Goodluck India Ltd
NSE: GOODLUCK BSE: 530655
₹1176.70
(-1.55%)
Tue, 03 Mar 2026, 00:20 pm
Market Cap39.16B
PE Ratio23.22
Dividend0.34
Goodluck India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -140.80M | -121.40M | -114.03M | -157.96M | -301.15M | -353.81M | -379.00M | -396.95M | -481.01M | -562.45M | -607.55M | -596.58M | -539.78M | -570.45M | -655.15M | -774.81M | -803.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.95B | 2.55B | 2.67B | 3.80B | 4.70B | 5.26B | 5.81B | 6.72B | 8.04B | 8.92B | 9.79B | 9.99B | 10.98B | 12.53B | 14.71B | 20.32B | 25.29B |
| Total current assets | 1.49B | 2.02B | 2.04B | 2.74B | 3.43B | 3.79B | 3.64B | 4.22B | 5.34B | 5.53B | 6.37B | 6.52B | 7.54B | 8.53B | 10.22B | 14.23B | 14.65B |
| Cash and short term investments | 54.53M | 82.89M | 88.70M | 56.90M | 65.44M | 80.17M | 171.52M | 115.18M | 124.08M | 144.10M | 165.41M | 107.71M | 104.80M | 131.92M | 118.99M | 2.11B | 463.09M |
| Cash & equivalents | 15.05M | 21.75M | 13.33M | 56.90M | 65.44M | 80.17M | 127.66M | 115.18M | 124.08M | 144.10M | 165.41M | 107.71M | 104.80M | 131.92M | 118.00M | 2.11B | 461.17M |
| Short term investments | 39.48M | 61.14M | 75.36M | 0 | 0 | 0 | 43.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 983.00K | 1.14M | 1.92M |
| Total receivables, net | 962.21M | 1.25B | 1.19B | 1.38B | 1.88B | 1.98B | 1.59B | 1.88B | 2.41B | 2.49B | 2.64B | 2.62B | 2.71B | 3.21B | 3.82B | 3.98B | 5.71B |
| Accounts receivable - trade, net | 843.52M | 995.56M | 951.64M | 1.32B | 1.83B | 1.88B | 1.49B | 1.68B | 1.94B | 2.03B | 2.47B | 2.39B | 2.35B | 2.83B | 3.51B | 3.51B | 5.06B |
| Other receivables | 118.69M | 258.85M | 234.83M | 63.34M | 50.35M | 102.38M | 104.96M | 207.89M | 467.56M | 453.29M | 169.73M | 228.09M | 357.35M | 382.64M | 312.95M | 466.21M | 657.97M |
| Total inventory | 348.95M | 598.16M | 670.28M | 1.02B | 1.16B | 1.37B | 1.53B | 1.84B | 2.48B | 2.77B | 3.16B | 3.60B | 4.43B | 4.99B | 5.99B | 6.77B | 7.30B |
| Other current assets, total | 65.74M | 17.45M | 16.26M | 210.63M | 249.22M | 268.00M | 275.48M | 268.65M | 309.77M | 106.25M | 387.43M | 173.84M | 274.47M | 154.81M | 248.00M | 1.32B | 1.10B |
| Total non-current assets | 467.01M | 536.78M | 638.26M | 1.06B | 1.26B | 1.47B | 2.17B | 2.50B | 2.70B | 3.40B | 3.42B | 3.47B | 3.44B | 4.01B | 4.49B | 6.10B | 10.64B |
| Long term investments | 0 | 0 | 515.41K | 0 | 21.46M | 44.49M | 36.45M | 0 | 0 | 0 | 0 | 0 | 0 | 993.00K | 35.00M | 35.00M | 135.00M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 2.31M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 21.46M | 21.46M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | 515.41K | 0 | 0 | 23.03M | 34.14M | 0 | 0 | 0 | 0 | 0 | 0 | 993.00K | 35.00M | 35.00M | 135.00M |
| Net property/plant/equipment | 466.96M | 536.40M | 637.74M | 966.98M | 1.17B | 1.37B | 2.06B | 2.42B | 2.60B | 3.09B | 3.38B | 3.42B | 3.37B | 3.93B | 4.38B | 5.97B | 10.43B |
| Gross property/plant/equipment | 633.23M | 738.42M | 881.02M | 1.26B | 1.53B | 1.81B | 2.63B | 3.14B | 2.78B | 3.46B | 3.98B | 4.28B | 4.51B | 5.36B | 6.11B | 8.06B | 12.95B |
| Deferred tax assets | — | — | — | 2.24M | 3.05M | 3.71M | 4.77M | 2.53M | 63.24M | 21.99M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 30.40M | 13.14M | 0 | 0 | 0 | 0 | 0 | 7.67M | 7.67M | 7.67M | 7.67M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 30.40M | 13.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.67M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.67M | 7.67M | 7.67M | 0 |
| Other long term assets, total | 0 | 0 | 0 | 87.43M | 69.66M | 54.34M | 42.18M | 67.14M | 33.10M | 285.10M | 41.37M | 54.32M | 60.99M | 65.63M | 72.24M | 78.67M | 67.86M |
| Short term debt | 947.50M | 1.40B | 1.45B | 1.93B | 2.35B | 2.45B | 2.36B | 2.53B | 2.96B | 3.27B | 3.83B | 4.35B | 4.06B | 4.73B | 5.07B | 5.12B | 7.19B |
| Current portion of LT debt and capital leases | 56.75M | 58.93M | 62.07M | 73.81M | 158.55M | 181.46M | 180.54M | 145.90M | 216.23M | 322.60M | 358.68M | 398.04M | 334.30M | 510.95M | 486.20M | 380.74M | 468.31M |
