
Hindustan Copper Ltd
NSE: HINDCOPPER BSE: 513599
₹613.65
(-0.18)%
Wed, 04 Feb 2026, 05:28 pm
Market Cap594.96B
PE Ratio104.46
Dividend0.24
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -385.38M | -348.53M | -280.11M | -68.15M | -34.93M | -24.22M | -232.00K | -45.00K | -23.18M | -11.41M | -14.41M | -109.63M | -235.80M | -570.11M | -621.88M | -639.27M | -299.40M | -162.18M | -152.03M | -64.94M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.76M | -24.00K | -229.00K | 1.03M | -4.21M | -23.13M |
| Total assets | 12.78B | 16.77B | 17.29B | 16.39B | 16.09B | 19.16B | 19.46B | 26.13B | 29.30B | 29.59B | 27.95B | 25.43B | 29.07B | 33.16B | 31.18B | 28.57B | 29.76B | 30.13B | 33.01B | 35.42B |
| Total current assets | 6.37B | 9.49B | 10.88B | 9.51B | 8.07B | 10.60B | 10.52B | 16.78B | 18.77B | 17.52B | 16.89B | 13.11B | 12.55B | 13.70B | 10.39B | 8.10B | 8.78B | 7.01B | 5.87B | 6.75B |
| Cash and short term investments | 1.30B | 4.35B | 5.29B | 2.99B | 1.73B | 3.42B | 5.41B | 5.25B | 5.14B | 3.23B | 2.48B | 550.21M | 127.94M | 109.66M | 159.69M | 109.34M | 3.66B | 3.01B | 743.57M | 681.12M |
| Cash & equivalents | 1.24B | 374.25M | 523.40M | 206.77M | 229.90M | 174.20M | 106.71M | 72.43M | 177.28M | 3.20B | 416.51M | 13.94M | 89.20M | 67.94M | 115.52M | 87.34M | 35.62M | 16.03M | 719.33M | 178.68M |
| Short term investments | 58.95M | 3.97B | 4.76B | 2.79B | 1.50B | 3.25B | 5.31B | 5.18B | 4.96B | 30.09M | 2.06B | 536.27M | 38.73M | 41.72M | 44.17M | 22.00M | 3.62B | 2.99B | 24.24M | 502.44M |
| Total receivables, net | 811.86M | 1.06B | 1.74B | 2.77B | 3.46B | 3.58B | 1.39B | 2.45B | 2.27B | 1.16B | 962.72M | 1.92B | 2.46B | 5.94B | 3.65B | 4.82B | 3.12B | 1.85B | 2.32B | 2.30B |
| Accounts receivable - trade, net | 444.90M | 444.44M | 501.41M | 1.60B | 1.55B | 652.00M | 1.22B | 1.85B | 1.99B | 852.22M | 573.31M | 1.65B | 815.74M | 3.62B | 828.93M | 1.68B | 801.00M | 661.46M | 1.37B | 1.71B |
| Other receivables | 366.95M | 610.78M | 1.23B | 1.17B | 1.91B | 2.92B | 175.99M | 609.54M | 282.00M | 308.13M | 389.40M | 272.67M | 1.65B | 2.33B | 2.82B | 3.14B | 2.32B | 1.19B | 951.92M | 596.55M |
| Total inventory | 3.72B | 4.09B | 3.86B | 2.60B | 2.53B | 3.23B | 3.35B | 4.11B | 4.52B | 4.63B | 5.40B | 8.39B | 8.05B | 6.67B | 5.33B | 1.86B | 1.15B | 1.26B | 2.54B | 3.50B |
| Other current assets, total | 534.19M | 0 | 0 | 1.15B | 341.93M | 372.20M | 357.09M | 98.09M | 358.35M | 1.36B | 8.03B | 2.24B | 1.90B | 965.56M | 1.22B | 1.31B | 861.28M | 891.09M | 266.58M | 267.69M |
| Total non-current assets | 6.41B | 7.28B | 6.40B | 6.88B | 8.03B | 8.56B | 8.94B | 9.35B | 10.53B | 12.07B | 11.06B | 12.32B | 16.52B | 19.46B | 20.79B | 20.48B | 20.98B | 23.12B | 27.14B | 28.67B |
| Long term investments | 17.00K | 17.00K | 17.00K | 17.00K | 719.16M | 864.82M | 565.69M | 20.44M | 110.29M | 365.00K | 683.23M | 308.86M | 282.37M | 84.10M | 2.94M | 6.10M | 9.19M | 209.46M | 451.87M | 388.40M |
