Graphite India Ltd
NSE: GRAPHITE BSE: 509488
₹645.90
(-3.62%)
Sat, 14 Feb 2026, 10:27 am
Market Cap130.92B
PE Ratio38.36
Dividend1.64
Process Industries
Industrial Specialties
24.5KGraphite India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.55B | 10.98B | 13.31B | 14.97B | 13.46B | 14.42B | 19.12B | 19.49B | 20.09B | 16.88B | 15.05B | 14.44B | 32.29B | 78.58B | 30.40B | 19.38B | 30.02B | 31.61B | 29.25B | 24.84B |
| Gross profit | 1.31B | 1.66B | 2.72B | 3.55B | 4.51B | 3.72B | 4.62B | 3.83B | 3.78B | 2.17B | 2.02B | 1.20B | 15.61B | 52.44B | 135.50M | -427.50M | 6.64B | 4.72B | -536.80M | 3.02B |
| Operating expenses (excl. COGS) | — | — | -354.94M | -329.02M | -1.04B | -1.12B | -1.81B | -1.71B | -1.82B | -1.42B | -1.18B | -1.46B | -1.90B | -2.61B | -1.90B | -1.38B | -2.29B | -2.26B | -1.85B | -2.06B |
| Selling/general/admin expenses, total | — | — | — | — | -1.01B | -1.12B | -1.77B | -1.67B | -1.72B | -1.33B | -1.33B | -1.36B | -1.83B | -2.55B | -1.81B | -1.35B | -2.26B | -2.21B | -1.82B | -2.03B |
| Research & development | — | — | — | — | — | — | -2.49M | -2.14M | -1.39M | -1.29M | -1.30M | -1.30M | -1.70M | -1.80M | -400.00K | -500.00K | -900.00K | -1.20M | -1.40M | -1.30M |
| Selling/general/admin expenses, other | — | — | — | — | -1.01B | -1.12B | -1.77B | -1.66B | -1.72B | -1.33B | -1.33B | -1.36B | -1.82B | -2.55B | -1.81B | -1.35B | -2.26B | -2.21B | -1.82B | -2.02B |
| Other operating expenses, total | — | — | -354.94M | -329.02M | -25.36M | -1.88M | -36.89M | -48.52M | -95.06M | -90.24M | 158.40M | -99.70M | -74.50M | -54.00M | -88.70M | -27.90M | -29.10M | -54.30M | -31.90M | -33.40M |
| Operating income | 1.08B | 1.94B | 2.36B | 3.22B | 3.47B | 2.60B | 2.81B | 2.12B | 1.96B | 742.23M | 846.80M | -261.60M | 13.71B | 49.83B | -1.76B | -1.81B | 4.35B | 2.45B | -2.39B | 964.30M |
| Non-operating income, total | -138.15M | 865.45M | -137.16M | -685.43M | 164.19M | 139.03M | 157.29M | 56.45M | 168.31M | 326.62M | 406.90M | 979.10M | 1.02B | 1.18B | 2.02B | 2.34B | 2.73B | 766.10M | 12.56B | 4.95B |
| Interest expense, net of interest capitalized | -244.21M | -372.73M | -428.98M | -351.01M | -144.72M | -77.53M | -186.30M | -306.86M | -238.90M | -158.27M | -94.60M | -78.90M | -80.80M | -116.20M | -177.60M | -60.60M | -45.70M | -131.90M | -171.40M | -111.60M |
| Interest capitalized | — | — | — | — | 0 | 3.70M | 39.52M | 13.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 97.03M | 1.23B | 291.81M | -334.42M | 308.91M | 343.87M | 309.52M | 303.89M | 407.21M | 498.67M | 135.90M | 460.30M | 538.60M | 1.01B | 1.78B | 1.30B | 1.45B | 1.43B | 10.68B | 1.60B |
| Non-operating interest income | 35.93M | 98.93M | 93.33M | 113.29M | 109.69M | 31.89M | 30.81M | 40.61M | 32.84M | 63.69M | 38.40M | 211.00M | 114.80M | 737.40M | 838.60M | 761.20M | 804.00M | 706.60M | 712.20M | 722.40M |
| Miscellaneous non-operating expense | 61.10M | 1.13B | 198.48M | -447.71M | 199.21M | 311.97M | 278.71M | 263.28M | 374.37M | 434.98M | 97.50M | 249.30M | 423.80M | 301.00M | 937.80M | 534.60M | 648.10M | 721.50M | 9.97B | 875.20M |
