Hindustan Zinc Ltd
NSE: HINDZINC BSE: 500188
₹603.80
(-0.98%)
Sun, 01 Mar 2026, 05:39 pm
Market Cap2551.46B
PE Ratio21.62
Dividend4.80
Hindustan Zinc Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38.90B | 85.60B | 78.78B | 56.80B | 80.17B | 99.12B | 111.27B | 124.65B | 134.06B | 145.11B | 140.75B | 172.02B | 219.87B | 210.49B | 176.41B | 216.92B | 282.33B | 328.83B | 301.43B | 327.83B |
| Gross profit | 28.98B | 74.79B | 63.15B | 25.22B | 46.11B | 53.35B | 55.48B | 60.71B | 64.49B | 70.41B | 63.67B | 84.48B | 112.76B | 94.26B | 62.95B | 89.06B | 129.71B | 143.12B | 128.05B | 141.29B |
| Operating expenses (excl. COGS) | -7.48B | -12.38B | -9.93B | -682.60M | -2.64B | 66.20M | -3.68B | -4.52B | -4.84B | -4.91B | -4.17B | -5.07B | -5.13B | -5.52B | -5.28B | -5.44B | -6.92B | -10.59B | -11.23B | -13.51B |
| Selling/general/admin expenses, total | -7.18B | -11.91B | -19.30M | -31.80M | -2.67B | -3.14B | -3.68B | -4.31B | -4.84B | -4.89B | -5.19B | -5.05B | -5.11B | -5.50B | -5.24B | -5.42B | -6.89B | -10.24B | -11.21B | -13.49B |
| Research & development | -14.70M | -22.70M | -19.30M | -31.80M | -68.00M | -36.70M | -48.00M | -29.20M | -30.50M | -47.30M | -50.00M | -70.00M | -70.00M | -80.00M | -60.00M | -50.00M | -80.00M | -110.00M | -110.00M | -120.00M |
| Selling/general/admin expenses, other | -7.16B | -11.89B | — | — | -2.60B | -3.10B | -3.64B | -4.28B | -4.81B | -4.84B | -5.14B | -4.98B | -5.04B | -5.42B | -5.18B | -5.37B | -6.81B | -10.13B | -11.10B | -13.37B |
| Other operating expenses, total | -298.30M | -466.60M | -9.91B | -650.80M | 24.60M | 3.20B | 7.30M | -206.00M | -400.00K | -19.20M | 1.02B | -20.00M | -20.00M | -20.00M | -40.00M | -20.00M | -30.00M | -350.00M | -20.00M | -20.00M |
| Operating income | 21.82B | 62.80B | 53.22B | 24.54B | 43.47B | 53.41B | 51.80B | 56.19B | 59.66B | 65.50B | 59.50B | 79.41B | 107.63B | 88.74B | 57.67B | 83.62B | 122.79B | 132.53B | 116.82B | 127.78B |
| Non-operating income, total | 460.80M | 1.73B | 6.61B | 9.01B | 6.67B | 9.41B | 17.64B | 22.01B | 20.04B | 30.20B | 26.73B | 24.73B | 18.28B | 15.82B | 26.23B | 22.12B | 18.21B | 20.35B | -13.75B | 7.75B |
| Interest expense, net of interest capitalized | -362.50M | -244.60M | -230.50M | -218.80M | -407.50M | -136.80M | -12.90M | -52.90M | -287.70M | -82.90M | -170.00M | -2.02B | -2.83B | -960.00M | -1.10B | -3.74B | -2.68B | -3.26B | -9.43B | -10.95B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760.00M | 970.00M |
| Non-operating income, excl. interest expenses | 826.40M | 2.07B | 4.64B | 8.24B | 6.04B | 7.39B | 15.41B | 16.92B | 7.70B | 2.47B | 10.21B | 11.23B | 10.97B | 11.28B | 20.96B | 25.86B | 22.23B | 23.77B | 9.77B | 19.53B |
| Non-operating interest income | 304.30M | 511.40M | 668.90M | 2.11B | 1.57B | 3.47B | 5.98B | 8.68B | 7.33B | 3.56B | 6.24B | 4.00B | 4.60B | 8.01B | 9.88B | 9.40B | 8.38B | 11.54B | 7.58B | 7.05B |
| Miscellaneous non-operating expense | 522.10M | 1.56B | 3.97B | 6.13B | 4.47B | 3.91B | 9.43B | 8.24B | 367.10M | -1.09B | 3.65B | 6.16B | 5.90B | 2.58B | 10.11B | 15.26B | 12.50B | 10.66B | 400.00M | 10.73B |
