Goodluck India Ltd

NSE: GOODLUCK BSE: 530655

₹508.05

(3.89%)

Wed, 07 Oct 2026, 03:11 pm

MTF 5xInvest in Goodluck India Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)5270.46

PE Ratio24.11

Dividend0.44

Non-Energy Minerals

Steel

24.5K

Goodluck India Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	4.82B	4.78B	5.61B	6.77B	9.49B	9.71B	10.76B	9.84B	10.74B	12.57B	16.35B	16.12B	15.48B	25.78B	30.48B	34.84B	38.97B
Gross profit	667.94M	544.63M	595.48M	688.14M	952.75M	926.98M	1.04B	1.32B	1.16B	1.39B	1.54B	1.71B	1.68B	3.53B	3.71B	4.08B	4.71B
Operating expenses (excl. COGS)	-395.65M	-305.81M	-347.26M	-292.66M	-517.86M	-558.61M	-564.17M	-561.29M	-652.13M	-765.92M	-761.90M	-926.03M	-1.02B	-2.34B	-2.22B	-1.90B	-2.41B
Selling/general/admin expenses, total	-386.02M	-303.68M	-345.27M	-290.50M	-512.86M	-543.89M	-556.24M	-561.29M	-652.13M	-765.92M	-749.76M	-905.59M	-1.01B	-2.32B	-2.19B	-1.86B	-2.38B
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-386.02M	-303.68M	-345.27M	-290.50M	-512.86M	-543.89M	-556.24M	-561.29M	-652.13M	-765.92M	-749.76M	-905.59M	-1.01B	-2.32B	-2.19B	-1.86B	-2.38B
Other operating expenses, total	-9.62M	-2.13M	-1.99M	-2.15M	-4.99M	-14.72M	-7.93M	0	0	0	-12.15M	-20.44M	-11.47M	-21.34M	-26.71M	-35.93M	-26.58M
Operating income	272.29M	238.82M	248.21M	395.49M	434.89M	368.38M	475.77M	757.55M	503.66M	622.31M	773.42M	784.46M	662.80M	1.19B	1.49B	2.18B	2.30B
Non-operating income, total	-81.47M	-9.81M	-7.41M	-114.61M	-105.37M	-88.19M	-104.24M	-286.63M	-234.96M	-353.31M	-321.37M	-335.20M	-260.91M	-188.87M	-278.82M	-354.84M	-93.88M
Interest expense, net of interest capitalized	-140.80M	-121.40M	-114.03M	-157.96M	-301.15M	-353.81M	-379.00M	-396.95M	-481.01M	-562.45M	-607.55M	-596.58M	-539.78M	-570.45M	-655.15M	-774.81M	-803.35M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	59.33M	111.59M	106.62M	49.30M	194.23M	265.86M	271.46M	110.32M	246.05M	209.14M	286.19M	261.38M	278.88M	381.58M	376.33M	419.97M	709.47M
Non-operating interest income	4.69M	7.30M	5.99M	10.88M	13.24M	10.73M	16.90M	14.80M	18.89M	32.68M	34.38M	10.63M	9.38M	11.76M	13.77M	88.56M	121.25M
Miscellaneous non-operating expense	54.64M	104.29M	100.63M	38.41M	181.00M	255.13M	254.56M	17.96M	227.16M	176.46M	251.81M	250.75M	269.49M	369.82M	362.56M	331.41M	588.22M
Unusual income/expense	—	—	—	-5.95M	1.55M	-227.00K	3.30M	—	—	—	—	0	0	0	0	0	0
Pretax income	190.82M	229.02M	240.81M	280.88M	329.53M	280.19M	371.53M	470.91M	268.70M	269.00M	452.05M	449.25M	401.89M	1.01B	1.21B	1.82B	2.21B
Taxes	-65.30M	-68.48M	-75.81M	-79.75M	-110.10M	-103.05M	-92.77M	-142.80M	-71.16M	-109.13M	-137.47M	-110.54M	-101.42M	-255.63M	-332.54M	-501.51M	-552.47M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.41M	-7.98M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Net income	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	303.60M	274.02M	288.95M	447.63M	505.44M	443.99M	592.57M	908.50M	679.02M	821.12M	1.01B	1.05B	937.80M	1.48B	1.82B	2.53B	2.75B
EBIT	272.29M	238.82M	248.21M	395.49M	434.89M	368.38M	475.77M	757.55M	503.66M	622.31M	773.42M	784.46M	662.80M	1.19B	1.49B	2.18B	2.30B
Total operating expenses	-4.55B	-4.54B	-5.36B	-6.37B	-9.06B	-9.35B	-10.28B	-9.08B	-10.23B	-11.95B	-15.58B	-15.34B	-14.82B	-24.58B	-28.99B	-32.66B	-36.67B
Prepaid expenses	54.16M	63.76M	73.67M	72.25M	82.27M	86.20M	79.39M	111.99M	22.98M	24.03M	19.04M	22.70M	22.75M	32.36M	35.20M	55.70M	68.74M
Deferred income, current	—	—	—	—	—	—	—	—	41.56M	80.97M	108.08M	42.86M	176.45M	164.63M	265.70M	321.00M	496.11M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	55.32M	60.38M	66.33M	85.04M	121.64M	148.32M	180.36M	228.74M	273.93M	281.58M	299.79M	308.58M	318.69M	326.20M	322.81M	363.12M	391.59M
Deferred income, non-current	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	315.28M	357.90M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-6.53M	-8.70M	-8.76M	-6.99M	-39.99M	-39.79M	-19.86M	-19.86M	0	0	0	-37.88M	-52.01M	-217.97M	-96.29M
