Gujarat Hotels Ltd
NSE: BSE: 507960
₹190.40
(0.71%)
Wed, 04 Mar 2026, 03:56 am
Market Cap721.14M
PE Ratio12.50
Dividend1.58
Gujarat Hotels Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 101.97M | 115.93M | 141.36M | 167.28M | 173.79M | 205.11M | 182.97M | 202.47M | 220.28M | 233.29M | 263.19M | 285.06M | 306.71M | 329.39M | 359.28M | 373.24M | 389.68M | 425.50M | 467.75M | 516.69M |
| Total current assets | 79.54M | 94.05M | 120.25M | 146.74M | 153.76M | 89.44M | 162.14M | 179.85M | 198.03M | 212.36M | 242.00M | 264.22M | 283.48M | 308.02M | 340.44M | 352.76M | 370.47M | 407.19M | 451.33M | 501.49M |
| Cash and short term investments | 67.51M | 81.85M | 94.03M | 107.56M | 123.16M | 37.72M | 146.81M | 163.14M | 178.64M | 196.59M | 222.77M | 242.80M | 262.57M | 286.55M | 320.28M | 339.22M | 352.63M | 385.11M | 434.49M | 479.44M |
| Cash & equivalents | 2.09M | 2.13M | 2.55M | 2.46M | 2.76M | 3.37M | 3.58M | 3.98M | 4.38M | 4.97M | 5.47M | 6.71M | 6.33M | 6.25M | 6.68M | 5.30M | 6.26M | 3.86M | 6.67M | 3.03M |
| Short term investments | 65.42M | 79.72M | 91.48M | 105.10M | 120.41M | 34.35M | 143.23M | 159.16M | 174.25M | 191.63M | 217.31M | 236.09M | 256.24M | 280.29M | 313.60M | 333.92M | 346.37M | 381.24M | 427.81M | 476.41M |
| Total receivables, net | 12.03M | 10.78M | 4.22M | 3.96M | 3.10M | 8.86M | 6.79M | 13.70M | 16.01M | 11.95M | 14.96M | 16.83M | 16.36M | 16.47M | 14.67M | 8.87M | 17.29M | 21.46M | 16.00M | 21.17M |
| Accounts receivable - trade, net | 4.76M | 1.46M | 4.06M | 3.79M | 2.93M | 8.70M | 6.63M | 7.92M | 8.47M | 11.39M | 11.53M | 13.87M | 14.15M | 16.31M | 14.50M | 8.69M | 9.85M | 16.43M | 11.09M | 16.94M |
| Other receivables | 7.27M | 9.32M | 161.07K | 166.07K | 166.51K | 166.59K | 161.07K | 5.77M | 7.55M | 564.69K | 3.43M | 2.97M | 2.21M | 158.00K | 171.14K | 187.61K | 7.44M | 5.03M | 4.91M | 4.22M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 1.42M | 1.64M | 1.90M | 1.90M | 1.93M | 6.86M | 3.01M | 3.38M | 3.81M | 4.28M | 4.58M | 4.55M | 4.57M | 5.03M | 4.20M | 0 | 0 | 200.00K | 200.00K |
| Total non-current assets | 22.42M | 21.88M | 21.11M | 20.54M | 20.03M | 115.67M | 20.83M | 22.62M | 22.25M | 20.93M | 21.18M | 20.84M | 23.23M | 21.37M | 18.84M | 20.48M | 19.21M | 18.31M | 16.43M | 15.20M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 96.17M | 0 | 0 | 0 | 0 | 2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 96.17M | 0 | 0 | 0 | 0 | 2.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 22.42M | 21.88M | 21.11M | 20.54M | 20.03M | 19.50M | 18.90M | 18.39M | 17.81M | 17.21M | 16.60M | 16.13M | 15.62M | 14.70M | 14.21M | 13.74M | 13.26M | 12.79M | 12.32M | 11.85M |
| Gross property/plant/equipment | 60.37M | 59.47M | 57.13M | 55.72M | 55.28M | 54.62M | 52.61M | 52.53M | 50.65M | 48.48M | 17.08M | 17.08M | 17.06M | 16.57M | 16.55M | 16.55M | 16.55M | 16.55M | 16.55M | 16.55M |
| Deferred tax assets | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.93M | 2.33M | 4.44M | 3.72M | 2.25M | 4.72M | 7.61M | 6.67M | 4.64M | 6.75M | 5.95M | 5.52M | 4.10M | 3.35M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.07M | 1.76M | 2.13M | 2.58M | 2.82M | 3.04M | 91.35K | 116.25K | 140.42K | 108.89K | 84.35K | 2.01M | 395.92K | 483.07K | 672.89K | 497.09K | 300.00K | 345.00K | 300.00K | 308.00K |
