Indo Amines Ltd

NSE: INDOAMIN BSE: 524648

₹146.46

-5.84 (3.83%)

Thu, 22 Oct 2026, 11:51 pm

MTF 5xInvest in Indo Amines Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)1106.6

PE Ratio13.09

Dividend0.33

Process Industries

Chemicals: Major Diversified

24.5K

Indo Amines Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	925.11M	1.56B	1.91B	2.00B	2.18B	2.32B	2.50B	2.82B	3.54B	5.21B	4.73B	5.36B	7.80B	9.42B	9.40B	10.74B
Gross profit	100.36M	122.06M	461.98M	511.91M	323.39M	295.42M	369.36M	377.08M	483.84M	733.96M	595.17M	1.00B	1.27B	1.56B	1.38B	1.77B
Operating expenses (excl. COGS)	-64.81M	-76.86M	-371.24M	-394.76M	-222.19M	-184.78M	-211.41M	-183.22M	-242.97M	-392.97M	-422.74M	-504.24M	-904.33M	-826.62M	-725.15M	-908.51M
Selling/general/admin expenses, total	-64.81M	-76.86M	-371.24M	-367.27M	-220.72M	-178.05M	-210.34M	-181.16M	-240.78M	-383.41M	-415.32M	-514.47M	-928.57M	-828.75M	-748.58M	-938.51M
Research & development	—	—	—	—	—	-5.12M	-4.86M	-6.00M	-6.50M	-6.01M	-6.69M	-6.40M	-7.60M	-9.71M	-10.36M	-11.81M
Selling/general/admin expenses, other	-64.81M	-76.86M	-371.24M	-367.27M	-220.72M	-172.93M	-205.49M	-175.16M	-234.28M	-377.40M	-408.63M	-508.06M	-920.97M	-819.04M	-738.21M	-926.70M
Other operating expenses, total	0	0	0	-27.49M	-1.47M	-6.73M	-1.07M	-2.06M	-2.19M	-9.56M	-7.42M	10.23M	24.23M	2.14M	23.42M	30.00M
Operating income	35.55M	45.20M	90.74M	117.14M	101.20M	110.64M	157.95M	193.86M	240.87M	340.98M	172.43M	496.65M	367.65M	736.41M	656.73M	857.40M
Non-operating income, total	-15.75M	-1.81M	-20.30M	-19.67M	-10.85M	-30.13M	-10.94M	34.23M	9.17M	39.10M	10.97M	-6.77M	-22.51M	-168.51M	-74.12M	-87.95M
Interest expense, net of interest capitalized	-19.82M	-22.62M	-44.82M	-41.95M	-39.99M	-54.18M	-40.98M	-57.88M	-78.95M	-98.30M	-108.58M	-92.23M	-139.73M	-172.38M	-222.63M	-223.04M
Interest capitalized	0	—	—	—	—	—	—	3.06M	0	0	0	39.63M	229.00K	226.00K	10.49M	10.49M
Non-operating income, excl. interest expenses	4.07M	20.81M	24.52M	22.29M	12.90M	28.39M	30.04M	84.82M	93.16M	137.03M	119.36M	91.57M	117.22M	3.87M	148.51M	140.43M
Non-operating interest income	—	—	—	—	2.51M	4.04M	3.15M	378.00K	2.62M	4.63M	4.04M	4.19M	5.69M	7.42M	8.90M	10.41M
Miscellaneous non-operating expense	4.07M	20.81M	24.52M	22.29M	10.39M	24.36M	26.89M	81.29M	87.84M	128.86M	112.61M	84.68M	68.06M	-15.05M	113.65M	81.77M
Unusual income/expense	—	—	—	—	16.24M	-4.34M	—	7.29M	-5.04M	366.00K	199.00K	-6.11M	0	0	0	-5.34M
Pretax income	19.79M	43.39M	70.44M	97.48M	90.34M	80.51M	147.01M	228.10M	250.04M	380.08M	183.40M	489.88M	345.15M	567.90M	582.61M	769.45M
Taxes	-6.69M	-14.55M	-29.66M	-30.75M	-32.77M	-28.01M	-56.06M	-66.04M	-90.17M	-127.73M	-55.25M	-115.06M	-114.67M	-159.13M	-152.87M	-210.50M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	554.00K	-2.05M	-4.44M	-2.28M	-6.46M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Net income	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	61.03M	69.44M	124.94M	144.63M	160.04M	212.93M	279.03M	314.68M	363.60M	487.06M	367.68M	608.45M	508.51M	909.54M	809.39M	1.03B
EBIT	35.55M	45.20M	90.74M	117.14M	101.20M	110.64M	157.95M	193.86M	240.87M	340.98M	172.43M	496.65M	367.65M	736.41M	656.73M	857.40M
Total operating expenses	-889.56M	-1.52B	-1.82B	-1.88B	-2.08B	-2.21B	-2.34B	-2.62B	-3.29B	-4.87B	-4.55B	-4.86B	-7.43B	-8.68B	-8.74B	-9.88B
Prepaid expenses	—	—	—	—	123.35M	162.63M	218.10M	3.58M	6.11M	8.56M	13.87M	15.71M	16.16M	22.34M	29.81M	35.75M
Deferred income, current	—	—	—	—	17.66M	12.74M	5.38M	14.54M	11.04M	12.66M	18.06M	33.28M	19.35M	47.77M	36.06M	21.96M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	485.00K	—	—	—	—	—	—	—	—	1.17M	28.82M	54.01M	71.27M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	-5.57M	-2.71M	2.05M	4.44M	2.43M	6.46M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-6.90M	-7.22M	-1.95M	-15.54M	-15.54M	-18.20M	-39.62M	-19.81M	-39.62M	-46.23M	-40.21M	-53.02M	-21.21M	-35.35M	-35.35M	-35.35M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	925.11M	1.56B	1.91B	2.00B	2.18B	2.32B	2.50B	2.82B	3.54B	5.21B	4.73B	5.36B	7.80B	9.42B	9.40B	10.74B