Preferred dividends paid	0	0	-6.53M	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	4.82B	4.78B	5.61B	6.77B	9.49B	9.71B	10.76B	9.84B	10.74B	12.57B	16.35B	16.12B	15.48B	25.78B	30.48B	34.84B	38.97B
Gross profit	667.94M	544.63M	595.48M	688.14M	952.75M	926.98M	1.04B	1.32B	1.16B	1.39B	1.54B	1.71B	1.68B	3.53B	3.71B	4.08B	4.71B
Operating expenses (excl. COGS)	-395.65M	-305.81M	-347.26M	-292.66M	-517.86M	-558.61M	-564.17M	-561.29M	-652.13M	-765.92M	-761.90M	-926.03M	-1.02B	-2.34B	-2.22B	-1.90B	-2.41B
Selling/general/admin expenses, total	-386.02M	-303.68M	-345.27M	-290.50M	-512.86M	-543.89M	-556.24M	-561.29M	-652.13M	-765.92M	-749.76M	-905.59M	-1.01B	-2.32B	-2.19B	-1.86B	-2.38B
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-386.02M	-303.68M	-345.27M	-290.50M	-512.86M	-543.89M	-556.24M	-561.29M	-652.13M	-765.92M	-749.76M	-905.59M	-1.01B	-2.32B	-2.19B	-1.86B	-2.38B
Other operating expenses, total	-9.62M	-2.13M	-1.99M	-2.15M	-4.99M	-14.72M	-7.93M	0	0	0	-12.15M	-20.44M	-11.47M	-21.34M	-26.71M	-35.93M	-26.58M
Operating income	272.29M	238.82M	248.21M	395.49M	434.89M	368.38M	475.77M	757.55M	503.66M	622.31M	773.42M	784.46M	662.80M	1.19B	1.49B	2.18B	2.30B
Non-operating income, total	-81.47M	-9.81M	-7.41M	-114.61M	-105.37M	-88.19M	-104.24M	-286.63M	-234.96M	-353.31M	-321.37M	-335.20M	-260.91M	-188.87M	-278.82M	-354.84M	-93.88M
Interest expense, net of interest capitalized	-140.80M	-121.40M	-114.03M	-157.96M	-301.15M	-353.81M	-379.00M	-396.95M	-481.01M	-562.45M	-607.55M	-596.58M	-539.78M	-570.45M	-655.15M	-774.81M	-803.35M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	59.33M	111.59M	106.62M	49.30M	194.23M	265.86M	271.46M	110.32M	246.05M	209.14M	286.19M	261.38M	278.88M	381.58M	376.33M	419.97M	709.47M
Non-operating interest income	4.69M	7.30M	5.99M	10.88M	13.24M	10.73M	16.90M	14.80M	18.89M	32.68M	34.38M	10.63M	9.38M	11.76M	13.77M	88.56M	121.25M
Miscellaneous non-operating expense	54.64M	104.29M	100.63M	38.41M	181.00M	255.13M	254.56M	17.96M	227.16M	176.46M	251.81M	250.75M	269.49M	369.82M	362.56M	331.41M	588.22M
Unusual income/expense	—	—	—	-5.95M	1.55M	-227.00K	3.30M	—	—	—	—	0	0	0	0	0	0
Pretax income	190.82M	229.02M	240.81M	280.88M	329.53M	280.19M	371.53M	470.91M	268.70M	269.00M	452.05M	449.25M	401.89M	1.01B	1.21B	1.82B	2.21B
Taxes	-65.30M	-68.48M	-75.81M	-79.75M	-110.10M	-103.05M	-92.77M	-142.80M	-71.16M	-109.13M	-137.47M	-110.54M	-101.42M	-255.63M	-332.54M	-501.51M	-552.47M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.41M	-7.98M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Net income	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	125.52M	160.53M	165.00M	201.12M	219.42M	177.14M	278.76M	328.12M	197.54M	159.88M	314.58M	338.71M	300.47M	750.11M	878.01M	1.32B	1.65B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	303.60M	274.02M	288.95M	447.63M	505.44M	443.99M	592.57M	908.50M	679.02M	821.12M	1.01B	1.05B	937.80M	1.48B	1.82B	2.53B	2.75B
EBIT	272.29M	238.82M	248.21M	395.49M	434.89M	368.38M	475.77M	757.55M	503.66M	622.31M	773.42M	784.46M	662.80M	1.19B	1.49B	2.18B	2.30B
Total operating expenses	-4.55B	-4.54B	-5.36B	-6.37B	-9.06B	-9.35B	-10.28B	-9.08B	-10.23B	-11.95B	-15.58B	-15.34B	-14.82B	-24.58B	-28.99B	-32.66B	-36.67B
Prepaid expenses	54.16M	63.76M	73.67M	72.25M	82.27M	86.20M	79.39M	111.99M	22.98M	24.03M	19.04M	22.70M	22.75M	32.36M	35.20M	55.70M	68.74M
Deferred income, current	—	—	—	—	—	—	—	—	41.56M	80.97M	108.08M	42.86M	176.45M	164.63M	265.70M	321.00M	496.11M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	55.32M	60.38M	66.33M	85.04M	121.64M	148.32M	180.36M	228.74M	273.93M	281.58M	299.79M	308.58M	318.69M	326.20M	322.81M	363.12M	391.59M
Deferred income, non-current	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	315.28M	357.90M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-6.53M	-8.70M	-8.76M	-6.99M	-39.99M	-39.79M	-19.86M	-19.86M	0	0	0	-37.88M	-52.01M	-217.97M	-96.29M
Preferred dividends paid	0	0	-6.53M	0	0	0	0	0	0	0	0	0	0	0	0	0	0