Hawkins Cookers Ltd
NSE: HAWKINCOOK BSE: 508486
₹7348.50
(1.10%)
Wed, 04 Mar 2026, 03:51 am
Market Cap38.86B
PE Ratio30.90
Dividend1.77
Hawkins Cookers Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.75M | -17.51M | -14.60M | -13.69M | -17.14M | -20.88M | -28.78M | -30.10M | -35.10M | -36.97M | -34.46M | -42.84M | -41.44M | -39.79M | -39.94M | -47.35M | -60.57M | -48.63M | -45.50M | -29.03M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 550.71M | 632.73M | 712.28M | 876.97M | 1.22B | 1.50B | 1.58B | 1.71B | 2.92B | 3.05B | 3.49B | 2.38B | 2.48B | 2.67B | 3.00B | 3.94B | 4.12B | 4.62B | 5.28B | 5.87B |
| Total current assets | 401.69M | 485.38M | 550.01M | 711.96M | 1.04B | 1.30B | 1.33B | 1.44B | 1.57B | 1.52B | 2.04B | 2.04B | 2.15B | 2.33B | 2.57B | 3.33B | 3.45B | 3.75B | 4.27B | 4.56B |
| Cash and short term investments | 18.92M | 28.20M | 37.73M | 143.71M | 394.12M | 467.52M | 512.07M | 512.35M | 519.75M | 335.29M | 510.50M | 651.61M | 871.32M | 351.96M | 484.80M | 1.67B | 651.39M | 985.47M | 1.88B | 1.90B |
| Cash & equivalents | 17.42M | 26.70M | 25.70M | 21.50M | 27.75M | 27.80M | 12.38M | 62.07M | 519.75M | 335.29M | 510.50M | 86.41M | 151.51M | 57.64M | 78.69M | 271.32M | 84.09M | 71.36M | 203.51M | 162.76M |
| Short term investments | 1.50M | 1.50M | 12.03M | 122.22M | 366.37M | 439.72M | 499.70M | 450.28M | 0 | 0 | 0 | 565.21M | 719.80M | 294.32M | 406.12M | 1.40B | 567.30M | 914.10M | 1.68B | 1.73B |
| Total receivables, net | 176.16M | 239.88M | 242.51M | 310.91M | 332.01M | 438.68M | 332.22M | 448.64M | 397.41M | 456.13M | 476.12M | 507.66M | 555.70M | 920.07M | 700.78M | 622.19M | 944.25M | 935.01M | 914.84M | 1.06B |
| Accounts receivable - trade, net | 144.64M | 207.62M | 211.67M | 266.47M | 280.33M | 390.91M | 311.93M | 412.44M | 379.49M | 435.74M | 450.88M | 463.47M | 471.43M | 785.45M | 502.13M | 400.03M | 528.29M | 474.16M | 477.08M | 609.99M |
| Other receivables | 31.52M | 32.26M | 30.84M | 44.45M | 51.68M | 47.77M | 20.30M | 36.20M | 17.92M | 20.39M | 25.24M | 44.19M | 84.27M | 134.62M | 198.64M | 222.16M | 415.95M | 460.85M | 437.76M | 448.21M |
| Total inventory | 202.41M | 212.75M | 268.00M | 254.72M | 311.54M | 387.78M | 476.07M | 475.29M | 634.80M | 681.96M | 832.26M | 827.54M | 669.25M | 1.00B | 1.33B | 971.75M | 1.78B | 1.70B | 1.40B | 1.50B |
| Other current assets, total | 27.52K | 53.51K | 57.05K | 37.70K | 34.49K | 25.27K | 0 | 0 | 12.45M | 36.57M | 32.32M | 41.49M | 51.87M | 51.77M | 50.74M | 59.54M | 65.73M | 127.85M | 64.03M | 98.31M |
| Total non-current assets | 149.02M | 147.35M | 162.26M | 165.00M | 182.13M | 199.31M | 250.75M | 269.49M | 1.35B | 1.54B | 1.45B | 342.60M | 328.10M | 344.48M | 432.48M | 610.70M | 668.43M | 877.62M | 1.02B | 1.30B |
| Long term investments | 1.03M | 1.02M | 1.02M | 1.02M | 1.02M | 1.02M | 17.09M | 825.00K | 13.99M | 18.59M | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | 99.53M | 25.00K | 59.73M | 25.02M | 70.03M |
| Note receivable - long term | — | — | — | — | — | — | 16.07M | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.03M | 1.02M | 1.02M | 1.02M | 1.02M | 1.02M | 1.02M | 825.00K | 13.99M | 18.59M | 25.00K | 25.00K | 25.00K | 25.00K | 25.00K | 99.53M | 25.00K | 59.73M | 25.02M | 70.03M |
