
Hindalco Industries Ltd
NSE: HINDALCO BSE: 500440
₹942.55
(0.76)%
Sun, 08 Feb 2026, 07:23 am
Market Cap2117.9B
PE Ratio11.80
Dividend0.53
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 118.02B | 190.59B | 596.96B | 654.15B | 607.22B | 718.01B | 803.93B | 797.06B | 872.28B | 1.04T | 987.59B | 998.96B | 1.15T | 1.30T | 1.18T | 1.32T | 1.95T | 2.23T | 2.16T | 2.38T |
| Gross profit | 25.40B | 182.74B | 79.61B | 52.72B | 98.46B | 94.21B | 113.08B | 119.48B | 124.40B | 141.14B | 132.37B | 180.77B | 198.30B | 233.78B | 215.65B | 234.77B | 391.22B | 343.54B | 355.67B | 453.15B |
| Operating expenses (excl. COGS) | -8.61B | -11.42B | -42.55B | -48.57B | -41.21B | -45.22B | -67.17B | -72.77B | -86.39B | -96.74B | -91.40B | -101.52B | -108.92B | -126.30B | -116.52B | -119.35B | -164.41B | -195.88B | -195.95B | -206.55B |
| Selling/general/admin expenses, total | — | -10.91B | -41.02B | -47.23B | -40.28B | -44.31B | -64.09B | -71.51B | -84.30B | -95.11B | -89.43B | -93.28B | -107.57B | -125.14B | -115.25B | -117.96B | -160.58B | -193.36B | -193.00B | -203.47B |
| Research & development | -26.14M | -38.48M | -1.89B | -1.95B | -1.87B | -1.88B | -2.21B | -2.75B | -2.98B | -3.30B | -3.70B | -4.09B | -4.36B | -5.31B | -6.25B | -6.38B | -7.16B | -7.96B | -8.48B | -9.07B |
| Selling/general/admin expenses, other | — | -10.88B | -39.14B | -45.28B | -38.41B | -42.43B | -61.88B | -68.76B | -81.32B | -91.81B | -85.73B | -89.20B | -103.22B | -119.83B | -109.00B | -111.58B | -153.42B | -185.40B | -184.52B | -194.40B |
| Other operating expenses, total | -8.61B | -507.69M | -1.52B | -1.34B | -927.90M | -909.00M | -3.08B | -1.25B | -2.08B | -1.64B | -1.97B | -8.24B | -1.35B | -1.16B | -1.27B | -1.39B | -3.83B | -2.52B | -2.95B | -3.08B |
| Operating income | 16.80B | 33.70B | 37.06B | 4.15B | 57.24B | 48.99B | 45.92B | 44.68B | 38.01B | 44.40B | 40.97B | 79.25B | 89.38B | 107.48B | 99.13B | 115.42B | 226.81B | 147.66B | 159.72B | 246.60B |
| Non-operating income, total | 3.40B | 2.79B | -7.33B | -10.32B | 4.56B | -10.56B | -2.47B | -5.59B | -11.48B | -41.00B | -43.11B | -45.85B | -6.56B | -26.65B | -39.93B | -36.42B | -31.13B | -15.34B | -19.62B | -23.26B |
| Interest expense, net of interest capitalized | -3.01B | -3.13B | -18.49B | -9.77B | -8.94B | -8.25B | -17.66B | -21.60B | -27.02B | -41.78B | -50.79B | -48.24B | -39.10B | -37.66B | -41.88B | -36.21B | -32.75B | -36.43B | -38.58B | -34.19B |
| Interest capitalized | 511.31M | 1.75B | 3.60B | 3.33B | 3.36B | 3.95B | 10.75B | 21.67B | 23.21B | 9.67B | 926.50M | 114.60M | 154.90M | 230.00M | 3.26B | 2.56B | 1.87B | 1.05B | 3.16B | 7.80B |
| Non-operating income, excl. interest expenses | 6.45B | 6.78B | 11.21B | -553.20M | 2.05B | -2.58B | 10.68B | 15.75B | 15.38B | 19.14B | 7.94B | 10.59B | 35.56B | 13.21B | 2.36B | 9.42B | 17.53B | 27.80B | 17.53B | 21.36B |
| Non-operating interest income | 614.87M | 1.36B | 2.07B | 1.89B | 1.35B | 1.54B | 2.35B | 4.68B | 5.23B | 3.93B | 5.55B | 4.15B | 4.42B | 5.43B | 2.89B | 1.81B | 2.25B | 5.59B | 7.86B | 9.71B |
| Miscellaneous non-operating expense | 5.84B | 5.42B | 9.14B | -2.44B | 694.50M | -4.12B | 8.34B | 11.07B | 10.15B | 15.21B | 1.63B | 5.65B | 31.14B | 7.77B | -550.00M | 7.61B | 15.28B | 22.21B | 9.67B | 11.65B |
| Unusual income/expense | -39.31M | -854.91M | -50.68M | 4.10M | 11.45B | 261.70M | 4.50B | 259.40M | 150.40M | -18.36B | -265.00M | -8.20B | -3.02B | -2.20B | -410.00M | -9.63B | -15.91B | -6.71B | 1.43B | -10.43B |
