Hawkins Cookers Ltd
NSE: HAWKINCOOK BSE: 508486
₹7348.50
(1.10%)
Wed, 04 Mar 2026, 02:29 am
Market Cap38.86B
PE Ratio30.90
Dividend1.77
Producer Manufacturing
Miscellaneous Manufacturing
24.5KHawkins Cookers Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.36B | 1.73B | 2.04B | 2.41B | 2.61B | 3.01B | 3.27B | 3.78B | 4.08B | 4.59B | 4.78B | 5.09B | 5.50B | 6.52B | 6.71B | 7.67B | 9.57B | 10.05B | 10.23B | 11.15B |
| Gross profit | 501.18M | 619.46M | 695.89M | 833.65M | 961.08M | 949.48M | 882.97M | 1.04B | 826.60M | 824.98M | 1.04B | 1.24B | 1.20B | 1.92B | 2.06B | 2.13B | 2.43B | 2.69B | 3.01B | 3.19B |
| Operating expenses (excl. COGS) | -429.67M | -492.67M | -518.35M | -570.66M | -422.26M | -508.52M | -529.26M | -636.19M | -349.49M | -449.51M | -424.78M | -558.82M | -555.57M | -1.10B | -1.08B | -1.08B | -1.29B | -1.40B | -1.58B | -1.74B |
| Selling/general/admin expenses, total | -424.54M | -491.69M | -508.32M | -566.35M | -417.57M | -504.17M | -395.36M | -619.10M | -330.23M | -437.86M | -472.71M | -546.41M | -548.38M | -1.10B | -1.07B | -1.07B | -1.29B | -1.39B | -1.57B | -1.73B |
| Research & development | -9.06M | -9.84M | -8.86M | -10.94M | -10.12M | -9.39M | -10.15M | -10.49M | — | — | -33.30M | -39.19M | -36.76M | -35.99M | -41.07M | -51.99M | -52.25M | -61.13M | -76.17M | -97.27M |
| Selling/general/admin expenses, other | -415.48M | -481.85M | -499.46M | -555.41M | -407.45M | -494.77M | -385.21M | -608.61M | -330.23M | -437.86M | -439.41M | -546.41M | -511.62M | -1.06B | -1.03B | -1.02B | -1.23B | -1.33B | -1.50B | -1.63B |
| Other operating expenses, total | -5.13M | -978.25K | -10.03M | -4.31M | -4.69M | -4.35M | -133.90M | -17.08M | -19.26M | -11.65M | 47.93M | -12.41M | -7.19M | -2.60M | -6.38M | -4.67M | -9.01M | -8.46M | -9.39M | -9.51M |
| Operating income | 71.51M | 126.80M | 177.53M | 262.99M | 538.82M | 440.95M | 353.71M | 404.63M | 477.11M | 375.46M | 618.49M | 682.18M | 641.65M | 818.96M | 980.41M | 1.06B | 1.14B | 1.29B | 1.43B | 1.46B |
| Non-operating income, total | -16.29M | -12.22M | -3.42M | 27.77M | 19.94M | 34.55M | 92.05M | 95.97M | 93.44M | 97.68M | -16.21M | 27.53M | 96.47M | 4.47M | 3.13M | 22.60M | -9.04M | -17.71M | 46.88M | 92.57M |
| Interest expense, net of interest capitalized | -20.75M | -17.51M | -14.60M | -13.69M | -17.14M | -20.88M | -28.78M | -30.10M | -35.10M | -36.97M | -34.46M | -42.84M | -41.44M | -39.79M | -39.94M | -47.35M | -60.57M | -48.63M | -45.50M | -29.03M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.46M | 5.29M | 11.17M | 41.46M | 37.08M | 55.43M | 120.83M | 126.07M | 128.54M | 134.65M | 58.66M | 70.37M | 137.91M | 44.26M | 43.06M | 69.95M | 51.53M | 30.92M | 92.38M | 121.60M |
| Non-operating interest income | 526.22K | 198.25K | 2.38M | 8.16M | 21.45M | 32.03M | 37.60M | 47.80M | 43.89M | 36.87M | 30.64M | 38.55M | 65.36M | 39.70M | 30.94M | 65.08M | 56.46M | 40.69M | 104.70M | 132.29M |
