Hindustan Oil Exploration Company Ltd
NSE: HINDOILEXP BSE: 500186
₹130.88
(-0.58%)
Wed, 04 Mar 2026, 01:29 am
Market Cap17.3B
PE Ratio16.31
Dividend0
Hindustan Oil Exploration Company Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -18.22M | -56.01M | -70.53M | -56.80M | -75.94M | -117.76M | -107.26M | -104.10M | -136.94M | -147.05M | -47.06M | 0 | -1.20M | -6.54M | -10.83M | -4.42M | -32.89M | -303.39M | -233.16M | -112.73M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.24M | — | — | — | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 5.18M | 15.36M | -8.97M | 1.11M | -2.44M | 0 |
| Total assets | 3.73B | 7.49B | 13.90B | 17.11B | 21.40B | 22.42B | 23.38B | 20.03B | 18.64B | 9.55B | 4.91B | 5.25B | 5.44B | 7.34B | 10.36B | 11.85B | 15.27B | 18.50B | 19.51B | 19.62B |
| Total current assets | 1.60B | 3.03B | 3.31B | 5.08B | 3.27B | 3.55B | 2.02B | 1.95B | 1.02B | 1.53B | 2.43B | 2.35B | 2.02B | 2.45B | 2.67B | 2.27B | 1.67B | 4.69B | 5.73B | 6.22B |
| Cash and short term investments | 744.78M | 1.11B | 1.58B | 2.77B | 801.12M | 472.09M | 1.20B | 1.18B | 438.86M | 350.86M | 1.28B | 1.95B | 1.42B | 1.55B | 1.86B | 1.17B | 657.15M | 1.93B | 689.26M | 1.36B |
| Cash & equivalents | 106.88M | 82.15M | 990.30M | 123.89M | 56.64M | 86.09M | 114.40M | 54.68M | 132.90M | 20.76M | 485.06M | 285.63M | 843.08M | 276.45M | 706.02M | 468.89M | 291.22M | 406.28M | 194.51M | 269.55M |
| Short term investments | 637.90M | 1.03B | 586.65M | 2.64B | 744.47M | 386.00M | 1.08B | 1.12B | 305.95M | 330.10M | 795.33M | 1.66B | 579.76M | 1.28B | 1.16B | 700.03M | 365.93M | 1.52B | 494.75M | 1.09B |
| Total receivables, net | 142.94M | 482.86M | 522.15M | 615.96M | 818.96M | 995.11M | 308.44M | 331.02M | 160.65M | 81.89M | 47.72M | 52.92M | 211.68M | 507.58M | 420.38M | 588.56M | 550.01M | 1.93B | 4.58B | 2.73B |
| Accounts receivable - trade, net | 90.92M | 205.44M | 120.72M | 192.99M | 427.69M | 495.52M | 217.68M | 178.58M | 86.50M | 54.62M | 40.26M | 51.56M | 164.86M | 409.33M | 363.62M | 310.71M | 162.00M | 1.17B | 3.14B | 1.21B |
| Other receivables | 52.01M | 277.42M | 401.43M | 422.97M | 391.27M | 499.59M | 90.76M | 152.44M | 74.14M | 27.27M | 7.46M | 1.37M | 46.82M | 98.25M | 56.77M | 277.85M | 388.01M | 755.85M | 1.44B | 1.52B |
| Total inventory | 192.69M | 257.72M | 253.86M | 683.80M | 450.06M | 460.82M | 501.92M | 427.73M | 397.92M | 264.87M | 243.42M | 246.97M | 282.75M | 278.29M | 265.87M | 360.96M | 309.85M | 809.38M | 423.30M | 2.10B |
| Other current assets, total | 3.73M | 0 | 0 | 0 | 1.35M | 0 | 191.06K | 1.14M | 6.75M | 592.87K | 856.89M | 101.23M | 93.02M | 105.63M | 107.40M | 148.89M | 151.98M | 10.85M | 10.09M | 20.74M |
| Total non-current assets | 2.14B | 4.46B | 10.59B | 12.04B | 18.14B | 18.86B | 21.36B | 18.08B | 17.62B | 8.01B | 2.48B | 2.90B | 3.42B | 4.89B | 7.69B | 9.58B | 13.60B | 13.82B | 13.78B | 13.40B |
| Long term investments | 49.95K | 704.15M | 5.72B | 174.13M | 71.52M | 1.15B | 825.08M | 810.67M | 486.15M | 502.05M | 482.73M | 523.10M | 560.16M | 831.75M | 870.70M | 917.53M | 940.13M | 1.00B | 888.83M | 935.01M |