| Note receivable - long term | — | — | — | — | — | — | 690.00K | 443.00K | 286.00K | 365.00K | 1.05M | 282.23M | 282.23M | 82.85M | 0 | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.71M | 4.48M | 95.52M | 293.80M | 270.67M |
| Other investments | 17.00K | 17.00K | 17.00K | 17.00K | 719.16M | 864.82M | 565.00M | 20.00M | 110.00M | 0 | 683.23M | 26.63M | 144.00K | 1.25M | 2.94M | 1.39M | 4.71M | 113.94M | 158.07M | 117.73M |
| Net property/plant/equipment | 5.02B | 5.03B | 5.37B | 2.22B | 2.25B | 2.13B | 2.10B | 2.63B | 3.26B | 3.34B | 5.74B | 6.33B | 9.92B | 13.77B | 15.67B | 14.74B | 9.39B | 10.01B | 23.08B | 24.65B |
| Gross property/plant/equipment | 10.74B | 9.94B | 10.37B | 7.44B | 7.65B | 7.70B | 7.89B | 8.64B | 9.50B | 9.98B | 5.95B | 6.62B | 10.52B | 14.77B | 17.08B | 17.57B | 13.08B | 13.89B | 30.69B | 34.12B |
| Deferred tax assets | 1.39B | 2.26B | 1.04B | 987.08M | 1.02B | 971.79M | 1.04B | 778.22M | 815.85M | 950.96M | 806.66M | 848.43M | 878.08M | 683.14M | 529.08M | 1.73B | 1.96B | 1.92B | 1.92B | 1.84B |
| Net intangible assets | 0 | 0 | 0 | 3.67B | 4.04B | 4.59B | 4.79B | 5.31B | 5.76B | 7.19B | 3.37B | 4.24B | 4.84B | — | — | 265.77M | 251.80M | 377.43M | 395.68M | 324.96M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 4.04B | 4.59B | 4.79B | 5.31B | 5.76B | 7.19B | 3.37B | 4.24B | 4.84B | — | — | 265.77M | 251.80M | 377.43M | 395.68M | 324.96M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 453.75M | 572.16M | 575.07M | 588.56M | 250.28M | 0 | 0 | 279.92M | 232.19M | 68.98M | 262.82M | 262.82M | 1.29B | 1.47B |
| Short term debt | 1.85B | 650.04M | 1.13B | 360.38M | 526.00K | 0 | 0 | 0 | 0 | 205.74M | 0 | 2.67B | 5.04B | 4.99B | 9.27B | 3.68B | 2.15B | 1.39B | 1.50B | 575.31M |
| Current portion of LT debt and capital leases | 1.80B | 650.04M | 1.12B | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.07B | 2.28B | 2.75B | 1.65B | 963.86M | 401.49M | 575.31M |
| Short term debt excl. current portion of LT debt | 48.11M | 0 | 9.83M | 360.38M | 526.00K | 0 | 0 | 0 | 0 | 205.74M | 0 | 2.67B | 5.04B | 3.92B | 6.99B | 927.75M | 507.16M | 430.00M | 1.10B | 0 |
| Accounts payable | 3.37B | 3.77B | 2.88B | 1.97B | 1.11B | 1.45B | 684.35M | 857.48M | 764.51M | 827.81M | 1.51B | 1.57B | 2.26B | 2.02B | 2.34B | 1.36B | 2.03B | 2.11B | 954.26M | 1.16B |
| Income tax payable | — | 210.70M | 690.70M | 750.50M | 1.35B | 2.48B | 219.42M | 4.87B | 6.47B | 6.63B | 6.85B | 476.10M | 938.87M | 158.40M | 0 | 780.00M | 0 | 64.64M | 92.85M | 173.79M |
| Long term debt | 1.07B | 1.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07B | 2.05B | 1.53B | 5.71B | 6.36B | 7.70B | 1.94B | 174.78M | 725.75M | 1.09B |
| Long term debt excl. lease liabilities | 1.07B | 1.48B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07B | 2.05B | 1.53B | 5.71B | 6.36B | 7.70B | 1.94B | 174.78M | 725.75M | 1.09B |
| Total equity | 3.62B | 6.82B | 9.78B | 9.68B | 11.23B | 12.39B | 13.98B | 16.45B | 18.29B | 18.62B | 14.11B | 12.55B | 13.16B | 14.25B | 7.48B | 8.78B | 17.00B | 18.71B | 20.73B | 24.49B |
