Imagicaaworld Entertainment Ltd
NSE: IMAGICAA BSE: 539056
₹42.86
(-3.16%)
Tue, 03 Mar 2026, 00:55 pm
Market Cap24.37B
PE Ratio151.88
Dividend0
Imagicaaworld Entertainment Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 989.50M | 1.79B | 2.34B | 2.39B | 2.36B | 2.40B | 2.00B | 219.58M | 720.44M | 2.51B | 2.69B | 4.06B |
| Gross profit | 0 | -4.34M | -34.11M | 285.27M | -11.94M | 254.02M | 282.76M | 422.99M | 294.02M | -64.77M | -1.16B | -202.23M | 650.93M | 890.13M | 1.79B |
| Operating expenses (excl. COGS) | -110.00K | -1.42M | -26.53M | -550.34M | -582.62M | -736.19M | -621.72M | -723.63M | -775.52M | -983.77M | -144.04M | -389.29M | -707.90M | -627.91M | -969.26M |
| Selling/general/admin expenses, total | -110.00K | -1.42M | -26.05M | -525.97M | -559.32M | -698.42M | -583.94M | -652.21M | -741.74M | -622.13M | -106.42M | -345.18M | -660.91M | -574.57M | -898.39M |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -110.00K | -1.42M | -26.05M | -525.97M | -559.32M | -698.42M | -583.94M | -652.21M | -741.74M | -622.13M | -106.42M | -345.18M | -660.91M | -574.57M | -898.39M |
| Other operating expenses, total | 0 | 0 | -480.00K | -24.37M | -23.30M | -37.77M | -37.77M | -71.43M | -33.79M | -361.65M | -37.62M | -44.10M | -46.99M | -53.34M | -70.87M |
| Operating income | -110.00K | -5.76M | -60.64M | -265.07M | -594.56M | -482.17M | -338.96M | -300.64M | -481.51M | -1.05B | -1.30B | -591.52M | -56.97M | 262.22M | 818.62M |
| Non-operating income, total | 0 | -60.00K | 35.57M | -395.81M | -1.13B | -1.06B | -1.20B | -1.26B | -1.34B | -2.93B | -1.38B | -1.85B | 1.67B | 5.17B | 12.98M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | -425.33M | -1.15B | -1.11B | -1.21B | -1.28B | -1.34B | -1.52B | -1.63B | -1.88B | -525.90M | -15.64M | -107.10M |
| Interest capitalized | 0 | 0 | 0 | 1.54B | 106.60M | 94.18M | 86.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | -60.00K | 35.57M | 29.52M | 19.16M | 45.74M | 4.20M | 12.77M | 62.86M | 5.99M | 245.04M | 32.38M | 336.38M | 65.75M | 89.77M |
| Non-operating interest income | — | — | 0 | 4.26M | 5.40M | 5.44M | 554.00K | 407.00K | 633.00K | 4.88M | 1.92M | 1.47M | 10.24M | 43.79M | 35.59M |
| Miscellaneous non-operating expense | 0 | -60.00K | 35.57M | 25.26M | 13.76M | 40.30M | 3.65M | 12.36M | 62.22M | 1.10M | 243.12M | 30.91M | 326.15M | 21.95M | 54.18M |
| Unusual income/expense | — | — | — | — | — | 1.92M | — | 0 | -66.76M | -1.42B | 0 | 0 | 1.86B | 5.12B | 30.31M |
| Pretax income | -110.00K | -5.82M | -25.07M | -660.88M | -1.72B | -1.54B | -1.54B | -1.56B | -1.82B | -3.97B | -2.69B | -2.44B | 1.61B | 5.43B | 831.60M |
| Taxes | 0 | -760.00K | 7.43M | 136.06M | 648.00M | 503.90M | 358.68M | 0 | -1.65B | 0 | 0 | 0 | 1.96B | -22.25M | -59.86M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -110.00K | -6.58M | -17.64M | -524.82M | -1.07B | -1.04B | -1.18B | -1.56B | -3.48B | -3.97B | -2.69B | -2.44B | 3.57B | 5.41B | 771.73M |
| Net income | -110.00K | -6.58M | -17.64M | -524.82M | -1.07B | -1.04B | -1.18B | -1.56B | -3.48B | -3.97B | -2.69B | -2.44B | 3.57B | 5.41B | 771.73M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -110.00K | -6.58M | -17.64M | -524.82M | -1.07B | -1.04B | -1.18B | -1.56B | -3.48B | -3.97B | -2.69B | -2.44B | 3.57B | 5.41B | 771.73M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -110.00K | -1.42M | -59.96M | 40.14M | 204.09M | 396.97M | 607.86M | 625.17M | 536.25M | -37.43M | -348.80M | 323.13M | 851.53M | 1.06B | 1.71B |
| EBIT | -110.00K | -5.76M | -60.64M | -265.07M | -594.56M | -482.17M | -338.96M | -300.64M | -481.51M | -1.05B | -1.30B | -591.52M | -56.97M | 262.22M | 818.62M |
| Total operating expenses | -110.00K | -5.76M | -60.64M | -1.25B | -2.39B | -2.82B | -2.73B | -2.66B | -2.89B | -3.05B | -1.52B | -1.31B | -2.56B | -2.43B | -3.24B |
| Prepaid expenses | 210.00K | 980.00K | 20.41M | 21.43M | 8.57M | 12.45M | 25.76M | 14.33M | 15.79M | 7.36M | 15.40M | 15.63M | 22.49M | 21.96M | 61.09M |
| Deferred income, current | — | — | — | 1.91M | 5.25M | 29.38M | 45.88M | 76.49M | 60.90M | 24.82M | 35.20M | 64.01M | 41.08M | 29.61M | 40.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 30.00K | 221.09M | 378.94M | 599.83M | 651.39M | 651.39M | — | — | — | — | 396.64M | 340.28M | 399.27M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800