Gross profit	100.36M	122.06M	461.98M	511.91M	323.39M	295.42M	369.36M	377.08M	483.84M	733.96M	595.17M	1.00B	1.27B	1.56B	1.38B	1.77B
Operating expenses (excl. COGS)	-64.81M	-76.86M	-371.24M	-394.76M	-222.19M	-184.78M	-211.41M	-183.22M	-242.97M	-392.97M	-422.74M	-504.24M	-904.33M	-826.62M	-725.15M	-908.51M
Selling/general/admin expenses, total	-64.81M	-76.86M	-371.24M	-367.27M	-220.72M	-178.05M	-210.34M	-181.16M	-240.78M	-383.41M	-415.32M	-514.47M	-928.57M	-828.75M	-748.58M	-938.51M
Research & development	—	—	—	—	—	-5.12M	-4.86M	-6.00M	-6.50M	-6.01M	-6.69M	-6.40M	-7.60M	-9.71M	-10.36M	-11.81M
Selling/general/admin expenses, other	-64.81M	-76.86M	-371.24M	-367.27M	-220.72M	-172.93M	-205.49M	-175.16M	-234.28M	-377.40M	-408.63M	-508.06M	-920.97M	-819.04M	-738.21M	-926.70M
Other operating expenses, total	0	0	0	-27.49M	-1.47M	-6.73M	-1.07M	-2.06M	-2.19M	-9.56M	-7.42M	10.23M	24.23M	2.14M	23.42M	30.00M
Operating income	35.55M	45.20M	90.74M	117.14M	101.20M	110.64M	157.95M	193.86M	240.87M	340.98M	172.43M	496.65M	367.65M	736.41M	656.73M	857.40M
Non-operating income, total	-15.75M	-1.81M	-20.30M	-19.67M	-10.85M	-30.13M	-10.94M	34.23M	9.17M	39.10M	10.97M	-6.77M	-22.51M	-168.51M	-74.12M	-87.95M
Interest expense, net of interest capitalized	-19.82M	-22.62M	-44.82M	-41.95M	-39.99M	-54.18M	-40.98M	-57.88M	-78.95M	-98.30M	-108.58M	-92.23M	-139.73M	-172.38M	-222.63M	-223.04M
Interest capitalized	0	—	—	—	—	—	—	3.06M	0	0	0	39.63M	229.00K	226.00K	10.49M	10.49M
Non-operating income, excl. interest expenses	4.07M	20.81M	24.52M	22.29M	12.90M	28.39M	30.04M	84.82M	93.16M	137.03M	119.36M	91.57M	117.22M	3.87M	148.51M	140.43M
Non-operating interest income	—	—	—	—	2.51M	4.04M	3.15M	378.00K	2.62M	4.63M	4.04M	4.19M	5.69M	7.42M	8.90M	10.41M
Miscellaneous non-operating expense	4.07M	20.81M	24.52M	22.29M	10.39M	24.36M	26.89M	81.29M	87.84M	128.86M	112.61M	84.68M	68.06M	-15.05M	113.65M	81.77M
Unusual income/expense	—	—	—	—	16.24M	-4.34M	—	7.29M	-5.04M	366.00K	199.00K	-6.11M	0	0	0	-5.34M
Pretax income	19.79M	43.39M	70.44M	97.48M	90.34M	80.51M	147.01M	228.10M	250.04M	380.08M	183.40M	489.88M	345.15M	567.90M	582.61M	769.45M
Taxes	-6.69M	-14.55M	-29.66M	-30.75M	-32.77M	-28.01M	-56.06M	-66.04M	-90.17M	-127.73M	-55.25M	-115.06M	-114.67M	-159.13M	-152.87M	-210.50M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	554.00K	-2.05M	-4.44M	-2.28M	-6.46M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Net income	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	13.11M	28.84M	40.78M	66.73M	57.58M	52.50M	90.95M	162.06M	159.87M	252.35M	128.15M	375.38M	228.42M	404.33M	427.46M	552.49M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	61.03M	69.44M	124.94M	144.63M	160.04M	212.93M	279.03M	314.68M	363.60M	487.06M	367.68M	608.45M	508.51M	909.54M	809.39M	1.03B
EBIT	35.55M	45.20M	90.74M	117.14M	101.20M	110.64M	157.95M	193.86M	240.87M	340.98M	172.43M	496.65M	367.65M	736.41M	656.73M	857.40M
Total operating expenses	-889.56M	-1.52B	-1.82B	-1.88B	-2.08B	-2.21B	-2.34B	-2.62B	-3.29B	-4.87B	-4.55B	-4.86B	-7.43B	-8.68B	-8.74B	-9.88B
Prepaid expenses	—	—	—	—	123.35M	162.63M	218.10M	3.58M	6.11M	8.56M	13.87M	15.71M	16.16M	22.34M	29.81M	35.75M
Deferred income, current	—	—	—	—	17.66M	12.74M	5.38M	14.54M	11.04M	12.66M	18.06M	33.28M	19.35M	47.77M	36.06M	21.96M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	485.00K	—	—	—	—	—	—	—	—	1.17M	28.82M	54.01M	71.27M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	-5.57M	-2.71M	2.05M	4.44M	2.43M	6.46M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-6.90M	-7.22M	-1.95M	-15.54M	-15.54M	-18.20M	-39.62M	-19.81M	-39.62M	-46.23M	-40.21M	-53.02M	-21.21M	-35.35M	-35.35M	-35.35M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0