Hindustan Zinc Ltd
NSE: HINDZINC BSE: 500188
₹603.80
(-0.98%)
Tue, 03 Mar 2026, 10:00 am
Market Cap2551.46B
PE Ratio21.62
Dividend4.80
Hindustan Zinc Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -362.50M | -244.60M | -230.50M | -218.80M | -407.50M | -136.80M | -12.90M | -52.90M | -287.70M | -82.90M | -170.00M | -2.02B | -2.83B | -960.00M | -1.10B | -3.74B | -2.68B | -3.26B | -10.19B | -11.92B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 48.32B | 87.55B | 132.10B | 159.26B | 202.24B | 250.60B | 294.42B | 354.87B | 417.13B | 490.57B | 531.95B | 517.95B | 429.32B | 424.58B | 469.75B | 457.27B | 446.70B | 354.67B | 338.95B | 344.90B |
| Total current assets | 13.09B | 14.81B | 27.12B | 37.84B | 19.95B | 75.89B | 196.71B | 237.60B | 280.46B | 332.04B | 369.13B | 346.49B | 241.43B | 215.67B | 248.13B | 245.68B | 239.82B | 148.04B | 126.25B | 116.26B |
| Cash and short term investments | 740.30M | 1.20B | 13.63B | 27.19B | 9.28B | 56.34B | 179.48B | 214.79B | 255.35B | 307.85B | 352.76B | 321.65B | 221.94B | 195.12B | 222.47B | 223.33B | 208.15B | 112.62B | 100.49B | 93.26B |
| Cash & equivalents | 740.30M | 1.20B | 815.80M | 187.70M | 275.20M | 779.10M | 52.55B | 69.42B | 30.31B | 292.40M | 530.00M | 83.80B | 19.64B | 230.00M | 18.98B | 3.38B | 16.18B | 14.12B | 820.00M | 1.22B |
| Short term investments | 344.40M | 0 | 12.81B | 27.00B | 9.00B | 55.56B | 126.93B | 145.37B | 225.04B | 307.56B | 352.23B | 237.85B | 202.30B | 194.89B | 203.49B | 219.95B | 191.97B | 98.50B | 99.67B | 92.04B |
| Total receivables, net | 8.26B | 8.21B | 7.89B | 4.73B | 5.57B | 11.23B | 6.58B | 8.02B | 9.87B | 8.45B | 1.80B | 2.05B | 2.64B | 2.23B | 4.25B | 5.02B | 8.28B | 14.47B | 2.04B | 2.10B |
| Accounts receivable - trade, net | 6.90B | 5.57B | 4.44B | 1.65B | 1.52B | 2.09B | 3.32B | 4.03B | 4.00B | 6.59B | 1.07B | 1.36B | 1.84B | 1.96B | 4.01B | 4.06B | 7.16B | 3.80B | 1.55B | 1.17B |
| Other receivables | 1.37B | 2.64B | 3.45B | 3.08B | 4.05B | 9.14B | 3.26B | 4.00B | 5.87B | 1.86B | 730.00M | 690.00M | 800.00M | 270.00M | 240.00M | 960.00M | 1.12B | 10.67B | 490.00M | 930.00M |
| Total inventory | 3.83B | 4.99B | 5.18B | 5.46B | 4.52B | 7.62B | 7.98B | 11.11B | 11.98B | 12.12B | 12.47B | 20.63B | 16.30B | 17.38B | 19.20B | 14.93B | 20.59B | 19.09B | 20.19B | 20.01B |
| Other current assets, total | 258.50M | 412.90M | 419.20M | 460.20M | 591.30M | 693.60M | 2.15B | 3.48B | 3.03B | 3.53B | 1.93B | 1.95B | 300.00M | 760.00M | 2.01B | 2.10B | 2.31B | 1.86B | 3.53B | 890.00M |
| Total non-current assets | 35.23B | 72.74B | 104.98B | 121.42B | 182.29B | 174.71B | 97.71B | 117.28B | 136.67B | 158.53B | 162.82B | 171.46B | 187.89B | 208.91B | 221.62B | 211.59B | 206.88B | 206.63B | 212.70B | 228.64B |
| Long term investments | 16.05B | 44.03B | 63.32B | 69.29B | 109.49B | 93.35B | 5.67B | 15.15B | 22.39B | 36.85B | 870.00M | 800.00M | 970.00M | 1.72B | 1.79B | 2.64B | 1.16B | 3.73B | 6.79B | 10.01B |
| Note receivable - long term | — | — | — | — | — | — | 5.64B | 15.12B | 22.36B | 36.85B | 870.00M | 800.00M | 970.00M | 1.72B | 1.75B | 2.60B | 1.11B | 1.11B | 960.00M | 1.72B |
