Indian Sucrose Ltd
NSE: OSWALSUG BSE: 500319
₹73.44
(2.14%)
Wed, 04 Mar 2026, 10:45 pm
Market Cap1.28B
PE Ratio3.11
Dividend0
Process Industries
Agricultural Commodities/Milling
24.5KIndian Sucrose Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 956.52M | 1.00B | 1.08B | 954.98M | 996.70M | 1.09B | 1.74B | 2.22B | 2.12B | 2.83B | 3.86B | 4.19B | 3.63B | 5.32B | 4.31B | 4.22B | 4.52B | 5.29B | 5.46B |
| Gross profit | 219.87M | 134.45M | 62.35M | 106.07M | 176.34M | 95.53M | 170.44M | 241.96M | 105.76M | 303.22M | 614.42M | 365.54M | 532.05M | 806.08M | 551.19M | 645.94M | 710.50M | 802.00M | 907.68M |
| Operating expenses (excl. COGS) | -6.18M | -13.67M | -2.38M | -17.23M | -17.18M | -27.98M | -25.74M | -58.79M | -48.11M | -47.26M | -40.50M | -76.37M | -86.22M | -145.23M | -96.93M | -325.80M | -140.55M | -216.33M | -269.92M |
| Selling/general/admin expenses, total | — | — | — | -17.23M | -17.18M | -13.08M | -24.54M | -57.59M | -47.09M | -41.72M | -40.25M | -69.32M | -82.09M | -114.03M | -97.61M | -314.82M | -140.01M | -216.05M | -202.28M |
| Research & development | -6.65M | -2.35M | -1.11M | — | — | -1.07M | -3.10M | -1.78M | -5.81M | -2.66M | -5.18M | -7.96M | -430.45K | -2.97M | -7.43M | -16.67M | -7.11M | -9.04M | -4.44M |
| Selling/general/admin expenses, other | — | — | — | -17.23M | -17.18M | -12.01M | -21.44M | -55.81M | -41.28M | -39.07M | -35.07M | -61.36M | -81.65M | -111.05M | -90.18M | -298.15M | -132.90M | -207.01M | -197.84M |
| Other operating expenses, total | -6.18M | -13.67M | -2.38M | 0 | 0 | -14.90M | -1.20M | -1.20M | -1.02M | -5.54M | -254.94K | -7.05M | -4.14M | -31.21M | 680.00K | -10.98M | -537.00K | -277.00K | -67.64M |
| Operating income | 213.69M | 120.79M | 59.97M | 88.84M | 159.16M | 67.56M | 144.70M | 183.17M | 57.65M | 255.95M | 573.91M | 289.17M | 445.82M | 660.85M | 454.26M | 320.13M | 569.94M | 585.67M | 637.77M |
| Non-operating income, total | -35.19M | -36.06M | -59.64M | -59.50M | -91.72M | -63.55M | -127.09M | -169.72M | -147.61M | -179.48M | -126.58M | -155.94M | -365.51M | -469.07M | -148.57M | 83.34M | -147.83M | -142.81M | -111.62M |
| Interest expense, net of interest capitalized | -36.19M | -36.89M | -60.06M | -59.16M | -103.27M | -161.48M | -202.48M | -175.22M | -162.46M | -184.76M | -189.61M | -140.10M | -213.74M | -249.03M | -181.19M | -190.12M | -248.96M | -268.92M | -249.27M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.09M | 877.28K | 690.60K | 420.17K | 11.92M | 97.95M | 75.51M | 7.76M | 12.79M | 5.47M | 63.38M | -15.83M | -151.77M | -220.04M | 32.62M | 273.46M | 101.14M | 126.12M | 137.65M |
| Non-operating interest income | 42.01K | 85.37K | 203.14K | 330.89K | 2.04M | 510.17K | 17.29M | 4.78M | 1.55M | 4.78M | 4.27M | 8.10M | 5.02M | 4.75M | 33.57M | 70.39M | 104.52M | 124.17M | 145.18M |
| Miscellaneous non-operating expense | 1.04M | 791.91K | 487.46K | 89.27K | 9.88M | 97.44M | 58.22M | 2.98M | 11.24M | 691.82K | 2.86M | -75.45M | -156.79M | -224.78M | -951.57K | 203.07M | -3.39M | 1.95M | -7.53M |