| Miscellaneous non-operating expense | 3.94M | 5.09M | 8.79M | 33.30M | 15.63M | 23.40M | 83.23M | 78.27M | 84.65M | 97.78M | 28.02M | 31.82M | 72.55M | 4.55M | 12.13M | 4.87M | -4.93M | -9.77M | -12.32M | -10.70M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -40.42M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 55.21M | 114.57M | 174.11M | 290.76M | 558.76M | 475.50M | 445.76M | 500.60M | 570.55M | 473.15M | 602.27M | 709.71M | 738.12M | 823.43M | 983.54M | 1.08B | 1.13B | 1.27B | 1.48B | 1.55B |
| Taxes | -14.94M | -39.63M | -61.50M | -99.60M | -190.38M | -157.85M | -144.98M | -159.57M | -187.73M | -151.99M | -198.89M | -235.49M | -251.33M | -281.25M | -258.65M | -274.27M | -290.20M | -321.34M | -377.13M | -401.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 40.27M | 74.94M | 112.61M | 191.16M | 368.38M | 317.65M | 300.78M | 341.03M | 382.82M | 321.16M | 403.38M | 474.22M | 486.79M | 542.18M | 724.89M | 806.36M | 838.86M | 947.77M | 1.10B | 1.15B |
| Net income | 40.27M | 74.94M | 112.61M | 191.16M | 368.38M | 317.65M | 300.78M | 341.03M | 382.82M | 321.16M | 403.38M | 474.22M | 486.79M | 542.18M | 724.89M | 806.36M | 838.86M | 947.77M | 1.10B | 1.15B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.27M | 74.94M | 112.61M | 191.16M | 368.38M | 317.65M | 300.78M | 341.03M | 382.82M | 321.16M | 403.38M | 474.22M | 486.79M | 542.18M | 724.89M | 806.36M | 838.86M | 947.77M | 1.10B | 1.15B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 86.57M | 142.24M | 193.22M | 279.58M | 555.75M | 460.14M | 375.62M | 428.88M | 503.32M | 411.23M | 652.99M | 716.83M | 678.21M | 859.09M | 1.03B | 1.11B | 1.20B | 1.36B | 1.52B | 1.56B |
| EBIT | 71.51M | 126.80M | 177.53M | 262.99M | 538.82M | 440.95M | 353.71M | 404.63M | 477.11M | 375.46M | 618.49M | 682.18M | 641.65M | 818.96M | 980.41M | 1.06B | 1.14B | 1.29B | 1.43B | 1.46B |
| Total operating expenses | -1.29B | -1.61B | -1.86B | -2.15B | -2.07B | -2.57B | -2.91B | -3.38B | -3.61B | -4.21B | -4.16B | -4.41B | -4.86B | -5.71B | -5.73B | -6.61B | -8.43B | -8.76B | -8.80B | -9.69B |
| Prepaid expenses | 4.17M | 4.49M | 1.71M | 2.57M | 3.67M | 9.22M | 6.21M | 4.25M | 5.26M | 5.73M | 193.29M | 7.62M | 5.93M | 3.53M | 953.00K | 1.28M | 4.41M | 1.98M | 2.13M | 8.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | 32.88M | 32.29M | 38.37M | 51.20M | 50.37M | 38.89M | 118.50M | 239.29M | 77.48M | 81.50M | 112.61M | 89.03M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.85M | 21.20M | 21.19M | 20.40M | 21.25M | 21.37M | 23.29M | 24.99M | 27.72M | 25.45M | 24.84M | 24.04M | 26.93M | — | 16.50M | 15.84M | 17.69M | 19.74M | 22.73M | 25.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -18.07M | -29.95M | -43.59M | -60.36M | -122.35M | -243.34M | -243.25M | -243.19M | -306.18M | -367.68M | -284.43M | -379.21M | -441.72M | -446.09M | -509.96M | -424.20M | -477.76M | -320.86M | -532.40M | -635.73M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800