Indian Sucrose Ltd

NSE: OSWALSUG BSE: 500319

₹73.44

(2.14%)

Tue, 03 Mar 2026, 05:52 pm

MTF 5xInvest in Indian Sucrose Ltd with 5x Leverage Buy with MTF

Market Cap1.28B

PE Ratio3.11

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

Indian Sucrose Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	956.52M	1.00B	1.08B	954.98M	996.70M	1.09B	1.74B	2.22B	2.12B	2.83B	3.86B	4.19B	3.63B	5.32B	4.31B	4.22B	4.52B	5.29B	5.46B
Gross profit	219.87M	134.45M	62.35M	106.07M	176.34M	95.53M	170.44M	241.96M	105.76M	303.22M	614.42M	365.54M	532.05M	806.08M	551.19M	645.94M	710.50M	802.00M	907.68M
Operating expenses (excl. COGS)	-6.18M	-13.67M	-2.38M	-17.23M	-17.18M	-27.98M	-25.74M	-58.79M	-48.11M	-47.26M	-40.50M	-76.37M	-86.22M	-145.23M	-96.93M	-325.80M	-140.55M	-216.33M	-269.92M
Selling/general/admin expenses, total	—	—	—	-17.23M	-17.18M	-13.08M	-24.54M	-57.59M	-47.09M	-41.72M	-40.25M	-69.32M	-82.09M	-114.03M	-97.61M	-314.82M	-140.01M	-216.05M	-202.28M
Research & development	-6.65M	-2.35M	-1.11M	—	—	-1.07M	-3.10M	-1.78M	-5.81M	-2.66M	-5.18M	-7.96M	-430.45K	-2.97M	-7.43M	-16.67M	-7.11M	-9.04M	-4.44M
Selling/general/admin expenses, other	—	—	—	-17.23M	-17.18M	-12.01M	-21.44M	-55.81M	-41.28M	-39.07M	-35.07M	-61.36M	-81.65M	-111.05M	-90.18M	-298.15M	-132.90M	-207.01M	-197.84M
Other operating expenses, total	-6.18M	-13.67M	-2.38M	0	0	-14.90M	-1.20M	-1.20M	-1.02M	-5.54M	-254.94K	-7.05M	-4.14M	-31.21M	680.00K	-10.98M	-537.00K	-277.00K	-67.64M
Operating income	213.69M	120.79M	59.97M	88.84M	159.16M	67.56M	144.70M	183.17M	57.65M	255.95M	573.91M	289.17M	445.82M	660.85M	454.26M	320.13M	569.94M	585.67M	637.77M
Non-operating income, total	-35.19M	-36.06M	-59.64M	-59.50M	-91.72M	-63.55M	-127.09M	-169.72M	-147.61M	-179.48M	-126.58M	-155.94M	-365.51M	-469.07M	-148.57M	83.34M	-147.83M	-142.81M	-111.62M
Interest expense, net of interest capitalized	-36.19M	-36.89M	-60.06M	-59.16M	-103.27M	-161.48M	-202.48M	-175.22M	-162.46M	-184.76M	-189.61M	-140.10M	-213.74M	-249.03M	-181.19M	-190.12M	-248.96M	-268.92M	-249.27M
Interest capitalized	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.09M	877.28K	690.60K	420.17K	11.92M	97.95M	75.51M	7.76M	12.79M	5.47M	63.38M	-15.83M	-151.77M	-220.04M	32.62M	273.46M	101.14M	126.12M	137.65M
Non-operating interest income	42.01K	85.37K	203.14K	330.89K	2.04M	510.17K	17.29M	4.78M	1.55M	4.78M	4.27M	8.10M	5.02M	4.75M	33.57M	70.39M	104.52M	124.17M	145.18M
Miscellaneous non-operating expense	1.04M	791.91K	487.46K	89.27K	9.88M	97.44M	58.22M	2.98M	11.24M	691.82K	2.86M	-75.45M	-156.79M	-224.78M	-951.57K	203.07M	-3.39M	1.95M	-7.53M
Unusual income/expense	-80.39K	-50.00K	-270.39K	-768.60K	-370.00K	-20.00K	-125.41K	-2.27M	2.06M	-189.90K	-347.73K	—	—	0	0	0	0	0	0
Pretax income	178.50M	84.73M	326.41K	29.33M	67.44M	4.00M	17.61M	13.44M	-89.96M	76.48M	447.68M	133.23M	80.31M	191.78M	305.68M	403.48M	422.12M	442.87M	526.14M
Taxes	-55.13M	-27.50M	-11.61M	9.26M	-21.99M	2.28M	-17.40M	-3.28M	2.38M	-16.80M	-148.98M	-49.65M	-36.67M	-68.97M	-81.97M	-30.74M	-122.02M	-115.43M	-142.38M
Non-controlling/minority interest	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	123.38M	57.22M	-11.29M	38.59M	45.45M	6.28M	212.93K	10.16M	-87.58M	59.67M	298.70M	83.57M	43.64M	122.81M	223.72M	372.74M	300.10M	327.44M	383.77M
Net income	123.38M	57.22M	-11.29M	38.59M	45.45M	6.28M	212.93K	10.16M	-87.58M	59.67M	298.70M	83.57M	43.64M	122.81M	223.72M	372.74M	300.10M	327.44M	383.77M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	—	0	0	8.40M	4.20M	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	123.38M	57.22M	-11.29M	38.59M	45.45M	6.28M	212.93K	1.76M	-91.78M	59.67M	298.70M	83.57M	43.64M	122.81M	223.72M	372.74M	300.10M	327.44M	383.77M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	253.09M	164.18M	107.12M	137.41M	209.68M	120.03M	199.43M	243.33M	139.86M	336.34M	647.21M	357.01M	523.56M	741.69M	530.04M	389.63M	654.25M	699.05M	743.25M
EBIT	213.69M	120.79M	59.97M	88.84M	159.16M	67.56M	144.70M	183.17M	57.65M	255.95M	573.91M	289.17M	445.82M	660.85M	454.26M	320.13M	569.94M	585.67M	637.77M
Total operating expenses	-742.83M	-880.17M	-1.02B	-866.14M	-837.54M	-1.02B	-1.60B	-2.04B	-2.06B	-2.57B	-3.29B	-3.90B	-3.18B	-4.66B	-3.85B	-3.90B	-3.95B	-4.70B	-4.82B
Prepaid expenses	1.63M	1.41M	2.43M	1.17M	1.07M	13.98M	1.12M	3.16M	2.40M	2.67M	108.54M	28.09M	3.55M	3.99M	4.21M	4.53M	9.76M	4.60M	9.11M
Deferred income, current	—	—	—	400.00K	150.00K	—	—	—	—	—	—	—	—	—	—	20.84M	73.12M	160.98M	95.42M
Capital and operating lease obligations	5.55M	5.55M	4.08M	0	0	0	0	0	0	0	0	0	0	0	0	4.05M	4.05M	1.74M	444.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	89.58M	104.20M	116.89M	105.66M	99.61M	93.06M	88.99M	72.15M	76.95M	62.52M	149.68M	163.70M	—	—	182.96M	67.53M	107.01M	191.45M	235.12M
Deferred income, non-current	0	0	—	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	—	0	—	0	0	—	—	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800