Hatsun Agro Product Ltd
NSE: HATSUN BSE: 531531
₹889.70
(-0.02%)
Sun, 01 Mar 2026, 10:02 pm
Market Cap198.39B
PE Ratio56.90
Dividend0.67
Consumer Non-Durables
Food: Meat/Fish/Dairy
24.5KHatsun Agro Product Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.40B | 5.85B | 8.63B | 10.11B | 11.41B | 13.56B | 16.02B | 21.54B | 24.81B | 29.29B | 34.44B | 41.95B | 42.86B | 47.60B | 53.08B | 55.51B | 63.70B | 72.47B | 79.90B | 87.00B |
| Gross profit | 738.70M | 837.25M | 1.28B | 1.53B | 1.56B | 1.95B | 2.30B | 2.93B | 3.64B | 4.01B | 5.58B | 7.03B | 7.49B | 8.59B | 8.48B | 10.74B | 11.53B | 11.38B | 13.39B | 14.73B |
| Operating expenses (excl. COGS) | -643.22M | -696.99M | -914.11M | -1.05B | -1.17B | -1.38B | -1.65B | -2.07B | -2.55B | -3.01B | -3.59B | -4.68B | -5.50B | -6.04B | -5.88B | -5.63B | -7.31B | -7.90B | -8.37B | -9.27B |
| Selling/general/admin expenses, total | -622.46M | -679.83M | -888.78M | -1.02B | -1.17B | -1.34B | -1.62B | -2.04B | -2.52B | -2.98B | -3.56B | -4.63B | -5.45B | -5.99B | -5.83B | -5.59B | -7.26B | -7.84B | -8.30B | -9.17B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -622.46M | -679.83M | -888.78M | -1.02B | -1.17B | -1.34B | -1.62B | -2.04B | -2.52B | -2.98B | -3.56B | -4.63B | -5.45B | -5.99B | -5.83B | -5.59B | -7.26B | -7.84B | -8.30B | -9.17B |
| Other operating expenses, total | -20.76M | -17.16M | -25.32M | -30.30M | 2.80M | -32.61M | -25.45M | -31.19M | -28.95M | -34.87M | -37.72M | -47.42M | -49.13M | -46.03M | -50.59M | -39.82M | -47.17M | -60.30M | -71.30M | -92.60M |
| Operating income | 95.48M | 140.25M | 364.62M | 483.37M | 384.96M | 576.25M | 656.44M | 859.86M | 1.09B | 997.53M | 1.99B | 2.36B | 1.99B | 2.55B | 2.60B | 5.11B | 4.22B | 3.48B | 5.02B | 5.46B |
| Non-operating income, total | -20.71M | -31.31M | -94.07M | -295.94M | -249.00M | -344.62M | -334.69M | -291.98M | -270.69M | -523.97M | -648.58M | -641.24M | -802.97M | -941.23M | -1.04B | -1.06B | -1.08B | -1.23B | -1.44B | -1.69B |
| Interest expense, net of interest capitalized | -84.91M | -89.93M | -94.21M | -144.16M | -264.17M | -298.10M | -379.03M | -430.01M | -406.76M | -633.65M | -682.53M | -701.97M | -876.38M | -857.24M | -1.06B | -1.08B | -1.07B | -1.26B | -1.54B | -1.82B |
| Interest capitalized | 0 | 1.65M | 0 | 0 | 58.87M | 0 | 0 | 0 | 57.04M | 23.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 64.20M | 58.62M | 142.00K | -151.78M | 15.16M | -46.52M | 44.34M | 138.04M | 136.07M | 109.68M | 33.96M | 60.73M | 73.42M | -84.00M | 18.31M | 19.75M | -14.37M | 24.54M | 100.90M | 131.50M |
| Non-operating interest income | 1.02M | 3.10M | 1.12M | 1.60M | 3.85M | 1.48M | 8.70M | 4.52M | 8.45M | 4.26M | 6.39M | 18.09M | 27.19M | 20.30M | 31.12M | 31.54M | 18.38M | 19.63M | 32.10M | 40.00M |
| Miscellaneous non-operating expense | 63.18M | 55.52M | -977.00K | -153.38M | 11.32M | -47.99M | 35.65M | 133.51M | 127.62M | 105.42M | 27.56M | 42.63M | 46.23M | -104.30M | -16.34M | -18.59M | -39.43M | -1.78M | 62.10M | 84.80M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 74.77M | 108.94M | 270.55M | 187.44M | 135.96M | 231.63M | 321.76M | 567.88M | 814.45M | 473.56M | 1.34B | 1.72B | 1.19B | 1.61B | 1.56B | 4.04B | 3.14B | 2.25B | 3.58B | 3.77B |