| Income tax payable | 7.12M | 9.16M | 20.83M | 33.31M | 25.54M | 39.32M | 43.77K | 2.25M | 2.25M | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 78.04M | 86.99M | 98.11M | 110.95M | 123.81M | 140.05M | 156.18M | 174.11M | 191.32M | 202.74M | 241.31M | 264.01M | 281.34M | 306.15M | 333.14M | 346.39M | 366.76M | 401.70M | 441.35M | 484.87M |
| Shareholders' equity | 78.04M | 86.99M | 98.11M | 110.95M | 123.81M | 140.05M | 156.18M | 174.11M | 191.32M | 202.74M | 241.31M | 264.01M | 281.34M | 306.15M | 333.14M | 346.39M | 366.76M | 401.70M | 441.35M | 484.87M |
| Common equity, total | 78.04M | 86.99M | 98.11M | 110.95M | 123.81M | 140.05M | 156.18M | 174.11M | 191.32M | 202.74M | 241.31M | 264.01M | 281.34M | 306.15M | 333.14M | 346.39M | 366.76M | 401.70M | 441.35M | 484.87M |
| Other common equity | 40.17M | 49.11M | 60.23M | 73.08M | 14.91M | 17.86M | 20.91M | 24.25M | 27.52M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M | 30.26M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -67.51M | -81.85M | -94.03M | -107.56M | -123.16M | -37.72M | -146.81M | -163.14M | -178.64M | -196.59M | -222.77M | -242.80M | -262.57M | -286.55M | -320.28M | -339.22M | -352.63M | -385.11M | -434.49M | -479.44M |
| Change in accounts receivable | -4.72M | 3.30M | -2.59M | 255.80K | -19.97M | -5.76M | -927.43K | -1.40M | — | — | — | — | — | — | — | 6.63M | -1.26M | -7.29M | 5.01M | -6.23M |
| Change in taxes payable | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -164.74K | 692.28K | 367.14K | 457.10K | 236.58K | 217.94K | -4.83K | 126.11K | — | — | 60.83K | 2.23M | 1.70M | — | — | -1.12M | 27.00K | 1.10M | -231.00K | -979.00K |
| Change in other assets/liabilities | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -383.20K | -2.64M | -90.66K | -4.38M | 1.76M | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 104.22K | 13.27K | 251.11K | 246.34K | 1.61K | 31.05K | 69.53K | 2.90K | 193.85K | 674.26K | 31.28K | 0 | 58.45K | 8.66K | 188.89K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | -94.20M | -20.01M | -4.97M | -2.84M | 10.88M | -2.60M | -366.06K | -2.92M | -53.81M | -12.24M | 38.90K | -1.36M | -16.38M | -17.77M | -15.36M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 163.49M | 257.97M | 319.86M | 489.58M | 180.14M | 188.99M | 183.30M | 170.53M | 187.49M | 51.00M | 122.42M | 209.32M | 36.13M | 24.54M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -94.20M | -183.50M | -262.94M | -322.70M | -478.70M | -182.74M | -189.36M | -186.22M | -224.34M | -199.73M | -50.96M | -123.78M | -225.70M | -53.90M | -39.90M |
| Other investing cash flow items, total | 0 | -1.42M | -2.39M | -4.41M | -633.80K | -10.82M | 0 | -397.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -6.45M | -6.42M | -8.69M | -10.82M | -10.82M | -11.86M | -11.00M | -12.31M | -15.51M | -15.51M | -15.95M | -15.95M | -15.95M | -15.98M | -15.98M | -9.47M | -6.82M | -7.58M | -7.58M | -9.47M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.89M | -1.60M | 403.14K | 0 | 271.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800