Indian Hotels Co Ltd
NSE: INDHOTEL BSE: 500850
₹681.50
(2.65)%
Tue, 03 Feb 2026, 11:12 am
Market Cap945.44B
PE Ratio57.54
Dividend0.34
Consumer Services
Hotels/Resorts/Cruise lines
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 18.37B | 25.06B | 29.20B | 25.71B | 24.57B | 28.63B | 34.33B | 36.99B | 40.19B | 41.89B | 40.23B | 40.21B | 41.04B | 44.85B | 43.85B | 15.62B | 30.24B | 57.43B | 66.88B | 82.45B |
| Gross profit | 5.54B | 7.07B | 7.81B | 4.24B | 6.83B | 8.41B | 9.80B | 9.71B | 10.36B | 10.41B | 10.76B | 11.27B | 12.17B | 13.31B | 12.31B | -3.45B | 5.28B | 21.92B | 27.01B | 34.26B |
| Operating expenses (excl. COGS) | -1.78B | -1.51B | -532.70M | -586.50M | -5.69B | -6.14B | -6.85B | -7.17B | -7.82B | -8.38B | -8.04B | -8.09B | -8.40B | -8.49B | -6.89B | -4.12B | -5.27B | -8.02B | -9.91B | -11.53B |
| Selling/general/admin expenses, total | — | — | — | — | -5.10B | -5.48B | -6.12B | -6.38B | -6.88B | -7.41B | -7.08B | -7.20B | -7.45B | -7.49B | -5.68B | -3.41B | -4.39B | -6.78B | -8.77B | -9.95B |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -5.10B | -5.48B | -6.12B | -6.38B | -6.88B | -7.41B | -7.08B | -7.20B | -7.45B | -7.49B | -5.68B | -3.41B | -4.39B | -6.78B | -8.77B | -9.95B |
| Other operating expenses, total | -1.78B | -1.51B | -532.70M | -586.50M | -589.30M | -661.90M | -726.10M | -787.50M | -935.80M | -962.80M | -951.90M | -892.80M | -951.20M | -1.00B | -1.21B | -709.70M | -877.40M | -1.25B | -1.14B | -1.58B |
| Operating income | 3.75B | 5.56B | 7.28B | 3.66B | 1.14B | 2.27B | 2.95B | 2.55B | 2.54B | 2.03B | 2.73B | 3.18B | 3.76B | 4.82B | 5.42B | -7.57B | 7.10M | 13.89B | 17.10B | 22.73B |
| Non-operating income, total | -669.40M | -273.40M | -1.72B | -2.13B | -1.49B | -2.02B | -1.48B | -5.47B | -6.66B | -4.36B | -3.64B | -2.87B | -1.92B | -803.20M | -1.47B | -925.30M | -2.59B | -948.00M | -448.00M | 3.05B |
| Interest expense, net of interest capitalized | -1.46B | -1.70B | -2.20B | -2.71B | -3.37B | -2.94B | -2.50B | -1.98B | -1.68B | -2.06B | -3.74B | -3.14B | -2.52B | -1.86B | -3.38B | -3.98B | -4.16B | -2.36B | -2.14B | -2.08B |
| Interest capitalized | 11.60M | 16.30M | 44.50M | 104.40M | 99.20M | 126.50M | 133.40M | 204.90M | 243.90M | 70.00M | 67.10M | 42.90M | 7.00M | 700.00K | 15.10M | 10.00M | 44.20M | 34.40M | 5.60M | 0 |
| Non-operating income, excl. interest expenses | 786.30M | 1.43B | 1.02B | 645.40M | 1.22B | 822.50M | 1.14B | 550.50M | 573.60M | 1.70B | 932.40M | 409.60M | 434.40M | 1.49B | 2.13B | 1.94B | 1.49B | 1.29B | 1.53B | 1.92B |
| Non-operating interest income | 412.10M | 479.40M | 179.70M | 406.30M | 312.90M | 302.10M | 562.80M | 531.70M | 250.20M | 795.10M | 463.00M | 223.80M | 294.20M | 199.90M | 186.70M | 386.50M | 171.10M | 399.10M | 720.40M | 1.28B |
| Miscellaneous non-operating expense | 374.20M | 948.10M | 840.50M | 239.10M | 908.80M | 520.40M | 575.60M | 18.80M | 323.40M | 905.60M | 469.40M | 185.80M | 140.20M | 1.29B | 1.94B | 1.56B | 1.32B | 888.90M | 810.30M | 641.20M |
| Unusual income/expense | — | — | -541.60M | -67.90M | 662.70M | 91.00M | -118.60M | -4.03B | -5.55B | -3.99B | -825.90M | -140.00M | 161.10M | -428.00M | -217.60M | 1.11B | 82.90M | 120.00M | 156.90M | 3.21B |
| Pretax income | 3.08B | 5.28B | 5.55B | 1.52B | -354.30M | 247.90M | 1.48B | -2.92B | -4.12B | -2.32B | -911.70M | 305.80M | 1.84B | 4.02B | 3.96B | -8.50B | -2.58B | 12.95B | 16.66B | 25.78B |