| Investments in unconsolidated subsidiaries | 0 | 100.00K | 13.90M | 18.10M | 20.80M | 20.80M | 25.90M | 27.00M | 28.10M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 16.05B | 44.03B | 63.31B | 69.27B | 109.47B | 93.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.00M | 40.00M | 50.00M | 2.62B | 5.83B | 8.29B |
| Net property/plant/equipment | 18.43B | 28.00B | 40.96B | 51.52B | 72.14B | 80.74B | 89.11B | 95.56B | 105.64B | 113.34B | 120.43B | 121.03B | 135.34B | 171.67B | 189.23B | 185.52B | 194.06B | 199.46B | 200.91B | 213.97B |
| Gross property/plant/equipment | 29.64B | 40.35B | 55.46B | 68.62B | 92.38B | 105.62B | 119.93B | 133.41B | 149.86B | 162.54B | 179.18B | 194.50B | 215.86B | 281.57B | 319.85B | 339.52B | 372.78B | 404.29B | 438.32B | 484.97B |
| Deferred tax assets | 145.40M | 53.60M | 32.40M | 125.20M | 24.90M | 70.70M | 192.00M | 219.80M | 367.60M | 646.30M | 24.98B | 27.48B | 22.08B | 19.25B | 18.22B | 10.58B | 0 | — | — | — |
| Net intangible assets | 751.60M | 702.50M | 662.50M | 617.10M | 622.00M | 545.10M | 471.00M | 100.50M | 1.24B | 1.17B | 1.20B | 1.28B | 1.21B | 1.10B | 1.40B | 3.61B | 2.31B | 920.00M | 1.80B | 1.23B |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 751.60M | 702.50M | 662.50M | 617.10M | 622.00M | 545.10M | 471.00M | 100.50M | 1.24B | 1.17B | 1.20B | 1.28B | 1.21B | 1.10B | 1.40B | 3.61B | 2.31B | 920.00M | 1.80B | 1.23B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 6.60M | 5.50M | 2.27B | 4.37B | 5.17B | 6.53B | 4.19B | 6.83B | 10.57B | 13.79B | 9.86B | 9.24B | 9.35B | 2.52B | 3.20B | 3.43B |
| Short term debt | 1.34B | 800.00K | 800.00K | 83.80M | 601.60M | 0 | 4.70M | 4.70M | 0 | 0 | 0 | 79.08B | 0 | 25.38B | 6.17B | 28.81B | 7.27B | 106.69B | 46.97B | 53.68B |
| Current portion of LT debt and capital leases | 1.34B | 800.00K | 800.00K | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.00M | 7.20B | 7.18B | 21.32B | 27.86B | 28.60B |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 83.00M | 601.60M | 0 | 4.70M | 4.70M | 0 | 0 | 0 | 79.08B | 0 | 25.38B | 6.11B | 21.61B | 90.00M | 85.37B | 19.11B | 25.08B |
| Accounts payable | 1.84B | 2.07B | 3.55B | 3.72B | 4.78B | 4.75B | 4.10B | 4.84B | 5.10B | 6.31B | 9.31B | 8.24B | 9.47B | 11.74B | 14.88B | 15.45B | 20.38B | 20.88B | 21.06B | 22.04B |
| Income tax payable | 669.20M | 613.70M | 179.50M | 3.90M | 439.10M | 760.00M | 616.90M | 833.60M | 2.13B | 440.00M | 1.14B | 1.70B | 1.65B | 1.60B | 630.00M | 1.82B | 2.56B | 5.64B | 4.77B | 3.12B |
| Long term debt | 4.24B | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.00M | 43.20B | 21.17B | 15.19B | 44.24B | 61.68B |
| Long term debt excl. lease liabilities | 4.24B | 3.90M | 3.90M | 3.90M | 3.90M | 3.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.00M | 43.20B | 21.17B | 15.19B | 44.24B | 61.68B |
| Total equity | 34.30B | 76.27B | 118.48B | 143.58B | 181.24B | 225.33B | 268.81B | 322.76B | 374.18B | 433.53B | 373.85B | 308.05B | 359.32B | 336.05B | 403.10B | 323.13B | 342.81B | 129.32B | 151.95B | 133.26B |
| Shareholders' equity | 34.30B | 76.27B | 118.48B | 143.58B | 181.24B | 225.33B | 268.81B | 322.76B | 374.18B | 433.53B | 373.85B | 308.05B | 359.32B | 336.05B | 403.10B | 323.13B | 342.81B | 129.32B | 151.95B | 133.26B |