| Net property/plant/equipment | 141.26M | 142.01M | 147.94M | 151.57M | 169.02M | 185.46M | 208.87M | 210.11M | 245.19M | 235.07M | 232.21M | 234.65M | 247.38M | 286.41M | 346.00M | 432.89M | 565.57M | 688.98M | 858.30M | 1.08B |
| Gross property/plant/equipment | 306.45M | 319.99M | 338.59M | 355.48M | 387.93M | 420.96M | 458.08M | 471.00M | 517.13M | 546.90M | 575.61M | 268.36M | 316.90M | 393.49M | 499.26M | 637.18M | — | 1.03B | 1.29B | 1.60B |
| Deferred tax assets | 6.74M | 4.32M | 13.30M | 12.41M | 12.08M | 12.83M | 13.80M | 14.84M | 14.83M | 22.05M | 25.05M | 37.86M | 41.14M | 16.77M | 29.63M | 24.42M | 21.32M | 31.12M | 31.56M | 27.87M |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 647.00K | 1.02M | 949.00K | 1.72M | 1.53M | 1.19M | 4.60M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 647.00K | 1.02M | 949.00K | 1.72M | 1.53M | 1.19M | 4.60M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 10.98M | 22.63M | 0 | 0 | 31.50M | 70.07M | 39.55M | 40.63M | 55.80M | 52.91M | 79.80M | 95.23M | 99.58M | 119.73M |
| Short term debt | 79.63M | 31.61M | — | — | 0 | 26.11M | 81.69M | 116.64M | 245.12M | 60.09M | 133.22M | 184.58M | 112.68M | 94.33M | 265.20M | 144.70M | 90.27M | 215.35M | 178.83M | 68.72M |
| Current portion of LT debt and capital leases | — | 19.20K | — | — | 0 | 0 | 81.69M | 116.64M | 245.12M | 60.09M | 6.61M | 122.22M | 70.24M | 24.65M | 115.71M | 96.67M | 37.54M | 207.27M | 178.83M | 68.72M |
| Short term debt excl. current portion of LT debt | 79.63M | 31.59M | — | — | 0 | 26.11M | 0 | 0 | 0 | 0 | 126.61M | 62.36M | 42.44M | 69.68M | 149.49M | 48.03M | 52.73M | 8.08M | 0 | 0 |
| Accounts payable | 178.88M | 241.63M | 300.30M | 318.89M | 388.51M | 505.57M | 385.74M | 286.14M | 358.15M | 375.83M | 450.96M | 392.67M | 521.28M | 527.66M | 493.09M | 765.54M | 721.16M | 619.05M | 687.24M | 790.97M |
| Income tax payable | 3.71M | 8.90M | 739.42K | 7.83M | 35.13M | 34.31M | 34.31M | 44.93M | 53.92M | — | 202.50M | 14.36M | 6.52M | 4.58M | 5.10M | 12.52M | 5.10M | 0 | 20.27M | 8.14M |
| Long term debt | 70.75M | 76.64M | 80.24M | 87.89M | 122.70M | 176.47M | 121.95M | 110.12M | 0 | 127.51M | 191.00M | 88.74M | 138.24M | 213.44M | 131.24M | 230.58M | 343.71M | 207.76M | 134.76M | 162.54M |
| Long term debt excl. lease liabilities | 70.75M | 76.64M | 80.24M | 87.89M | 122.70M | 176.47M | 121.95M | 110.12M | 0 | 127.51M | 191.00M | 88.74M | 138.24M | 213.44M | 131.24M | 230.58M | 343.71M | 207.76M | 134.76M | 162.54M |
| Total equity | 134.96M | 166.60M | 199.88M | 267.31M | 389.04M | 460.87M | 515.83M | 547.54M | 559.17M | 589.16M | 610.68M | 1.07B | 1.10B | 1.19B | 1.40B | 1.78B | 2.13B | 2.76B | 3.33B | 3.83B |
| Shareholders' equity | 134.96M | 166.60M | 199.88M | 267.31M | 389.04M | 460.87M | 515.83M | 547.54M | 559.17M | 589.16M | 610.68M | 1.07B | 1.10B | 1.19B | 1.40B | 1.78B | 2.13B | 2.76B | 3.33B | 3.83B |