| Taxes | -839.60M | -1.91B | -2.41B | -1.48B | -829.70M | -921.00M | -1.22B | -989.60M | -1.11B | -1.15B | -906.30M | -1.14B | -1.21B | -1.57B | -447.70M | 1.55B | 357.80M | -3.23B | -4.64B | -6.17B |
| Non-controlling/minority interest | -144.30M | -201.10M | -227.40M | -157.70M | -139.10M | -116.60M | -384.00M | -408.60M | -174.90M | -309.80M | -278.70M | -176.00M | -26.50M | -93.00M | -93.20M | 755.20M | 172.50M | -502.40M | -711.70M | -1.30B |
| After tax other income/expense | -6.00M | -9.10M | -9.10M | -10.00M | — | -15.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.49B | 3.70B | 3.55B | 124.60M | -1.37B | -872.60M | 30.60M | -4.30B | -5.54B | -3.78B | -2.31B | -632.00M | 1.01B | 2.87B | 3.54B | -7.20B | -2.48B | 10.03B | 12.59B | 19.08B |
| Net income | 2.49B | 3.70B | 3.55B | 124.60M | -1.37B | -872.60M | 30.60M | -4.30B | -5.54B | -3.78B | -2.31B | -632.00M | 1.01B | 2.87B | 3.54B | -7.20B | -2.48B | 10.03B | 12.59B | 19.08B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 70.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 70.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.49B | 3.70B | 3.55B | 124.60M | -1.37B | -872.60M | 30.60M | -4.30B | -5.54B | -3.78B | -2.31B | -632.00M | 1.01B | 2.87B | 3.54B | -7.20B | -2.48B | 10.03B | 12.59B | 19.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.04B | 7.18B | 8.97B | 5.54B | 3.32B | 4.40B | 5.50B | 5.43B | 5.62B | 4.94B | 5.57B | 6.17B | 6.78B | 8.10B | 9.47B | -3.47B | 4.07B | 18.05B | 21.65B | 27.91B |
| EBIT | 3.75B | 5.56B | 7.28B | 3.66B | 1.14B | 2.27B | 2.95B | 2.55B | 2.54B | 2.03B | 2.73B | 3.18B | 3.76B | 4.82B | 5.42B | -7.57B | 7.10M | 13.89B | 17.10B | 22.73B |
| Total operating expenses | -14.62B | -19.51B | -21.92B | -22.05B | -23.43B | -26.36B | -31.37B | -34.44B | -37.65B | -39.86B | -37.50B | -37.03B | -37.27B | -40.03B | -38.42B | -23.19B | -30.23B | -43.54B | -49.78B | -59.72B |
| Prepaid expenses | 2.10B | 2.19B | 2.82B | 1.61B | 1.48B | 1.13B | — | — | 67.40M | 152.60M | 449.90M | 433.00M | 550.80M | 1.05B | 588.60M | 536.10M | 664.70M | 728.70M | 851.30M | 799.60M |
| Deferred income, current | — | — | — | — | — | — | 627.10M | 207.80M | 1.17B | 1.27B | 3.10B | 2.71B | 2.61B | 2.72B | 2.74B | 4.50B | 3.05B | 3.72B | 4.44B | 4.78B |
| Capital and operating lease obligations | — | — | — | 9.10M | 3.80M | 2.00M | 0 | 7.60M | 3.60M | 5.70M | 0 | 0 | 0 | 0 | 18.43B | 18.46B | 18.60B | 22.76B | 24.25B | 27.89B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.31B | 1.64B | 1.68B | 1.85B | 1.93B | 2.60B | 3.35B | 3.48B | 3.36B | 4.72B | 4.82B | 4.74B | 3.56B | 3.77B | 1.87B | 780.50M | 3.32B | 3.31B | 3.99B | 4.43B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 180.50M | 346.50M | 310.00M | 283.70M | 22.70M | 0 |
| Minority interest | 2.40B | 2.76B | 2.82B | 2.74B | 2.73B | 2.97B | 6.47B | 7.08B | 7.36B | 7.38B | 7.43B | 7.38B | 7.77B | 8.00B | 7.65B | 6.35B | 5.93B | 6.60B | 6.72B | 12.55B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -676.70M | -1.08B | -1.17B | -1.45B | -1.08B | -886.80M | -870.40M | -1.10B | -929.10M | -180.30M | -234.70M | -457.80M | -446.90M | -685.20M | -757.30M | -600.50M | -524.40M | -643.90M | -1.55B | -2.52B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800