Gujarat Hotels Ltd

NSE: BSE: 507960

₹190.40

(0.71%)

Wed, 04 Mar 2026, 02:37 am

MTF 5xInvest in Gujarat Hotels Ltd with 5x Leverage Buy with MTF

Market Cap721.14M

PE Ratio12.50

Dividend1.58

Consumer Services

Hotels/Resorts/Cruise lines

24.5K

Gujarat Hotels Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	18.60M	24.90M	30.30M	30.38M	32.19M	39.23M	36.12M	33.51M	29.96M	32.04M	34.85M	32.51M	33.10M	36.99M	37.46M	9.93M	21.31M	36.61M	34.40M	41.04M
Gross profit	1.01M	—	—	—	31.23M	38.63M	35.52M	32.89M	29.32M	31.41M	33.59M	30.24M	29.97M	33.85M	34.86M	7.18M	18.01M	33.12M	30.75M	37.25M
Operating expenses (excl. COGS)	-919.06K	-21.27M	-24.37M	-26.53M	-2.13M	-3.62M	-2.85M	-2.10M	-2.16M	-2.47M	-3.02M	-1.65M	-1.77M	-1.65M	-1.68M	-848.44K	-938.00K	-1.15M	-1.14M	-1.30M
Selling/general/admin expenses, total	—	-21.25M	-24.36M	-26.51M	-2.13M	-3.62M	-2.85M	-2.10M	-2.16M	-2.47M	-3.02M	-1.65M	-1.77M	-1.65M	-1.68M	-848.44K	-938.00K	-1.15M	-1.14M	-1.30M
Research & development	—	—	—	—	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	—
Selling/general/admin expenses, other	—	-21.25M	-24.36M	-26.51M	-2.13M	-3.62M	-2.85M	-2.10M	-2.16M	-2.47M	-3.02M	-1.65M	-1.77M	-1.65M	-1.68M	-848.44K	-938.00K	-1.15M	-1.14M	-1.30M
Other operating expenses, total	-919.06K	-17.37K	-15.82K	-27.03K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating income	88.06K	3.13M	5.43M	3.35M	29.09M	35.01M	32.67M	30.78M	27.16M	28.94M	30.57M	28.58M	28.19M	32.20M	33.18M	6.33M	17.07M	31.97M	29.61M	35.95M
Non-operating income, total	20.58M	23.62M	28.31M	32.90M	8.84M	7.95M	9.29M	13.44M	15.10M	11.06M	18.09M	18.67M	17.12M	19.63M	21.73M	20.64M	14.38M	19.71M	28.92M	33.44M
Interest expense, net of interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	20.58M	23.62M	28.31M	32.90M	8.84M	7.95M	9.29M	13.44M	15.10M	11.06M	4.73M	5.50M	4.44M	1.62M	670.18K	281.05K	3.30M	1.21M	121.00K	199.00K
Non-operating interest income	4.04M	4.65M	6.40M	9.57M	8.86M	5.99M	1.88M	1.96M	2.17M	1.27M	3.81M	4.05M	3.45M	1.32M	158.70K	163.70K	3.30M	1.11M	121.00K	199.00K
Miscellaneous non-operating expense	16.54M	18.97M	21.92M	23.34M	-17.10K	1.97M	7.41M	11.47M	12.93M	9.79M	918.16K	1.44M	988.25K	302.38K	511.48K	117.35K	0	100.00K	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	13.36M	13.17M	12.68M	18.01M	21.06M	20.36M	11.08M	18.50M	28.80M	33.24M
Pretax income	20.67M	26.75M	33.74M	36.26M	37.93M	42.96M	41.96M	44.22M	42.27M	40.01M	48.66M	47.25M	45.31M	51.82M	54.91M	26.97M	31.45M	51.68M	58.53M	69.39M
Taxes	-6.33M	-8.94M	-11.54M	-12.33M	-12.89M	-13.47M	-11.52M	-10.78M	-9.55M	-12.67M	-16.12M	-8.60M	-11.62M	-11.03M	-11.94M	-4.25M	-4.26M	-9.16M	-11.30M	-16.40M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	14.34M	17.81M	22.20M	23.92M	25.04M	29.50M	30.44M	33.44M	32.71M	27.34M	32.54M	38.65M	33.69M	40.79M	42.97M	22.72M	27.19M	42.52M	47.22M	52.99M
Net income	14.34M	17.81M	22.20M	23.92M	25.04M	29.50M	30.44M	33.44M	32.71M	27.34M	32.54M	38.65M	33.69M	40.79M	42.97M	22.72M	27.19M	42.52M	47.22M	52.99M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	14.34M	17.81M	22.20M	23.92M	25.04M	29.50M	30.44M	33.44M	32.71M	27.34M	32.54M	38.65M	33.69M	40.79M	42.97M	22.72M	27.19M	42.52M	47.22M	52.99M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	599.76K	3.63M	5.92M	3.85M	29.59M	35.50M	33.16M	31.28M	27.66M	29.42M	31.05M	29.06M	28.67M	32.67M	33.65M	6.80M	17.54M	32.44M	30.08M	36.42M
EBIT	88.06K	3.13M	5.43M	3.35M	29.09M	35.01M	32.67M	30.78M	27.16M	28.94M	30.57M	28.58M	28.19M	32.20M	33.18M	6.33M	17.07M	31.97M	29.61M	35.95M
Total operating expenses	-18.51M	-21.77M	-24.87M	-27.03M	-3.10M	-4.22M	-3.46M	-2.73M	-2.80M	-3.10M	-4.29M	-3.93M	-4.90M	-4.79M	-4.28M	-3.60M	-4.24M	-4.64M	-4.79M	-5.08M
Prepaid expenses	0	0	20.36M	33.32M	25.60M	40.93M	1.68M	—	—	—	—	—	—	437.56K	453.15K	468.76K	544.00K	616.00K	640.00K	683.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	7.22M	7.08M	6.96M	6.80M	6.64M	6.33M	6.01M	5.85M	5.68M	5.49M	12.39M	9.01M	11.36M	10.75M	13.39M	15.64M	12.20M	12.61M	16.20M	23.15M
Deferred income, non-current	0	0	0	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-6.45M	-6.42M	-8.69M	-10.82M	-10.82M	-11.86M	-11.00M	-12.31M	-15.51M	-15.51M	-15.95M	-15.95M	-15.95M	-15.98M	-15.98M	-9.47M	-6.82M	-7.58M	-7.58M	-9.47M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800