
Hindalco Industries Ltd
NSE: HINDALCO BSE: 500440
₹942.55
(0.76)%
Fri, 06 Feb 2026, 04:49 pm
Market Cap2100.93B
PE Ratio11.80
Dividend0.53
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -7.98B | -7.84B | -24.56B | -30.31B | -27.82B | -27.25B | -26.51B | -28.26B | -33.47B | -34.93B | -43.46B | -44.57B | -45.06B | -47.76B | -50.90B | -66.27B | -67.28B | -70.85B | -75.21B | -78.81B |
| Accumulated depreciation, total | -44.78B | -48.98B | -69.73B | -100.50B | -120.36B | -145.27B | -159.53B | -186.73B | -224.16B | -248.47B | -315.15B | -326.83B | -355.36B | -390.55B | -449.80B | -498.44B | -550.49B | -613.60B | -670.90B | -733.47B |
| Cash from operating activities | 10.51B | 31.92B | 38.19B | 30.59B | 36.40B | 41.35B | 52.98B | -2.12B | 38.10B | 25.92B | 72.81B | 71.08B | 75.52B | 89.36B | 89.80B | 137.82B | 138.27B | 158.42B | 207.29B | 212.23B |
| Funds from operations | 22.66B | 37.26B | 30.61B | 1.28B | 42.39B | 48.38B | 59.68B | 36.62B | 28.48B | 26.78B | 31.73B | 67.19B | 88.24B | 106.19B | 101.58B | 122.62B | 229.59B | 162.99B | 187.85B | 235.44B |
| Net income (cash flow) | 15.80B | 26.86B | 23.87B | 3.36B | 39.25B | 24.56B | 33.97B | 30.27B | 21.75B | 8.54B | -2.51B | 19.00B | 60.83B | 54.96B | 37.67B | 34.02B | 137.30B | 100.97B | 101.55B | 160.01B |
| Depreciation & amortization (cash flow) | 7.98B | 7.84B | 24.56B | 30.31B | 27.82B | 27.25B | 26.51B | 28.26B | 33.47B | 34.93B | 43.47B | 44.57B | 45.06B | 47.77B | 50.91B | 66.27B | 67.28B | 70.85B | 75.20B | 78.80B |
| Depreciation/depletion | 7.91B | 7.79B | 24.51B | 30.30B | 27.82B | 27.25B | 26.51B | 28.22B | 33.47B | 29.96B | 43.47B | 39.10B | 39.60B | 42.01B | — | 57.61B | 58.56B | 62.12B | 67.35B | 70.44B |
| Amortization | 67.93M | 51.27M | 50.48M | 11.20M | 7.30M | 2.90M | — | 41.50M | — | 4.97B | — | 5.47B | 5.46B | 5.75B | — | 8.66B | 8.72B | 8.73B | 7.85B | 8.36B |
| Deferred taxes (cash flow) | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -5.49B | -7.08B | -23.68B | -22.86B | -47.24B | -17.30B | -10.27B | -30.73B | -31.52B | -11.56B | -11.31B | -10.53B | -38.39B | -22.41B | -8.57B | -22.70B | -33.43B | -40.27B | -27.47B | -66.73B |
| Changes in working capital | -12.16B | -5.35B | 7.58B | 29.31B | -5.98B | -7.03B | -9.32B | -38.74B | 9.62B | -862.60M | 41.08B | 3.89B | -12.72B | -16.83B | -11.78B | 15.20B | -91.32B | -4.57B | 19.44B | -23.21B |
| Cash from investing activities | -20.99B | -68.10B | -188.03B | 22.05B | -58.22B | -71.60B | -137.62B | -142.48B | -86.61B | -42.66B | -41.21B | -32.85B | 45.23B | -61.88B | -86.32B | -258.65B | -73.13B | -86.00B | -148.61B | -255.96B |
| Capital expenditures | -27.29B | -28.81B | -27.86B | -26.75B | -42.76B | -78.66B | -125.12B | -118.71B | -94.24B | -59.78B | -42.45B | -29.38B | -30.01B | -60.01B | -67.91B | -55.65B | -54.26B | -98.42B | -157.28B | -206.49B |
| Capital expenditures - fixed assets | -27.29B | -28.81B | -27.86B | -26.75B | -42.76B | -78.66B | -125.12B | -118.71B | -94.24B | -59.78B | -42.45B | -29.38B | -30.01B | -60.01B | -67.91B | -55.65B | -54.26B | -98.42B | -157.28B | -206.49B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — |
| Cash from financing activities | 16.12B | 35.54B | 152.26B | -44.86B | 21.05B | 33.66B | 90.90B | 139.51B | 61.85B | 25.88B | -38.56B | 5.23B | -125.64B | -18.85B | 106.26B | -12.04B | -35.15B | -65.00B | -69.05B | 22.28B |
| Free cash flow | -16.78B | 3.11B | 10.33B | 3.84B | -6.35B | -37.31B | -72.14B | -120.83B | -56.13B | -33.86B | 30.36B | 41.71B | 45.51B | 29.35B | 21.89B | 82.17B | 84.01B | 60.00B | 50.01B | 5.74B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800