| Unusual income/expense | -80.39K | -50.00K | -270.39K | -768.60K | -370.00K | -20.00K | -125.41K | -2.27M | 2.06M | -189.90K | -347.73K | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 178.50M | 84.73M | 326.41K | 29.33M | 67.44M | 4.00M | 17.61M | 13.44M | -89.96M | 76.48M | 447.68M | 133.23M | 80.31M | 191.78M | 305.68M | 403.48M | 422.12M | 442.87M | 526.14M |
| Taxes | -55.13M | -27.50M | -11.61M | 9.26M | -21.99M | 2.28M | -17.40M | -3.28M | 2.38M | -16.80M | -148.98M | -49.65M | -36.67M | -68.97M | -81.97M | -30.74M | -122.02M | -115.43M | -142.38M |
| Non-controlling/minority interest | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 123.38M | 57.22M | -11.29M | 38.59M | 45.45M | 6.28M | 212.93K | 10.16M | -87.58M | 59.67M | 298.70M | 83.57M | 43.64M | 122.81M | 223.72M | 372.74M | 300.10M | 327.44M | 383.77M |
| Net income | 123.38M | 57.22M | -11.29M | 38.59M | 45.45M | 6.28M | 212.93K | 10.16M | -87.58M | 59.67M | 298.70M | 83.57M | 43.64M | 122.81M | 223.72M | 372.74M | 300.10M | 327.44M | 383.77M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | — | 0 | 0 | 8.40M | 4.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 123.38M | 57.22M | -11.29M | 38.59M | 45.45M | 6.28M | 212.93K | 1.76M | -91.78M | 59.67M | 298.70M | 83.57M | 43.64M | 122.81M | 223.72M | 372.74M | 300.10M | 327.44M | 383.77M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 253.09M | 164.18M | 107.12M | 137.41M | 209.68M | 120.03M | 199.43M | 243.33M | 139.86M | 336.34M | 647.21M | 357.01M | 523.56M | 741.69M | 530.04M | 389.63M | 654.25M | 699.05M | 743.25M |
| EBIT | 213.69M | 120.79M | 59.97M | 88.84M | 159.16M | 67.56M | 144.70M | 183.17M | 57.65M | 255.95M | 573.91M | 289.17M | 445.82M | 660.85M | 454.26M | 320.13M | 569.94M | 585.67M | 637.77M |
| Total operating expenses | -742.83M | -880.17M | -1.02B | -866.14M | -837.54M | -1.02B | -1.60B | -2.04B | -2.06B | -2.57B | -3.29B | -3.90B | -3.18B | -4.66B | -3.85B | -3.90B | -3.95B | -4.70B | -4.82B |
| Prepaid expenses | 1.63M | 1.41M | 2.43M | 1.17M | 1.07M | 13.98M | 1.12M | 3.16M | 2.40M | 2.67M | 108.54M | 28.09M | 3.55M | 3.99M | 4.21M | 4.53M | 9.76M | 4.60M | 9.11M |
| Deferred income, current | — | — | — | 400.00K | 150.00K | — | — | — | — | — | — | — | — | — | — | 20.84M | 73.12M | 160.98M | 95.42M |
| Capital and operating lease obligations | 5.55M | 5.55M | 4.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.05M | 4.05M | 1.74M | 444.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 89.58M | 104.20M | 116.89M | 105.66M | 99.61M | 93.06M | 88.99M | 72.15M | 76.95M | 62.52M | 149.68M | 163.70M | — | — | 182.96M | 67.53M | 107.01M | 191.45M | 235.12M |
| Deferred income, non-current | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | — | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800