| Unusual income/expense | -3.10M | -97.10M | 2.21B | 986.00M | 1.04B | 2.16B | 2.25B | 5.14B | 12.63B | 27.81B | 16.69B | 15.52B | 10.14B | 5.50B | 6.37B | 0 | -1.34B | -160.00M | -14.09B | -830.00M |
| Pretax income | 22.28B | 64.52B | 59.83B | 33.55B | 50.14B | 62.82B | 69.45B | 78.20B | 79.70B | 95.70B | 86.23B | 102.00B | 124.97B | 104.56B | 83.90B | 105.74B | 141.00B | 152.88B | 103.07B | 135.53B |
| Taxes | -7.56B | -20.10B | -15.87B | -6.27B | -9.73B | -13.82B | -14.19B | -9.21B | -10.65B | -13.92B | -4.48B | -18.84B | -32.21B | -25.00B | -15.85B | -25.94B | -44.71B | -47.77B | -25.48B | -32.00B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.72B | 44.42B | 43.96B | 27.28B | 40.41B | 49.00B | 55.26B | 68.99B | 69.05B | 81.78B | 81.75B | 83.16B | 92.76B | 79.56B | 68.05B | 79.80B | 96.29B | 105.11B | 77.59B | 103.53B |
| Net income | 14.72B | 44.42B | 43.96B | 27.28B | 40.41B | 49.00B | 55.26B | 68.99B | 69.05B | 81.78B | 81.75B | 83.16B | 92.76B | 79.56B | 68.05B | 79.80B | 96.29B | 105.11B | 77.59B | 103.53B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.72B | 44.42B | 43.96B | 27.28B | 40.41B | 49.00B | 55.26B | 68.99B | 69.05B | 81.78B | 81.75B | 83.16B | 92.76B | 79.56B | 68.05B | 79.80B | 96.29B | 105.11B | 77.59B | 103.53B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.92B | 63.97B | 55.44B | 27.39B | 46.81B | 58.16B | 57.91B | 62.67B | 67.50B | 71.95B | 66.95B | 97.52B | 122.46B | 107.57B | 80.46B | 108.93B | 151.96B | 165.17B | 151.50B | 164.18B |
| EBIT | 21.51B | 62.40B | 53.22B | 24.54B | 43.47B | 53.41B | 51.80B | 56.19B | 59.66B | 65.50B | 59.50B | 79.41B | 107.63B | 88.74B | 57.67B | 83.62B | 122.79B | 132.53B | 116.82B | 127.78B |
| Total operating expenses | -17.08B | -22.81B | -25.56B | -32.26B | -36.70B | -45.71B | -59.47B | -68.46B | -74.40B | -79.61B | -81.25B | -92.61B | -112.24B | -121.75B | -118.74B | -133.30B | -159.54B | -196.30B | -184.61B | -200.05B |
| Prepaid expenses | 0 | 0 | 1.50M | — | — | — | 516.90M | 187.90M | 233.50M | 90.80M | 170.00M | 210.00M | 250.00M | 180.00M | 200.00M | 300.00M | 490.00M | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 698.90M | — | 6.66B | 17.04B | 12.85B | 17.66B | 11.84B | 12.19B | 2.52B | 4.61B | 15.38B | 11.55B |
| Capital and operating lease obligations | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.00M | 80.00M | 60.00M | 190.00M | 1.78B | 1.78B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.56B | 3.06B | 4.63B | 5.71B | 7.14B | 9.52B | 11.28B | 13.02B | 16.95B | 25.83B | 26.89B | — | — | — | — | — | 9.42B | 23.14B | 23.11B | 22.92B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -842.40M | -2.40B | -2.47B | -1.24B | -1.69B | -2.96B | -12.28B | -12.28B | -15.32B | -18.79B | -32.04B | -189.72B | -104.69B | -119.58B | 0 | -159.72B | -76.06B | -319.01B | -54.93B | -122.53B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800