Hindustan Oil Exploration Company Ltd
NSE: HINDOILEXP BSE: 500186
₹170.12
-5.09 (2.91%)
Thu, 22 Oct 2026, 07:50 pm
Market Cap (in Cr)2318.22
PE Ratio89.60
Dividend0
Energy Minerals
Integrated Oil
24.5KHindustan Oil Exploration Company Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 998.52M | 1.25B | 955.41M | 971.48M | 1.54B | 3.45B | 1.68B | 1.28B | 781.16M | 588.03M | 480.49M | 254.91M | 487.12M | 2.65B | 2.02B | 1.14B | 1.56B | 5.58B | 7.49B | 4.21B |
| Gross profit | 670.30M | 1.04B | 351.94M | 658.17M | 721.76M | 1.36B | 450.27M | 31.30M | -1.12B | -247.82M | 39.53M | 28.28M | 250.60M | 1.52B | 1.04B | 335.24M | 554.85M | 2.61B | 2.40B | 1.09B |
| Operating expenses (excl. COGS) | -11.82M | -260.35M | -17.53M | -374.69M | -97.91M | -115.80M | -82.30M | -174.48M | -111.88M | -226.50M | -75.62M | -110.20M | 7.86M | -87.71M | -128.26M | -55.91M | -59.11M | -61.97M | -47.86M | -137.22M |
| Selling/general/admin expenses, total | — | -270.52M | — | -541.45M | -96.48M | -125.27M | -106.00M | -168.65M | -98.62M | -74.32M | -74.34M | -85.58M | 8.86M | -84.73M | -67.42M | -52.25M | -58.24M | -50.51M | -57.62M | -90.20M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | -270.52M | — | -541.45M | -96.48M | -125.27M | -106.00M | -168.65M | -98.62M | -74.32M | -74.34M | -85.58M | 8.86M | -84.73M | -67.42M | -52.25M | -58.24M | -50.51M | -57.62M | -90.20M |
| Other operating expenses, total | -11.82M | 10.17M | -17.53M | 166.76M | -1.42M | 9.47M | 23.71M | -5.82M | -13.27M | -152.19M | -1.28M | -24.62M | -998.00K | -2.98M | -60.84M | -3.65M | -868.00K | -11.46M | 9.76M | -47.02M |
| Operating income | 658.48M | 781.87M | 334.41M | 283.48M | 623.85M | 1.25B | 367.97M | -143.17M | -1.24B | -474.32M | -36.09M | -81.92M | 258.45M | 1.43B | 911.38M | 279.34M | 495.74M | 2.55B | 2.35B | 951.41M |
| Non-operating income, total | -381.79M | -770.16M | 79.53M | 360.82M | 63.12M | -42.12M | 97.45M | -5.81B | -126.52M | -11.72B | 92.60M | 482.06M | 116.75M | 134.20M | 456.50M | 223.54M | -289.92M | -580.60M | 134.16M | 548.10M |
| Interest expense, net of interest capitalized | -18.22M | -56.01M | -70.53M | -56.80M | -75.94M | -117.76M | -107.26M | -104.10M | -136.94M | -147.05M | -47.06M | 0 | -1.20M | -6.54M | -10.83M | -4.42M | -32.89M | -303.39M | -233.16M | -112.73M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 54.78M | 235.39M | 308.10M | 417.62M | 139.07M | 75.64M | 204.71M | 16.62M | 10.41M | 65.98M | 45.48M | 47.21M | 117.95M | 139.84M | 246.22M | 88.08M | 86.62M | -155.01M | 64.38M | 660.83M |
| Non-operating interest income | 46.20M | 71.54M | 43.16M | 25.00M | 22.26M | 23.72M | 117.35M | 36.59M | 32.92M | 48.89M | 40.37M | 41.11M | 51.10M | 81.89M | 49.39M | 52.97M | 48.73M | 66.00M | 87.11M | 657.29M |