| Shareholders' equity | 3.62B | 6.82B | 9.78B | 9.68B | 11.23B | 12.39B | 13.98B | 16.45B | 18.29B | 18.62B | 14.11B | 12.55B | 13.16B | 14.25B | 7.48B | 8.78B | 17.00B | 18.71B | 20.73B | 24.49B |
| Common equity, total | 1.82B | 5.01B | 9.78B | 9.68B | 11.23B | 12.39B | 13.98B | 16.45B | 18.29B | 18.62B | 14.11B | 12.55B | 13.16B | 14.25B | 7.48B | 8.78B | 17.00B | 18.71B | 20.73B | 24.49B |
| Other common equity | 1.77B | 1.43B | 5.94B | 5.05B | 6.60B | 7.76B | 9.35B | 11.82B | 3.07B | 3.07B | 3.05B | 918.89M | 898.88M | 928.49M | 659.53M | 840.81M | 882.99M | 855.30M | 894.53M | 896.60M |
| Total debt | 2.92B | 2.13B | 1.13B | 360.38M | 526.00K | 0 | 0 | 0 | 0 | 205.74M | 2.07B | 4.72B | 6.57B | 10.70B | 15.64B | 11.37B | 4.09B | 1.57B | 2.23B | 1.67B |
| Net debt | 1.62B | -2.22B | -4.15B | -2.63B | -1.73B | -3.42B | -5.41B | -5.25B | -5.14B | -3.02B | -407.90M | 4.17B | 6.44B | 10.59B | 15.48B | 11.26B | 432.26M | -1.44B | 1.48B | 984.00M |
| Change in accounts receivable | -653.55M | -69.26M | -862.51M | -1.69B | 935.10M | 734.55M | -688.76M | -629.66M | -148.97M | 1.13B | 237.82M | -1.08B | 834.88M | -2.80B | 2.79B | -861.25M | 788.73M | 240.18M | -706.62M | -337.83M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.11B | 613.68M | -182.58M | -42.44M | -2.17B | 188.63M | -172.35M | 975.03M | 12.56M | 941.32M | 857.81M | — | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.58M | -46.09M | -544.14M | 1.86B | -509.85M | -428.83M | -984.20M | -590.28M | -1.92B | 3.82B | 2.03B | -123.50M | -549.63M |
| Sale of fixed assets & businesses | 648.51M | 29.73M | 130.92M | 18.86M | 9.48M | 1.03M | 1.90M | 1.54M | 6.78M | 3.41M | 5.69M | 3.30M | 3.26M | 34.73M | 1.20M | 2.26M | 11.85M | 23.65M | 16.00K | 72.49M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -719.14M | -145.66M | -836.84M | 600.47M | -361.83M | 1.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202.50M | 259.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600.47M | 0 | 1.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | -719.14M | -145.66M | -836.84M | 0 | -361.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202.50M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.41B | -1.80B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 545.42M | -750.00M | -500.00M | -787.65M | -337.35M | 0 | 0 | 0 | 0 | 0 | 2.00B | 0 | -520.74M | 5.27B | 1.59B | 1.97B | -6.87B | -2.53B | 664.80M | -559.32M |
| Issuance/retirement of long term debt | 545.42M | -750.00M | -500.00M | -787.65M | 0 | 0 | 0 | 0 | 0 | 0 | 2.00B | 0 | 0 | 5.27B | 1.59B | 1.97B | -6.87B | -2.53B | 664.80M | -559.32M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -337.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -520.74M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -462.61M | -462.61M | -925.22M | -1.08B | -1.08B | -167.04M | 0 | -222.71M | -278.85M | -580.01M | 0 | -338.46M | -1.12B | -889.66M | -889.66M |
| Other financing cash flow items, total | 0 | 285.00M | -54.00K | 0 | 0 | 0 | 0 | -150.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520.00K | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800