Indo Amines Ltd
NSE: INDOAMIN BSE: 524648
₹113.10
(0.19%)
Sat, 28 Feb 2026, 11:32 pm
Market Cap8.21B
PE Ratio11.62
Dividend0.44
Indo Amines Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 925.11M | 1.56B | 1.91B | 2.00B | 2.18B | 2.32B | 2.50B | 2.82B | 3.54B | 5.21B | 4.73B | 5.36B | 7.80B | 9.42B | 9.40B | 10.74B |
| Gross profit | 100.36M | 122.06M | 461.98M | 511.91M | 323.39M | 295.42M | 369.36M | 377.08M | 483.84M | 733.96M | 595.17M | 1.00B | 1.27B | 1.56B | 1.38B | 1.77B |
| Operating expenses (excl. COGS) | -64.81M | -76.86M | -371.24M | -394.76M | -222.19M | -184.78M | -211.41M | -183.22M | -242.97M | -392.97M | -422.74M | -504.24M | -904.33M | -826.62M | -725.15M | -908.51M |
| Selling/general/admin expenses, total | -64.81M | -76.86M | -371.24M | -367.27M | -220.72M | -178.05M | -210.34M | -181.16M | -240.78M | -383.41M | -415.32M | -514.47M | -928.57M | -828.75M | -748.58M | -938.51M |
| Research & development | — | — | — | — | — | -5.12M | -4.86M | -6.00M | -6.50M | -6.01M | -6.69M | -6.40M | -7.60M | -9.71M | -10.36M | -11.81M |
| Selling/general/admin expenses, other | -64.81M | -76.86M | -371.24M | -367.27M | -220.72M | -172.93M | -205.49M | -175.16M | -234.28M | -377.40M | -408.63M | -508.06M | -920.97M | -819.04M | -738.21M | -926.70M |
| Other operating expenses, total | 0 | 0 | 0 | -27.49M | -1.47M | -6.73M | -1.07M | -2.06M | -2.19M | -9.56M | -7.42M | 10.23M | 24.23M | 2.14M | 23.42M | 30.00M |
| Operating income | 35.55M | 45.20M | 90.74M | 117.14M | 101.20M | 110.64M | 157.95M | 193.86M | 240.87M | 340.98M | 172.43M | 496.65M | 367.65M | 736.41M | 656.73M | 857.40M |
| Non-operating income, total | -15.75M | -1.81M | -20.30M | -19.67M | -10.85M | -30.13M | -10.94M | 34.23M | 9.17M | 39.10M | 10.97M | -6.77M | -22.51M | -168.51M | -74.12M | -87.95M |
| Interest expense, net of interest capitalized | -19.82M | -22.62M | -44.82M | -41.95M | -39.99M | -54.18M | -40.98M | -57.88M | -78.95M | -98.30M | -108.58M | -92.23M | -139.73M | -172.38M | -222.63M | -223.04M |
| Interest capitalized | 0 | — | — | — | — | — | — | 3.06M | 0 | 0 | 0 | 39.63M | 229.00K | 226.00K | 10.49M | 10.49M |
| Non-operating income, excl. interest expenses | 4.07M | 20.81M | 24.52M | 22.29M | 12.90M | 28.39M | 30.04M | 84.82M | 93.16M | 137.03M | 119.36M | 91.57M | 117.22M | 3.87M | 148.51M | 140.43M |
| Non-operating interest income | — | — | — | — | 2.51M | 4.04M | 3.15M | 378.00K | 2.62M | 4.63M | 4.04M | 4.19M | 5.69M | 7.42M | 8.90M | 10.41M |
| Miscellaneous non-operating expense | 4.07M | 20.81M | 24.52M | 22.29M | 10.39M | 24.36M | 26.89M | 81.29M | 87.84M | 128.86M | 112.61M | 84.68M | 68.06M | -15.05M | 113.65M | 81.77M |
| Unusual income/expense | — | — | — | — | 16.24M | -4.34M | — | 7.29M | -5.04M | 366.00K | 199.00K | -6.11M | 0 | 0 | 0 | -5.34M |
| Pretax income | 19.79M | 43.39M | 70.44M | 97.48M | 90.34M | 80.51M | 147.01M | 228.10M | 250.04M | 380.08M | 183.40M | 489.88M | 345.15M | 567.90M | 582.61M | 769.45M |
| Taxes | -6.69M | -14.55M | -29.66M | -30.75M | -32.77M | -28.01M | -56.06M | -66.04M | -90.17M | -127.73M | -55.25M | -115.06M | -114.67M | -159.13M | -152.87M | -210.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554.00K | -2.05M | -4.44M | -2.28M | -6.46M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.11M | 28.84M | 40.78M | 66.73M | 57.58M | 52.50M | 90.95M | 162.06M | 159.87M | 252.35M | 128.15M | 375.38M | 228.42M | 404.33M | 427.46M | 552.49M |
| Net income | 13.11M | 28.84M | 40.78M | 66.73M | 57.58M | 52.50M | 90.95M | 162.06M | 159.87M | 252.35M | 128.15M | 375.38M | 228.42M | 404.33M | 427.46M | 552.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.11M | 28.84M | 40.78M | 66.73M | 57.58M | 52.50M | 90.95M | 162.06M | 159.87M | 252.35M | 128.15M | 375.38M | 228.42M | 404.33M | 427.46M | 552.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 61.03M | 69.44M | 124.94M | 144.63M | 160.04M | 212.93M | 279.03M | 314.68M | 363.60M | 487.06M | 367.68M | 608.45M | 508.51M | 909.54M | 809.39M | 1.03B |
| EBIT | 35.55M | 45.20M | 90.74M | 117.14M | 101.20M | 110.64M | 157.95M | 193.86M | 240.87M | 340.98M | 172.43M | 496.65M | 367.65M | 736.41M | 656.73M | 857.40M |
| Total operating expenses | -889.56M | -1.52B | -1.82B | -1.88B | -2.08B | -2.21B | -2.34B | -2.62B | -3.29B | -4.87B | -4.55B | -4.86B | -7.43B | -8.68B | -8.74B | -9.88B |
| Prepaid expenses | — | — | — | — | 123.35M | 162.63M | 218.10M | 3.58M | 6.11M | 8.56M | 13.87M | 15.71M | 16.16M | 22.34M | 29.81M | 35.75M |
| Deferred income, current | — | — | — | — | 17.66M | 12.74M | 5.38M | 14.54M | 11.04M | 12.66M | 18.06M | 33.28M | 19.35M | 47.77M | 36.06M | 21.96M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 485.00K | — | — | — | — | — | — | — | — | 1.17M | 28.82M | 54.01M | 71.27M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.57M | -2.71M | 2.05M | 4.44M | 2.43M | 6.46M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.90M | -7.22M | -1.95M | -15.54M | -15.54M | -18.20M | -39.62M | -19.81M | -39.62M | -46.23M | -40.21M | -53.02M | -21.21M | -35.35M | -35.35M | -35.35M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800