| Miscellaneous non-operating expense | 8.58M | 163.84M | 264.94M | 392.63M | 116.80M | 51.92M | 87.35M | -19.97M | -22.50M | 17.09M | 5.11M | 6.10M | 66.85M | 43.71M | 196.83M | 35.11M | 37.89M | -221.00M | -22.72M | 3.54M |
| Unusual income/expense | -418.35M | -949.54M | -158.03M | — | — | — | — | -5.72B | 0 | -11.63B | 94.18M | 434.85M | 0 | 909.00K | 221.11M | 139.89M | -343.65M | -122.20M | 302.93M | 0 |
| Pretax income | 276.69M | 11.71M | 413.94M | 644.30M | 686.97M | 1.21B | 465.42M | -5.95B | -1.36B | -12.19B | 56.51M | 400.14M | 375.21M | 1.57B | 1.37B | 502.88M | 205.82M | 1.97B | 2.49B | 1.50B |
| Taxes | -89.47M | 14.42M | -155.91M | -99.48M | -246.65M | -391.31M | -120.00M | 424.49M | 124.34M | -6.36M | -6.32M | -39.49M | 0 | -1.25M | 2.57M | 15.95M | 3.09M | -32.44M | -218.56M | -27.44M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -160.00K | -200.00K | -200.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 187.06M | 25.93M | 257.83M | 544.82M | 440.32M | 815.36M | 345.42M | -5.53B | -1.24B | -12.20B | 50.19M | 360.65M | 375.21M | 1.57B | 1.38B | 534.19M | 199.94M | 1.94B | 2.26B | 1.47B |
| Net income | 187.06M | 25.93M | 257.83M | 544.82M | 440.32M | 815.36M | 345.42M | -5.53B | -1.24B | -12.20B | 50.19M | 360.65M | 375.21M | 1.57B | 1.38B | 534.19M | 199.94M | 1.94B | 2.26B | 1.47B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 187.06M | 25.93M | 257.83M | 544.82M | 440.32M | 815.36M | 345.42M | -5.53B | -1.24B | -12.20B | 50.19M | 360.65M | 375.21M | 1.57B | 1.38B | 534.19M | 199.94M | 1.94B | 2.26B | 1.47B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 737.02M | 859.19M | 387.46M | 402.13M | 1.10B | 2.47B | 923.39M | 732.10M | -203.79M | -84.88M | 85.61M | 14.12M | 352.72M | 1.89B | 1.26B | 568.78M | 818.38M | 3.37B | 3.24B | 1.83B |
| EBIT | 658.48M | 781.87M | 334.41M | 283.48M | 623.85M | 1.25B | 367.97M | -143.17M | -1.24B | -474.32M | -36.09M | -81.92M | 258.45M | 1.43B | 911.38M | 279.34M | 495.74M | 2.55B | 2.35B | 951.41M |
| Total operating expenses | -340.04M | -468.27M | -621.00M | -688.00M | -919.99M | -2.20B | -1.31B | -1.42B | -2.02B | -1.06B | -516.57M | -336.83M | -228.67M | -1.22B | -1.11B | -859.31M | -1.06B | -3.03B | -5.14B | -3.26B |
| Prepaid expenses | 513.57M | 1.18B | 953.15M | 1.01B | 1.19B | 1.63B | 14.16M | 15.31M | 11.46M | 835.18M | 4.99M | 5.33M | 7.01M | 8.14M | 10.16M | — | — | 14.55M | 23.62M | 14.39M |
| Deferred income, current | — | — | — | — | — | — | — | — | 477.57K | 246.18K | 270.00K | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 103.40M | 88.49M | 90.10M | 284.63M | 1.31B | 2.11B | 2.51B | 1.17B | 1.31B | 4.48B | 0 | 0 | 0 | 39.53M | 30.23M | 13.31M | 9.79M | 9.59M | 122.38M | 115.22M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -65.97M | -68.75M | -368.52K | -152.67M | 0 | -76.08M | 0 | -5.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
