Fluidomat Ltd

NSE: BSE: 522017

₹565.25

(-0.98%)

Sun, 15 Mar 2026, 02:38 am

MTF 5xInvest in Fluidomat Ltd with 5x Leverage Buy with MTF

Market Cap2.81B

PE Ratio17.21

Dividend1.31

Producer Manufacturing

Miscellaneous Manufacturing

24.5K

Fluidomat Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	138.60M	176.42M	209.06M	268.46M	301.53M	274.45M	271.00M	270.47M	255.24M	236.24M	267.75M	254.91M	282.73M	340.69M	462.01M	554.92M	721.83M
Gross profit	35.56M	39.91M	49.75M	67.99M	96.07M	103.07M	93.82M	71.11M	52.67M	39.55M	47.00M	47.20M	62.61M	92.67M	154.06M	191.20M	322.40M
Operating expenses (excl. COGS)	-12.42M	-10.20M	-16.03M	-17.39M	-22.93M	-24.68M	-24.42M	-20.58M	-19.41M	-17.96M	-23.82M	-19.21M	-20.45M	-36.30M	-35.90M	-46.70M	-55.78M
Selling/general/admin expenses, total	-17.06M	-14.59M	-15.81M	-17.08M	-22.65M	-20.53M	-23.14M	-18.59M	-18.55M	-17.53M	-17.41M	-17.82M	-17.05M	-34.42M	-33.94M	-42.62M	-50.71M
Research & development	—	—	—	—	—	—	—	0	—	—	0	0	0	0	0	—	0
Selling/general/admin expenses, other	-17.06M	-14.59M	-15.81M	-17.08M	-22.65M	-20.53M	-23.14M	-18.59M	-18.55M	-17.53M	-17.41M	-17.82M	-17.05M	-34.42M	-33.94M	-42.62M	-50.71M
Other operating expenses, total	4.65M	4.39M	-215.44K	-306.45K	-271.79K	-4.16M	-1.28M	-1.99M	-855.00K	-433.00K	-6.41M	-1.40M	-3.40M	-1.88M	-1.96M	-4.08M	-5.08M
Operating income	23.14M	29.71M	33.73M	50.60M	73.14M	78.39M	69.40M	50.54M	33.27M	21.59M	23.18M	27.99M	42.16M	56.38M	118.17M	144.50M	266.62M
Non-operating income, total	-1.52M	-240.59K	1.30M	2.60M	3.55M	6.44M	9.77M	9.01M	8.13M	9.84M	10.14M	14.64M	11.79M	17.77M	10.54M	31.21M	31.44M
Interest expense, net of interest capitalized	-2.27M	-1.42M	-671.44K	-33.99K	-171.67K	-1.22M	-950.25K	-931.33K	-976.00K	-702.00K	-571.00K	-592.00K	-834.00K	-414.00K	-431.00K	-437.00K	-563.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	741.41K	1.18M	1.97M	2.64M	3.67M	7.65M	10.72M	9.94M	8.91M	10.05M	10.71M	15.23M	12.63M	16.42M	11.51M	31.66M	32.00M
Non-operating interest income	—	—	—	2.02M	3.26M	6.73M	9.09M	7.77M	9.21M	9.98M	10.67M	12.28M	12.60M	13.16M	12.07M	23.49M	29.10M
Miscellaneous non-operating expense	741.41K	1.18M	1.97M	621.48K	409.04K	923.89K	1.64M	2.18M	-299.00K	70.00K	43.00K	2.95M	25.00K	3.26M	-565.00K	8.18M	2.90M
Unusual income/expense	—	—	—	—	58.58K	9.94K	—	—	200.00K	492.00K	0	0	0	1.76M	-537.00K	-22.00K	0
Pretax income	21.62M	29.47M	35.03M	53.20M	76.69M	84.83M	79.17M	59.55M	41.40M	31.43M	33.32M	42.63M	53.95M	74.14M	128.71M	175.71M	298.05M
Taxes	-7.88M	-10.25M	-11.35M	-17.42M	-25.42M	-27.81M	-25.92M	-19.84M	-13.93M	-8.16M	-9.42M	-10.72M	-14.09M	-19.38M	-32.50M	-45.19M	-75.82M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	13.74M	19.21M	23.67M	35.79M	51.27M	57.01M	53.25M	39.71M	27.48M	23.27M	23.90M	31.91M	39.86M	54.77M	96.21M	130.52M	222.24M
Net income	13.74M	19.21M	23.67M	35.79M	51.27M	57.01M	53.25M	39.71M	27.48M	23.27M	23.90M	31.91M	39.86M	54.77M	96.21M	130.52M	222.24M
Dilution adjustment	650.79K	442.96K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	14.39M	19.66M	23.67M	35.79M	51.27M	57.01M	53.25M	39.71M	27.48M	23.27M	23.90M	31.91M	39.86M	54.77M	96.21M	130.52M	222.24M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	26.20M	33.11M	37.32M	54.66M	77.79M	83.57M	76.60M	57.85M	40.14M	28.57M	30.16M	34.59M	48.57M	63.06M	125.56M	152.03M	275.99M
EBIT	23.14M	29.71M	33.73M	50.60M	73.14M	78.39M	69.40M	50.54M	33.27M	21.59M	23.18M	27.99M	42.16M	56.38M	118.17M	144.50M	266.62M
Total operating expenses	-115.46M	-146.71M	-175.34M	-217.86M	-228.39M	-196.06M	-201.60M	-219.94M	-221.97M	-214.66M	-244.57M	-226.92M	-240.57M	-284.31M	-343.84M	-410.41M	-455.21M
Prepaid expenses	15.83K	15.83K	15.83K	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	4.77M	2.85M	5.40M	1.98M	2.31M	4.24M	5.05M	4.74M	11.62M	16.10M	5.49M	10.66M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	6.66M	6.85M	6.66M	6.70M	7.15M	7.75M	6.80M	7.10M	6.98M	5.64M	5.50M	4.59M	4.67M	4.76M	4.56M	4.42M	4.92M
Deferred income, non-current	—	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	-5.73M	-7.16M	-14.41M	-15.85M	-16.31M	-14.82M	-10.38M	-10.39M	-25.24M	0	-16.01M	-17.25M	-22.17M	-27.10M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800