| Pretax income | 20.20B | 36.50B | 29.73B | -6.17B | 61.81B | 38.43B | 43.45B | 39.09B | 26.53B | 3.40B | -2.14B | 33.40B | 82.82B | 80.83B | 59.20B | 79.00B | 195.68B | 132.32B | 140.10B | 223.34B |
| Taxes | -4.29B | -9.47B | -3.49B | 8.17B | -18.29B | -9.64B | -7.86B | -8.86B | -5.25B | -2.56B | -4.98B | 0 | -20.74B | -25.88B | -21.57B | -27.23B | -53.73B | -31.44B | -38.57B | -63.35B |
| Non-controlling/minority interest | -106.09M | -161.28M | -2.21B | 1.72B | -4.24B | -3.66B | -2.11B | 195.90M | -200.30M | 5.96B | 4.51B | 174.40M | 500.00K | 10.00M | 0 | 0 | 0 | 0 | 0 | -10.00M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.80B | 26.86B | 23.87B | 3.36B | 39.25B | 24.56B | 33.97B | 30.27B | 21.75B | 8.54B | -902.20M | 19.00B | 60.83B | 54.96B | 37.67B | 51.82B | 142.01B | 100.97B | 101.55B | 160.01B |
| Net income | 15.80B | 26.86B | 23.87B | 3.36B | 39.25B | 24.56B | 33.97B | 30.27B | 21.75B | 8.54B | -2.51B | 19.00B | 60.83B | 54.96B | 37.67B | 34.02B | 137.30B | 100.97B | 101.55B | 160.01B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 300.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.80B | 26.86B | 23.87B | 3.36B | 39.25B | 24.56B | 33.97B | 30.27B | 21.75B | 8.54B | -2.51B | 19.00B | 60.83B | 54.96B | 37.67B | 34.02B | 137.30B | 100.97B | 101.55B | 160.01B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 24.78B | 179.17B | 61.63B | 34.46B | 85.07B | 76.24B | 72.42B | 74.98B | 71.48B | 79.33B | 84.43B | 123.82B | 134.44B | 155.24B | 150.03B | 181.69B | 294.09B | 218.51B | 234.93B | 325.41B |
| EBIT | 16.80B | 171.32B | 37.06B | 4.15B | 57.24B | 48.99B | 45.92B | 46.72B | 38.01B | 44.40B | 40.97B | 79.25B | 89.38B | 107.48B | 99.13B | 115.42B | 226.81B | 147.66B | 159.72B | 246.60B |
| Total operating expenses | -101.22B | -156.89B | -559.90B | -650.00B | -549.98B | -669.01B | -758.01B | -752.37B | -834.27B | -990.97B | -946.62B | -919.70B | -1.06T | -1.19T | -1.08T | -1.20T | -1.72T | -2.08T | -2.00T | -2.13T |
| Prepaid expenses | 253.22M | — | — | — | — | — | 435.80M | 752.90M | 496.80M | 431.40M | 3.83B | 3.80B | 4.37B | 4.90B | 5.54B | 5.83B | 7.14B | 10.89B | 7.53B | 8.85B |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.10B | 2.93B | 3.93B | 3.30B | 2.73B | 2.76B | 2.83B | 4.80B | 5.70B | 6.20B | 7.18B | 12.83B |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 1.99B | 2.48B | 2.37B | 1.77B | 1.14B | 766.60M | 0 | 8.72B | 8.72B | 9.72B | 9.72B | 14.91B | 14.31B | 16.23B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 15.37B | 14.96B | 75.81B | 64.83B | 64.62B | 61.52B | 60.63B | 60.36B | 63.92B | 78.22B | 98.60B | 97.63B | 38.67B | 45.26B | 46.71B | 144.00B | 160.74B | 161.13B | 154.16B | 154.39B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.31B | 4.00B | 221.30M | 400.00M | 140.00M | 120.00M | 100.00M | 140.00M | 0 | — |
| Minority interest | 1.30B | 8.57B | 16.17B | 12.87B | 17.37B | 22.17B | 17.09B | 17.59B | 17.81B | 9.56B | 3.81B | 62.30M | 86.40M | 90.00M | 100.00M | 100.00M | 110.00M | 110.00M | 110.00M | 120.00M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -2.13B | -4.52B | -101.31M | -3.53B | -3.27B | -3.84B | -4.11B | -3.98B | -3.15B | -2.49B | -2.56B | -2.48B | -2.94B | -3.23B | -3.20B | -2.22B | -6.67B | -8.90B | -6.67B | -7.78B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800