M |
| Short term investments | 4.04M | 17.65M | 16.52M | 22.15M | 50.06M | 95.66M | 92.06M | 65.49M | 0 | 32.87M | 46.62M | 56.16M | 46.09M | 67.14M | 32.51M | 157.43M | 208.94M |
| Total receivables, net | 42.43M | 55.03M | 56.87M | 77.33M | 83.45M | 70.38M | 80.30M | 124.31M | 89.79M | 107.01M | 103.77M | 87.18M | 93.89M | 110.24M | 140.28M | 140.83M | 230.99M |
| Accounts receivable - trade, net | 40.10M | 50.67M | 53.53M | 74.48M | 79.31M | 67.73M | 78.02M | 121.30M | 87.53M | 104.35M | 101.76M | 82.37M | 89.24M | 107.11M | 136.51M | 134.75M | 224.56M |
| Other receivables | 2.33M | 4.36M | 3.34M | 2.85M | 4.14M | 2.65M | 2.28M | 3.01M | 2.26M | 2.66M | 2.01M | 4.81M | 4.65M | 3.13M | 3.77M | 6.08M | 6.43M |
| Total inventory | 29.85M | 22.08M | 38.10M | 39.39M | 31.10M | 38.66M | 51.95M | 59.35M | 57.45M | 46.43M | 42.68M | 54.25M | 58.74M | 48.49M | 64.94M | 66.23M | 54.92M |
| Other current assets, total | 2.22M | 1.91M | 1.62M | 621.07K | 960.22K | 685.34K | 1.76M | 747.99K | 356.00K | 0 | — | — | — | 4.60M | 0 | — | — |
| Total non-current assets | 41.89M | 41.59M | 45.66M | 59.54M | 66.24M | 71.07M | 85.11M | 86.20M | 211.86M | 190.84M | 201.68M | 208.88M | 243.84M | 263.52M | 341.25M | 336.53M | 430.66M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.17M | 107.75M | 123.54M | 131.91M | 167.32M | 174.67M | 258.30M | 245.47M | 284.46M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | 6.58M | 10.96M | 6.01M | 7.52M | 11.74M | 6.43M | 5.21M | 16.80M | 32.70M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.59M | 107.75M | 117.52M | 124.39M | 155.58M | 168.24M | 253.09M | 228.67M | 251.76M |
| Net property/plant/equipment | 40.77M | 40.29M | 44.08M | 55.22M | 61.77M | 66.37M | 79.19M | 79.08M | 76.57M | 75.43M | 71.87M | 70.32M | 70.48M | 83.51M | 72.65M | 81.68M | 136.33M |
| Gross property/plant/equipment | 87.45M | 90.30M | 97.37M | 111.68M | 121.98M | 131.02M | 153.43M | 159.77M | 163.75M | 168.02M | 170.71M | 173.95M | 175.74M | 195.15M | 188.13M | 203.71M | 267.72M |
| Deferred tax assets | 1.12M | 1.30M | 1.57M | 1.82M | 1.82M | 1.94M | 2.27M | 2.55M | 3.07M | 3.00M | 2.35M | 3.14M | 2.76M | 2.24M | 2.52M | 2.50M | 2.55M |
| Net intangible assets | 0 | 0 | 0 | 205.13K | 223.03K | 568.40K | 637.45K | 1.35M | 1.55M | 1.30M | 1.02M | 796.00K | 580.00K | 365.00K | 191.00K | 622.00K | 1.01M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 205.13K | 223.03K | 568.40K | 637.45K | 1.35M | 1.55M | 1.30M | 1.02M | 796.00K | 580.00K | 365.00K | 191.00K | 622.00K | 1.01M |
| Other long term assets, total | 0 | 0 | 0 | 2.30M | 2.43M | 2.19M | 3.02M | 3.22M | 3.49M | 3.36M | 2.91M | 2.72M | 2.70M | 2.74M | 7.59M | 6.26M | 6.30M |
| Short term debt | 3.38M | 5.44M | 52.35K | 6.71M | 0 | 1.16M | 1.45M | 0 | 4.08M | 0 | 0 | 8.36M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 3.38M | 5.44M | 52.35K | 6.71M | 0 | 1.16M | 1.45M | 0 | 4.08M | 0 | 0 | 8.36M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 15.93M | 16.07M | 25.07M | 21.54M | 17.81M | 17.86M | 21.38M | 19.63M | 20.07M | 23.13M | 23.44M | 29.87M | 35.75M | 46.39M | 41.72M | 40.21M | 32.54M |
