Indbank Merchant Banking Services Ltd
NSE: INDBANK BSE: 511473
₹36.70
(-1.53%)
Sat, 21 Feb 2026, 01:52 am
Market Cap1.62B
PE Ratio23.11
Dividend0
Indbank Merchant Banking Services Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 70.38M | 258.71M | 481.98M | 109.12M | 191.41M | 45.04M | 77.79M | 70.34M | 74.46M | 104.38M | 93.87M | 111.10M | 142.77M | 95.54M | 80.58M | 149.67M | 204.99M | 193.68M | 238.67M | 268.38M |
| Gross profit | — | — | — | — | — | — | 31.01M | — | — | — | — | — | 133.73M | 75.36M | 59.64M | 143.27M | 195.17M | 179.32M | 220.66M | 247.71M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -37.17M | -53.13M | -53.93M | — | — | — | — | — | -13.32M | -13.98M | -12.60M | -10.85M | -18.72M | -22.69M | -13.58M | -20.96M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -46.45M | -7.70M | -17.52M | -6.52M | 17.67M | -37.99M | 11.74M | -62.87M | -54.32M | -60.82M | -57.35M | 771.27K | -47.11M | -35.67M | -15.82M | -65.01M | -72.95M | -92.61M | -86.68M | -106.27M |
| Operating income | -11.01M | 218.99M | 380.99M | 59.13M | 148.08M | -60.98M | -11.19M | 255.96K | 12.55M | 35.98M | 30.52M | 64.97M | 72.76M | 24.30M | 30.94M | 66.59M | 103.50M | 64.03M | 118.59M | 117.97M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 45.69M | -29.07K | -183.56K | 138.41K | -125.06M | -25.00M | 40.62M | -1.41M | -1.45M | 400.94K | 70.92K | -60.50K | -14.61M | -6.92M | -1.54M | -2.48M | -803.00K | -2.10M | -1.30M | -1.67M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 45.69M | -29.07K | -183.56K | 138.41K | -125.06M | -25.00M | 40.62M | -1.41M | -1.45M | 400.94K | 70.92K | -60.50K | -14.61M | -6.92M | -1.54M | -2.48M | -803.00K | -2.10M | -1.30M | -1.67M |
| Unusual income/expense | — | -4.99M | — | -62.96M | — | — | -24.75M | 4.29M | -83.63K | — | -324.73K | -570.78K | -2.73M | 722.15K | 0 | 0 | -2.08M | -2.17M | 0 | 0 |
| Pretax income | 34.69M | 213.97M | 380.80M | -3.69M | 23.02M | -85.98M | 4.68M | 3.13M | 11.01M | 36.38M | 29.13M | 56.27M | 39.65M | 18.10M | 29.40M | 48.84M | 85.53M | 50.85M | 116.53M | 114.99M |
| Taxes | -14.26M | -2.26M | -35.31M | -68.57M | -39.55M | -13.29M | -13.46M | -2.94M | -136.98K | -9.16M | -3.83M | -2.90M | -17.45M | -450.38K | -8.51M | -8.25M | -15.89M | -23.53M | -36.14M | -30.36M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 20.43M | 211.72M | 345.50M | -72.26M | -16.53M | -99.26M | -8.78M | 194.00K | 10.88M | 27.22M | 25.30M | 53.37M | 22.20M | 17.65M | 20.89M | 40.59M | 69.64M | 27.32M | 80.39M | 84.63M |
| Net income | 20.43M | 211.72M | 345.50M | -72.26M | -16.53M | -99.26M | 1.12M | 7.29M | 3.00M | 49.88M | 27.55M | 53.37M | 22.20M | 17.65M | 20.89M | 40.59M | 69.64M | 35.02M | 89.99M | 84.63M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.94M | 235.66M | 393.35M | 71.80M | 159.04M | -51.80M | -5.93M | 7.34M | 19.26M | 42.91M | 36.52M | 69.50M | 76.86M | 27.26M | 33.46M | 68.48M | 104.71M | 66.97M | 123.42M | 124.09M |
| EBIT | -11.01M | 218.99M | 380.99M | 59.13M | 148.08M | -60.98M | -11.19M | 255.96K | 12.55M | 35.98M | 30.52M | 64.97M | 73.30M | 25.71M | 31.21M | 67.41M | 103.50M | 64.03M | 120.40M | 120.48M |
| Total operating expenses | -81.38M | -39.72M | -100.99M | -49.98M | -43.33M | -106.02M | -88.97M | -70.08M | -61.91M | -68.40M | -63.35M | -46.13M | -70.01M | -71.24M | -49.64M | -83.07M | -101.49M | -129.66M | -120.08M | -150.41M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 79.22M | 74.85M | 70.79M | 53.52M | 39.56M | 37.52M | 36.93M | 38.80M | 38.79M | 35.79M | — | 34.46M | 32.26M | 32.15M | 26.07M | 14.85M | 9.36M | — | — | — |
| Deferred income, non-current | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800