| Taxes | -32.31M | -27.48M | -97.30M | -68.75M | -108.07M | -44.17M | -55.74M | -121.19M | 2.41M | -81.99M | -734.76M | -363.34M | -278.44M | -463.37M | -441.22M | -1.31B | -654.74M | -587.02M | -906.00M | -984.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 42.45M | 81.46M | 173.26M | 118.68M | 27.89M | 187.46M | 266.02M | 446.69M | 816.86M | 391.57M | 604.97M | 1.35B | 908.36M | 1.15B | 1.12B | 2.74B | 2.48B | 1.66B | 2.67B | 2.79B |
| Net income | 42.45M | 81.46M | 173.26M | 118.68M | 27.89M | 187.46M | 266.02M | 446.69M | 816.86M | 391.57M | 604.97M | 1.35B | 908.36M | 1.15B | 1.12B | 2.46B | 2.18B | 1.66B | 2.67B | 2.79B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 6.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.25M | 6.33M | 4.75M | 4.75M | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.21M | 75.13M | 168.50M | 113.93M | 26.17M | 194.15M | 266.02M | 446.69M | 816.86M | 391.57M | 604.97M | 1.35B | 908.36M | 1.15B | 1.12B | 2.46B | 2.18B | 1.66B | 2.67B | 2.79B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 250.35M | 298.11M | 549.66M | 700.16M | 653.08M | 946.85M | 1.07B | 1.36B | 1.73B | 1.94B | 3.06B | 3.79B | 3.73B | 4.56B | 5.57B | 8.06B | 7.33B | 7.10B | 9.11B | 10.17B |
| EBIT | 95.48M | 140.25M | 364.62M | 483.37M | 384.96M | 576.25M | 656.44M | 859.86M | 1.09B | 997.53M | 1.99B | 2.36B | 1.99B | 2.55B | 2.60B | 5.11B | 4.22B | 3.48B | 5.02B | 5.46B |
| Total operating expenses | -5.31B | -5.71B | -8.27B | -9.62B | -11.02B | -12.98B | -15.36B | -20.68B | -23.73B | -28.29B | -32.46B | -39.59B | -40.87B | -45.05B | -50.48B | -50.40B | -59.49B | -68.99B | -74.88B | -81.54B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 11.37M | — | 2.13M | — | 3.70M | 7.24M | 16.85M | 81.00M | 207.32M | 210.34M | 50.17M | 82.21M | 92.14M | 69.88M | 94.60M | 79.40M |
| Deferred income, current | — | — | — | — | — | — | 440.00K | 440.00K | 376.87M | 515.11M | 42.30M | 872.26M | 177.25M | 88.55M | 122.40M | 130.74M | 218.91M | 155.27M | 180.90M | 289.40M |
| Capital and operating lease obligations | 34.71M | 13.27M | 6.58M | 6.83M | 8.44M | 7.08M | 503.00K | 0 | 0 | 1.12M | 0 | 0 | 0 | 0 | 1.73B | 1.62B | 1.62B | 3.27B | 3.62B | 3.62B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 100.43M | 105.74M | 103.87M | 116.27M | 202.83M | 241.58M | 260.46M | 275.25M | 282.78M | 292.25M | 292.95M | 666.52M | 842.73M | 844.64M | 939.11M | 887.22M | 603.80M | 577.82M | 213.50M | 444.20M |
| Deferred income, non-current | 14.89M | 13.97M | 8.32M | 7.88M | 7.45M | 7.00M | 6.12M | 5.68M | 5.25M | 4.81M | 4.38M | 8.06M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -17.64M | -38.00M | -25.79M | -25.90M | -48.50M | -78.97M | -161.54M | -312.31M | -78.25M | -674.76M | -183.15M | -732.58M | -935.58M | -1.16B | -1.29B | -1.29B | -1.29B | -1.34B | -1.34B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800