| Income tax payable | 851.71K | 1.25M | 1.94M | 999.10K | 2.09M | 2.30M | — | — | 233.00K | 148.00K | 1.16M | 0 | — | 2.11M | 4.21M | 2.00M | 3.99M |
| Long term debt | 12.68M | 6.99M | 44.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 12.68M | 6.99M | 44.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 69.65M | 88.88M | 103.13M | 131.76M | 167.78M | 208.94M | 243.75M | 268.66M | 296.14M | 309.87M | 323.22M | 327.77M | 371.77M | 413.17M | 492.23M | 609.13M | 804.49M |
| Shareholders' equity | 69.65M | 88.88M | 103.13M | 131.76M | 167.78M | 208.94M | 243.75M | 268.66M | 296.14M | 309.87M | 323.22M | 327.77M | 371.77M | 413.17M | 492.23M | 609.13M | 804.49M |
| Common equity, total | 66.56M | 85.79M | 103.13M | 131.76M | 167.78M | 208.94M | 243.75M | 268.66M | 296.14M | 309.87M | 323.22M | 327.77M | 371.77M | 413.17M | 492.23M | 609.13M | 804.49M |
| Other common equity | 17.18M | 36.52M | 53.86M | 82.49M | 118.33M | 23.99M | 31.86M | 41.88M | 51.88M | 62.90M | 72.90M | 82.90M | 92.90M | 102.90M | 116.81M | 135.36M | 145.58M |
| Total debt | 16.06M | 12.43M | 97.33K | 6.71M | 0 | 1.16M | 1.45M | 0 | 4.08M | 0 | 0 | 8.36M | 0 | 0 | 0 | 0 | 0 |
| Net debt | 11.23M | -6.60M | -17.47M | -17.36M | -56.28M | -100.96M | -98.62M | -75.26M | 924.00K | -37.38M | -51.05M | -54.84M | -55.68M | -87.30M | -55.64M | -170.12M | -215.72M |
| Change in accounts receivable | 1.94M | -12.29M | -1.55M | -22.55M | -6.56M | 12.47M | -12.49M | -43.05M | 34.99M | -16.60M | 4.44M | 17.94M | -11.11M | -16.33M | -32.80M | 3.35M | -91.68M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 268.00K | 2.62M | 12.72M | 4.40M | -765.00K | 527.00K | 1.66M | 4.39M | 145.00K | 11.58M | 4.30M | 2.35M | 2.92M | 18.39M | 7.04M | -2.93M | 20.71M |
| Change in other assets/liabilities | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 1.90M | 19.00K | 139.00K | 137.00K | 0 | 74.00K | 232.00K | 802.00K | 701.00K | 175.00K | 7.00K | 948.00K | 880.00K | 19.00K | 486.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.00M | 0 | 0 | 0 | 0 | -18.00M | -3.43M | -27.99M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 13.17M | 5.76M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.00M | 0 | 0 | 0 | 0 | -18.00M | -16.60M | -33.74M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.00K | -57.41M | -6.78M | -30.31M | -21.20M | -19.67M | -27.11M | -20.49M | -94.23M | -58.59M |
| Issuance/retirement of debt, net | -2.79M | -3.60M | -12.33M | 6.62M | -6.71M | 1.16M | 293.00K | -1.45M | 4.08M | -4.08M | 0 | 8.36M | -8.36M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -2.79M | -3.60M | -12.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 6.62M | -6.71M | 1.16M | 293.00K | -1.45M | 4.08M | -4.08M | 0 | 8.36M | -8.36M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -5.73M | -7.16M | -14.41M | -15.85M | -16.31M | -14.82M | -10.38M | -10.39M | -25.24M | 0 | -16.01M | -17.25M | -22.17M | -27.10M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800