| Common equity, total | 134.96M | 166.60M | 199.88M | 267.31M | 389.04M | 460.87M | 515.83M | 547.54M | 559.17M | 589.16M | 610.68M | 1.07B | 1.10B | 1.19B | 1.40B | 1.78B | 2.13B | 2.76B | 3.33B | 3.83B |
| Other common equity | 57.16M | 88.80M | 122.07M | 189.50M | 311.24M | 383.07M | 438.03M | 469.73M | 350.03M | 395.21M | 405.21M | 415.21M | 435.21M | 455.21M | 465.21M | 475.21M | 485.21M | 495.21M | 505.21M | 515.21M |
| Total debt | 150.38M | 108.24M | 80.24M | 87.89M | 122.70M | 202.58M | 203.65M | 226.76M | 245.12M | 187.59M | 324.22M | 273.32M | 250.92M | 307.77M | 396.44M | 375.28M | 433.98M | 423.12M | 313.59M | 231.26M |
| Net debt | 131.46M | 80.04M | 42.51M | -55.83M | -271.41M | -264.94M | -308.43M | -285.59M | -274.63M | -147.69M | -186.28M | -378.29M | -620.39M | -44.19M | -88.37M | -1.30B | -217.41M | -562.35M | -1.57B | -1.67B |
| Change in accounts receivable | -10.88M | -68.37M | -2.62M | -65.91M | -8.09M | -119.67M | 87.31M | -100.51M | 32.95M | -56.25M | -15.15M | -12.59M | -7.96M | -314.02M | 283.32M | 102.10M | -128.27M | 54.14M | -2.92M | -132.91M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.34M | 68.99M | 37.72M | 19.39M | 71.38M | 117.78M | -15.75M | 13.25M | 72.01M | 1.67M | 78.84M | 47.95M | 128.61M | 6.38M | -34.57M | 272.45M | -44.38M | -102.11M | 82.45M | 103.72M |
| Change in other assets/liabilities | 0 | 0 | — | 0 | 0 | 0 | 33.02M | -28.43M | -15.50M | 62.31M | -28.93M | 53.48M | -62.17M | 14.44M | -31.03M | 302.73M | -437.36M | -137.09M | 226.00M | 11.93M |
| Sale of fixed assets & businesses | 80.62K | 618.39K | 1.64M | 26.91M | 247.84K | 805.41K | 1.28M | 2.16M | 2.52M | 4.43M | 2.44M | 1.52M | 43.16M | 3.43M | 872.00K | 1.80M | 2.17M | 1.15M | 264.00K | 905.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | 0 | 800.00K | 0 | 0 | -141.40M | -178.30M | 445.14M | -119.35M | -1.09B | 937.12M | -310.89M | -857.15M | -72.12M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800.00K | 0 | 0 | 0 | 0 | 445.14M | — | 0 | 937.12M | — | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | 0 | 0 | 0 | 0 | -141.40M | -178.30M | 0 | -119.35M | -1.09B | 0 | -310.89M | -857.15M | -72.12M |
| Other investing cash flow items, total | 2.70K | 0 | 0 | 0 | 0 | 0 | 0 | 10.20M | 0 | 0 | 0 | 1.00K | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -68.00M | -47.99M | -27.75M | 7.64M | 34.82M | 79.88M | 1.06M | 23.12M | 18.35M | -57.52M | 132.92M | 10.60M | -22.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -68.00M | -47.99M | -27.75M | 7.64M | 34.82M | 53.77M | 27.18M | 23.12M | -110.12M | 127.51M | 63.49M | 10.60M | -22.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 26.11M | -26.11M | 0 | 128.47M | -185.03M | 69.43M | -57.80M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -18.07M | -29.95M | -43.59M | -60.36M | -122.35M | -243.34M | -243.25M | -243.19M | -306.18M | -367.68M | -284.43M | -379.21M | -441.72M | -446.09M | -509.96M | -424.20M | -477.76M | -320.86M | -532.40M | -635.73M |
| Other financing cash flow items, total | 7.76M | 5.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.93M | 13.43M | 79.00M | 25.98M | 21.73M | -109.39M | -82.33M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800