Happy Forgings Ltd
NSE: HAPPYFORGE BSE: 544057
₹1333.70
(-0.80%)
Thu, 05 Mar 2026, 10:07 am
Market Cap126.03B
PE Ratio44.05
Dividend0.22
Producer Manufacturing
Metal Fabrication
24.5KHappy Forgings Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 5.83B | 8.58B | 11.61B | 13.45B | 13.95B |
| Gross profit | 1.45B | 2.21B | 2.96B | 3.60B | 3.69B |
| Operating expenses (excl. COGS) | -207.04M | -275.32M | -377.84M | -460.06M | -471.11M |
| Selling/general/admin expenses, total | -154.68M | -272.53M | -368.82M | -447.72M | -452.80M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -154.68M | -272.53M | -368.82M | -447.72M | -452.80M |
| Other operating expenses, total | -52.36M | -2.79M | -9.02M | -12.34M | -18.31M |
| Operating income | 1.25B | 1.94B | 2.58B | 3.14B | 3.21B |
| Non-operating income, total | -76.81M | -18.28M | 216.25M | 107.29M | 381.20M |
| Interest expense, net of interest capitalized | -117.84M | -71.59M | -124.76M | -117.76M | -75.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 48.20M | 46.07M | 382.47M | 202.77M | 389.82M |
| Non-operating interest income | 42.59M | 7.24M | 4.53M | 76.54M | 243.23M |
| Miscellaneous non-operating expense | 5.61M | 38.83M | 377.94M | 126.24M | 146.59M |
| Unusual income/expense | -7.17M | 7.24M | -41.47M | 22.27M | 66.71M |
| Pretax income | 1.17B | 1.92B | 2.80B | 3.24B | 3.60B |
| Taxes | -306.13M | -497.63M | -713.27M | -814.05M | -921.17M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 864.48M | 1.42B | 2.09B | 2.43B | 2.67B |
| Net income | 864.48M | 1.42B | 2.09B | 2.43B | 2.67B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 864.48M | 1.42B | 2.09B | 2.43B | 2.67B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 1.60B | 2.32B | 3.13B | 3.78B | 3.98B |
| EBIT | 1.25B | 1.94B | 2.58B | 3.14B | 3.21B |
| Total operating expenses | -4.59B | -6.64B | -9.03B | -10.31B | -10.73B |
| Prepaid expenses | 20.25M | 36.65M | 18.05M | 28.74M | 28.15M |
| Deferred income, current | 19.22M | 16.16M | 14.61M | 15.14M | 105.64M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 201.61M | 229.43M | 230.45M | 316.18M | 393.28M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -116.35M | -376.82M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800