| Note receivable - long term | — | — | — | — | — | — | 454.26M | 437.61M | 1.84M | 2.37M | 2.37M | — | — | — | — | — | — | — | 4.14M | 0 |
| Investments in unconsolidated subsidiaries | 49.95K | 0 | 0 | 0 | 49.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.21M | 177.39M | 192.75M | 183.78M | 184.89M | 0 | 0 |
| Other investments | 0 | 704.15M | 5.72B | 174.13M | 71.48M | 1.15B | 370.81M | 373.06M | 484.32M | 499.68M | 480.36M | 523.10M | 560.16M | 659.54M | 693.31M | 724.78M | 756.35M | 817.61M | 884.69M | 935.01M |
| Net property/plant/equipment | 1.85B | 3.17B | 4.40B | 11.29B | 16.70B | 15.91B | 16.59B | 14.18B | 13.96B | 1.98B | 1.98B | 2.35B | 2.76B | 3.95B | 6.72B | 8.57B | 12.56B | 12.65B | 12.72B | 12.26B |
| Gross property/plant/equipment | 2.93B | 4.32B | 5.61B | 12.63B | 18.52B | 18.81B | 20.04B | 23.49B | 24.30B | 24.28B | 24.22B | 24.65B | 25.14B | 27.89B | 30.95B | 33.02B | 37.29B | 38.12B | 39.45B | 39.75B |
| Deferred tax assets | 280.34M | 576.90M | 465.93M | 570.52M | 1.36B | 1.79B | 2.08B | 1.17B | 1.31B | 4.48B | 1.34M | — | 0 | 0 | — | — | — | — | — | — |
| Net intangible assets | 0 | 3.75M | 2.25M | 1.35M | 926.97K | 430.47K | 1.25M | 784.66K | 500.40K | 333.73K | 365.00K | 19.85M | 16.80M | 12.32M | 7.84M | 3.36M | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 430.47K | 1.25M | 784.66K | 500.40K | 333.73K | 365.00K | 19.85M | 16.80M | 12.32M | 7.84M | 3.36M | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 22.66M | 49.95M | 0 | 0 | 11.89M | 1.10M | 0 | 1.32M | 1.49M | 6.11M | 2.68M | 61.93M | 70.94M | 102.09M |
| Short term debt | — | 163.00M | 0 | 0 | 0 | 0 | 665.82M | 691.40M | 2.45B | 0 | 0 | 0 | 659.00K | 118.30M | 128.93M | 945.18M | 1.53B | 2.71B | 919.55M | 729.41M |
| Current portion of LT debt and capital leases | — | 163.00M | — | — | — | — | 665.82M | 691.40M | 2.45B | 0 | 0 | 0 | 659.00K | 708.00K | 777.00K | 945.18M | 0 | 1.14B | 548.53M | 350.00M |
| Short term debt excl. current portion of LT debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.59M | 128.16M | 0 | 1.53B | 1.57B | 371.01M | 379.41M |
| Accounts payable | 224.69M | 730.23M | 983.66M | 3.54B | 615.72M | 517.77M | 210.72M | 164.60M | 193.63M | 152.66M | 92.17M | 182.21M | 180.69M | 162.76M | 658.86M | 362.38M | 379.20M | 1.17B | 1.57B | 1.43B |
| Income tax payable | 489.41M | 1.17B | 826.09M | 861.84M | 971.81M | 1.22B | 465.19K | 482.83K | 482.44K | 521.69K | 585.00M | — | — | — | — | — | — | — | — | — |
| Long term debt | 163.00M | 1.16B | 1.47B | 1.30B | 6.52B | 5.89B | 5.24B | 8.17B | 7.02B | 0 | 0 | 0 | 2.49M | 1.78M | 319.69M | 1.59B | 2.05B | 933.53M | 821.25M | 476.43M |
| Long term debt excl. lease liabilities | 163.00M | 1.16B | 1.47B | 1.30B | 6.52B | 5.89B | 5.24B | 8.17B | 7.02B | 0 | 0 | 0 | 2.49M | 1.78M | 319.69M | 1.59B | 2.05B | 933.53M | 821.25M | 476.43M |
| Total equity | 2.43B | 3.92B | 10.11B | 10.64B | 11.08B | 11.82B | 12.16B | 6.63B | 5.36B | 2.81B | 3.05B | 3.41B | 3.83B | 5.40B | 6.80B | 7.33B | 7.53B | 9.47B | 11.74B | 13.21B |
| Shareholders' equity | 2.43B | 3.92B | 10.11B | 10.64B | 11.08B | 11.82B | 12.16B | 6.63B | 5.36B | 2.81B | 3.05B | 3.41B | 3.83B | 5.40B | 6.80B | 7.33B | 7.53B | 9.47B | 11.74B | 13.21B |