| Short term debt excl. current portion of LT debt | 890.75M | 1.34B | 1.38B | 1.86B | 2.19B | 2.26B | 2.18B | 2.39B | 2.74B | 2.94B | 3.47B | 3.95B | 3.73B | 4.22B | 4.58B | 4.74B | 6.73B |
| Accounts payable | 30.66M | 34.77M | 37.99M | 202.47M | 413.36M | 630.88M | 434.69M | 580.98M | 914.10M | 995.07M | 988.28M | 678.29M | 984.03M | 1.03B | 1.28B | 1.37B | 1.16B |
| Income tax payable | 59.22M | 63.42M | 911.12K | 63.27M | 74.32M | 77.02M | 77.42M | 102.05M | 27.47M | 8.93M | 5.99M | 27.17M | 0 | 45.40M | 56.58M | 63.06M | 5.85M |
| Long term debt | 303.52M | 237.45M | 134.01M | 418.41M | 433.57M | 389.22M | 794.47M | 993.79M | 1.15B | 1.24B | 1.21B | 750.38M | 1.28B | 1.17B | 908.55M | 1.00B | 1.62B |
| Long term debt excl. lease liabilities | 303.52M | 237.45M | 134.01M | 418.41M | 433.57M | 389.22M | 794.47M | 993.79M | 1.15B | 1.24B | 1.21B | 750.38M | 1.28B | 1.17B | 908.55M | 1.00B | 1.62B |
| Total equity | 490.54M | 646.39M | 786.55M | 978.14M | 1.19B | 1.46B | 1.83B | 2.10B | 2.55B | 2.78B | 3.10B | 3.46B | 3.83B | 4.66B | 6.20B | 11.51B | 13.47B |
| Shareholders' equity | 490.54M | 646.39M | 786.55M | 978.14M | 1.19B | 1.46B | 1.83B | 2.10B | 2.55B | 2.78B | 3.10B | 3.46B | 3.83B | 4.66B | 6.20B | 11.19B | 13.11B |
| Common equity, total | 490.54M | 646.39M | 786.55M | 978.14M | 1.19B | 1.46B | 1.83B | 2.10B | 2.55B | 2.78B | 3.10B | 3.46B | 3.83B | 4.66B | 6.20B | 11.19B | 13.11B |
| Other common equity | 416.70M | 563.44M | 703.59M | 895.18M | 1.11B | 248.65M | 276.18M | 336.24M | 640.03M | 608.78M | 608.78M | 654.40M | 630.03M | 630.03M | 836.90M | 813.54M | 705.03M |
| Total debt | 1.25B | 1.63B | 1.58B | 2.35B | 2.78B | 2.84B | 3.15B | 3.53B | 4.11B | 4.51B | 5.04B | 5.10B | 5.34B | 5.90B | 5.98B | 6.12B | 8.82B |
| Net debt | 1.20B | 1.55B | 1.49B | 2.29B | 2.72B | 2.76B | 2.98B | 3.41B | 3.98B | 4.36B | 4.87B | 4.99B | 5.24B | 5.77B | 5.86B | 4.01B | 8.35B |
| Change in accounts receivable | -243.69M | -152.05M | 55.92M | -472.99M | -533.87M | -131.52M | 358.01M | -250.72M | -436.47M | -372.58M | 51.33M | -268.39M | -641.98M | -352.53M | -801.66M | -2.05B | -1.23B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -148.66M | 58.06M | 26.82M | 150.76M | 216.09M | 211.78M | -182.72M | 212.13M | 333.12M | 80.96M | -6.79M | -309.99M | 305.74M | 47.88M | 245.59M | 94.50M | -208.18M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 3.41M | 157.90M | 16.26M | 52.02M | 80.98M | 70.82M | 255.32M | 10.09M | 615.42M |
| Sale of fixed assets & businesses | 615.00K | 1.66M | 385.00K | 63.00K | 1.37M | 2.24M | 1.37M | 9.47M | 12.95M | 15.76M | 5.44M | 2.01M | 1.61M | 4.38M | 22.80M | 13.51M | 14.52M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 515.00K | -21.46M | 0 | -32.79M | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | -35.00M | 0 | 39.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 515.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 140.00M |
| Purchase of investments | 0 | 0 | 0 | 0 | -21.46M | 0 | -32.79M | 0 | 0 | 0 | 0 | 0 | 0 | -1.00M | -35.00M | 0 | -101.00M |
| Other investing cash flow items, total | -21.32M | -108.22M | -515.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 145.32M | 381.88M | -52.73M | 765.32M | 433.88M | 52.28M | 265.82M | 375.12M | 592.09M | 401.77M | 523.39M | 296.63M | 237.98M | 560.57M | 70.94M | 145.84M | 2.70B |
| Issuance/retirement of long term debt | -26.34M | -57.39M | -100.30M | 292.57M | 99.90M | -21.44M | 404.33M | 164.68M | 149.91M | 198.13M | -38.20M | -126.89M | 463.82M | 66.87M | -291.13M | -10.65M | 707.76M |
| Issuance/retirement of short term debt | 171.66M | 439.26M | 47.57M | 472.76M | 333.98M | 73.71M | -138.51M | 210.44M | 354.08M | 203.75M | 524.37M | 482.93M | -225.84M | 493.61M | 361.40M | 156.50M | 1.99B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 88.09M | -118.00K | 37.23M | -59.41M | 0 | 84.00K | 658.00K | — | — |
| Total cash dividends paid | 0 | 0 | -6.53M | -8.70M | -8.76M | -6.99M | -39.99M | -39.79M | -19.86M | -19.86M | 0 | 0 | 0 | -37.88M | -52.01M | -217.97M | -96.29M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800