| Unusual income/expense | 9.02M | 5.46M | — | — | — | -127.31M | 34.07M | 59.42M | — | -13.78M | 365.60M | 597.70M | 558.60M | 283.20M | 422.80M | 1.10B | 1.33B | -530.10M | 2.05B | 3.46B |
| Pretax income | 944.58M | 2.80B | 2.22B | 2.53B | 3.64B | 2.74B | 2.97B | 2.17B | 2.13B | 1.07B | 1.25B | 717.50M | 14.73B | 51.01B | 261.20M | 528.90M | 7.09B | 3.22B | 10.17B | 5.91B |
| Taxes | -261.12M | -580.99M | -800.28M | -175.98M | -1.29B | -845.58M | -847.00M | -827.54M | -828.96M | -492.91M | -425.50M | -12.90M | -4.41B | -17.05B | 257.70M | -748.90M | -1.88B | -1.23B | -2.12B | -1.33B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 3.00M | 32.70M | 39.30M |
| After tax other income/expense | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 683.47M | 2.22B | 1.42B | 2.36B | 2.35B | 1.89B | 2.12B | 1.34B | 1.30B | 575.93M | 828.20M | 704.60M | 10.32B | 33.96B | 449.60M | -320.80M | 5.05B | 1.99B | 8.08B | 4.62B |
| Net income | 683.47M | 2.22B | 1.42B | 2.36B | 2.35B | 1.89B | 2.12B | 1.34B | 1.30B | 575.93M | 828.20M | 704.60M | 10.32B | 33.96B | 449.60M | -320.80M | 5.05B | 1.99B | 8.08B | 4.62B |
| Dilution adjustment | 0 | 3.31M | -81.63M | 0 | 31.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 683.47M | 2.23B | 1.34B | 2.36B | 2.38B | 1.89B | 2.12B | 1.34B | 1.30B | 575.93M | 828.20M | 704.60M | 10.32B | 33.96B | 449.60M | -320.80M | 5.05B | 1.99B | 8.08B | 4.62B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.41B | 2.32B | 2.77B | 3.66B | 3.97B | 3.08B | 3.30B | 2.74B | 2.54B | 1.18B | 1.34B | 202.30M | 14.23B | 50.46B | -1.25B | -1.29B | 4.90B | 3.02B | -1.59B | 1.86B |
| EBIT | 1.08B | 1.94B | 2.36B | 3.22B | 3.48B | 2.60B | 2.81B | 2.12B | 1.96B | 742.23M | 846.80M | -261.60M | 13.71B | 49.83B | -1.76B | -1.81B | 4.35B | 2.45B | -2.39B | 964.30M |
| Total operating expenses | -6.47B | -9.04B | -10.95B | -11.76B | -9.99B | -11.83B | -16.31B | -17.37B | -18.13B | -16.13B | -14.20B | -14.70B | -18.57B | -28.74B | -32.16B | -21.18B | -25.66B | -29.16B | -31.64B | -23.87B |
| Prepaid expenses | — | — | — | — | 235.00M | 700.00K | 56.35M | 38.73M | 45.80M | 67.09M | 13.81B | 29.60M | 28.90M | 21.30M | 33.00M | 28.20M | 49.40M | 60.70M | 114.60M | 134.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 245.60M | — | 90.10M | 83.40M | 639.00M | 201.10M | 133.80M | 167.90M | 313.30M | 255.00M | 112.10M | 444.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.80M | 19.30M | 1.70M | 3.40M | 1.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 510.05M | 675.58M | 724.07M | 795.06M | 763.47M | 686.79M | 764.39M | 1.00B | 977.94M | 933.80M | 1.09B | 1.20B | 1.25B | 1.38B | 818.60M | 927.40M | 1.22B | 1.17B | 1.47B | 2.11B |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.70M | 10.20M | 43.90M | 13.40M |
| Change in accrued expenses | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -150.31M | -422.19M | -216.52M | -527.47M | -595.12M | -744.30M | -679.62M | -679.46M | -679.83M | -797.76M | -940.60M | 0 | -1.65B | -7.54B | -8.71B | 0 | -976.90M | -1.95B | -1.66B | -2.15B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800