| Common equity, total | 34.30B | 76.27B | 118.48B | 143.58B | 181.24B | 225.33B | 268.81B | 322.76B | 374.18B | 433.53B | 373.85B | 308.05B | 359.32B | 336.05B | 403.10B | 323.13B | 342.81B | 129.32B | 151.95B | 133.26B |
| Other common equity | 30.07B | 72.04B | 114.26B | 139.34B | 78.06B | 78.84B | 89.84B | 97.07B | 103.74B | 103.77B | 104.79B | 105.37B | 104.55B | 103.84B | 103.84B | 103.84B | 103.20B | 103.54B | 103.56B | 0 |
| Total debt | 5.58B | 4.70M | 4.70M | 87.70M | 605.50M | 3.90M | 4.70M | 4.70M | 0 | 0 | 0 | 79.08B | 0 | 25.38B | 6.39B | 72.01B | 28.44B | 121.88B | 91.21B | 115.36B |
| Net debt | — | — | -13.62B | — | -8.67B | -56.34B | -179.47B | -214.79B | -255.35B | -307.85B | -352.76B | -242.57B | -221.94B | -169.74B | -216.08B | -151.32B | -179.71B | 9.26B | -9.28B | 22.10B |
| Change in accounts receivable | -4.73B | -158.20M | 330.40M | 3.49B | -827.60M | -294.30M | -690.10M | -1.66B | 16.80M | -2.61B | 4.53B | -290.00M | -480.00M | -120.00M | -2.05B | -260.00M | -3.10B | 3.36B | 2.25B | 380.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 1.11B | 739.20M | 1.08B | 1.27B | 1.69B | 2.74B | 1.24B | 2.27B | 3.13B | 580.00M | 7.73B | 770.00M | 1.09B | 2.69B |
| Change in other assets/liabilities | -113.30M | 2.28B | 2.82B | 447.30M | 655.70M | 0 | -440.50M | 2.12B | 1.68B | 2.42B | 8.56B | 7.41B | -1.39B | 6.21B | -9.34B | 1.95B | -11.33B | 530.00M | 11.37B | -2.79B |
| Sale of fixed assets & businesses | 33.00M | 41.70M | 19.60M | 49.10M | 18.70M | 18.30M | 41.60M | 32.40M | 389.00M | 63.20M | 170.00M | 210.00M | 100.00M | 590.00M | 190.00M | 540.00M | 300.00M | 190.00M | 510.00M | 70.00M |
| Purchase/sale of investments, net | -9.01B | -26.89B | -14.07B | -4.43B | -39.22B | -25.85B | -23.26B | -20.54B | -29.76B | -29.64B | -22.12B | 136.67B | 46.20B | 19.96B | 4.47B | -15.15B | 28.78B | 86.66B | -1.33B | 6.30B |
| Sale/maturity of investments | 54.32B | 210.28B | 227.44B | 215.16B | 129.06B | 297.77B | 336.66B | 291.42B | 276.37B | 456.16B | 426.79B | 408.40B | 385.58B | 436.56B | 360.63B | 498.22B | 551.31B | 534.58B | 235.07B | 257.46B |
| Purchase of investments | -63.33B | -237.18B | -241.51B | -219.59B | -168.28B | -323.62B | -359.92B | -311.96B | -306.13B | -485.79B | -448.91B | -271.73B | -339.38B | -416.60B | -356.16B | -513.37B | -522.53B | -447.92B | -236.40B | -251.16B |
| Other investing cash flow items, total | 0 | 0 | 0 | -22.00B | 18.00B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -133.10M | -5.58B | 0 | 83.00M | 433.30M | -600.80M | 0 | 0 | 0 | 0 | 0 | 79.00B | -79.00B | 25.36B | -19.24B | 65.24B | -43.15B | 89.78B | -33.49B | 21.85B |
| Issuance/retirement of long term debt | -133.10M | -5.58B | 0 | 83.00M | 433.30M | -600.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.16B | -22.04B | 7.96B | 33.30B | 17.64B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 79.00B | -79.00B | 25.36B | -19.24B | 15.08B | -21.11B | 81.82B | -66.79B | 4.21B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -842.40M | -2.40B | -2.47B | -1.24B | -1.69B | -2.96B | -12.28B | -12.28B | -15.32B | -18.79B | -32.04B | -189.72B | -104.69B | -119.58B | 0 | -159.72B | -76.06B | -319.01B | -54.93B | -122.53B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -287.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800