| Common equity, total | 2.43B | 3.92B | 10.11B | 10.64B | 11.08B | 11.82B | 12.16B | 6.63B | 5.36B | 2.81B | 3.05B | 3.41B | 3.83B | 5.40B | 6.80B | 7.33B | 7.53B | 9.47B | 11.74B | 13.21B |
| Other common equity | 835.80M | 858.60M | 963.76M | 1.49B | 1.93B | 2.00M | -2.12M | -906.41K | -31.63M | 9.61B | 9.61B | 9.61B | 9.66B | 9.66B | 9.62B | 9.62B | 9.62B | 9.62B | 9.63B | 9.63B |
| Total debt | 163.00M | 1.32B | 1.47B | 1.30B | 6.52B | 5.89B | 5.91B | 8.86B | 9.47B | 0 | 0 | 0 | 3.15M | 120.07M | 448.63M | 2.54B | 3.57B | 3.64B | 1.74B | 1.21B |
| Net debt | -581.78M | 209.29M | -104.75M | -1.46B | 5.72B | 5.42B | 4.71B | 7.68B | 9.03B | -350.86M | -1.28B | -1.95B | -1.42B | -1.43B | -1.41B | 1.37B | 2.92B | 1.71B | 1.05B | -154.61M |
| Change in accounts receivable | 79.32M | -259.10M | -27.31M | -100.91M | -111.26M | -10.22M | 278.61M | -111.69M | 91.34M | 32.84M | 14.70M | -10.61M | -113.30M | -208.02M | 45.72M | 52.90M | 148.72M | -1.01B | -1.96B | 1.94B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -59.14M | 484.42M | 260.36M | 2.69B | — | — | -190.55M | 101.44M | — | -37.28M | 317.92M | 0 | -231.88M | -19.60M | 1.80B | -1.02B | 160.18M | 1.21B | 574.81M | -401.13M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | -3.00B | -117.30M | -57.92M | 0 | -117.59M | -23.21M | 99.26M | -38.73M | -99.93M | -70.21M | -18.55M | -272.16M | -108.93M | -323.81M | -782.15M | 68.33M |
| Sale of fixed assets & businesses | 1.68M | 123.93K | 46.04K | 127.23K | 17.27K | 1.86M | 602.92K | 4.30K | 27.20K | 0 | 3.00K | 174.00K | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 49.63M | 911 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 47.13M | 0 | 0 | 66.07M | 43.97M | 39.41M | -71.00M | -155.47M | -11.36M | 202.98M | -648.31M |
| Sale/maturity of investments | 541.48M | 911 | — | — | 0 | 78 | 0 | 0 | 0 | 47.13M | 0 | 0 | 66.07M | 43.97M | 113.94M | 56.25M | 1.09M | 13.96M | 202.98M | 14.90M |
| Purchase of investments | -491.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.53M | -127.25M | -156.57M | -25.32M | 0 | -663.22M |
| Other investing cash flow items, total | 95.00M | 0 | -1.41B | -6.61B | -5.61B | 0 | 0 | 49.29K | 19.78M | 0 | 42.13M | 137.25M | -152.65M | 195.92M | 5.08M | 3.08M | 3.00M | 3.15M | 3.31M | 3.52M |
| Issuance/retirement of debt, net | -112.00M | 1.17B | 183.95M | -349.16M | 5.49B | -569.97M | -753.10M | 2.58B | -301.83M | -94.66M | 0 | 0 | 0 | 0 | 0 | 2.06B | 62.50M | 10.20M | -1.92B | -550.00M |
| Issuance/retirement of long term debt | -112.00M | 1.17B | 183.95M | -349.16M | 5.49B | -569.97M | -753.10M | 2.58B | -301.83M | -94.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.50M | 1.25B | -1.20B | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.06B | — | -1.24B | -720.60M | -550.00M |
| Total cash dividends paid | -65.97M | -68.75M | -368.52K | -152.67M | 0 | -76.08M | 0 | -5.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 4.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03B | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800