Indo Amines Ltd

NSE: INDOAMIN BSE: 524648

₹146.46

-5.84 (3.83%)

Fri, 23 Oct 2026, 00:43 am

MTF 5xInvest in Indo Amines Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)1106.6

PE Ratio13.09

Dividend0.33

Process Industries

Chemicals: Major Diversified

24.5K

Indo Amines Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-19.82M	-22.62M	-44.82M	-41.95M	-39.99M	-54.18M	-40.98M	-60.94M	-78.95M	-98.30M	-108.58M	-131.87M	-139.96M	-172.61M	-233.12M	-233.53M
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Total assets	675.80M	781.09M	1.16B	1.35B	1.56B	1.55B	1.67B	2.13B	2.46B	3.46B	3.62B	4.53B	5.54B	5.97B	6.35B	7.79B
Total current assets	556.87M	644.69M	732.70M	743.84M	1.01B	992.32M	1.12B	1.02B	1.59B	2.09B	2.11B	2.65B	3.36B	3.73B	3.96B	4.71B
Cash and short term investments	6.67M	19.15M	35.49M	43.05M	46.66M	58.23M	60.99M	48.25M	77.22M	97.37M	97.65M	151.60M	236.94M	183.57M	222.87M	167.79M
Cash & equivalents	6.67M	19.15M	35.49M	43.05M	46.66M	58.23M	60.99M	48.25M	77.22M	97.37M	97.65M	151.60M	72.84M	71.44M	48.06M	36.81M
Short term investments	0	0	0	0	0	0	0	0	0	0	0	0	164.10M	112.13M	174.81M	130.98M
Total receivables, net	434.89M	440.15M	451.90M	470.37M	595.14M	501.63M	573.74M	639.15M	961.32M	1.31B	1.14B	1.54B	1.87B	2.14B	2.45B	2.99B
Accounts receivable - trade, net	305.52M	308.09M	447.31M	468.34M	502.15M	396.02M	455.04M	609.85M	738.99M	1.13B	957.74M	1.31B	1.63B	1.87B	2.18B	2.55B
Other receivables	129.37M	132.07M	4.58M	2.03M	92.99M	105.61M	118.70M	29.30M	222.33M	179.24M	182.97M	226.65M	234.24M	263.35M	268.01M	440.11M
Total inventory	115.31M	185.38M	243.79M	222.59M	244.77M	269.82M	268.58M	330.10M	547.59M	673.85M	838.88M	894.80M	1.24B	1.37B	1.16B	1.45B
Other current assets, total	0	0	1.52M	7.83M	0	0	0	0	0	218.00K	22.20M	43.85M	8.23M	15.55M	106.75M	61.31M
Total non-current assets	118.93M	136.40M	422.87M	603.17M	554.05M	561.93M	548.29M	1.11B	872.14M	1.37B	1.50B	1.89B	2.18B	2.25B	2.39B	3.08B
Long term investments	470.00K	1.47M	178.82M	19.51M	11.05M	7.57M	933.00K	2.94M	3.71M	3.72M	907.00K	3.02M	17.44M	2.56M	5.71M	12.40M
Note receivable - long term	0	0	175.93M	15.50M	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	383.00K	1.24M	—	—	—	4.00K	4.00K	4.00K	4.00K	4.00K	0	0	0	0	0	0
Other investments	87.00K	225.00K	2.89M	4.01M	11.05M	7.56M	929.00K	2.93M	3.71M	3.72M	907.00K	3.02M	17.44M	2.56M	5.71M	12.40M
Net property/plant/equipment	114.95M	130.94M	224.90M	330.70M	433.13M	499.74M	481.64M	558.70M	652.21M	1.01B	1.16B	1.59B	1.90B	2.08B	2.16B	2.86B
Gross property/plant/equipment	280.55M	320.57M	—	—	802.30M	972.92M	1.07B	1.28B	1.49B	1.98B	2.31B	2.80B	3.19B	3.48B	3.70B	4.35B
Deferred tax assets	—	—	3.08M	—	4.79M	4.28M	18.94M	37.44M	24.93M	15.84M	19.78M	28.79M	447.00K	0	—	—
Net intangible assets	—	—	1.86M	1.52M	34.11M	33.50M	33.28M	100.20M	115.60M	237.88M	247.36M	198.56M	150.13M	105.63M	156.52M	139.82M
Goodwill, net	0	0	0	—	33.21M	33.21M	33.21M	100.18M	99.91M	207.95M	215.41M	167.29M	125.70M	83.29M	83.29M	83.29M
Other intangibles, net	—	—	1.86M	—	904.00K	297.00K	71.00K	19.00K	15.69M	29.94M	31.95M	31.27M	24.43M	22.34M	73.23M	56.53M
Other long term assets, total	0	0	14.20M	158.04M	70.96M	16.84M	13.50M	130.44M	48.65M	52.46M	16.51M	21.20M	116.24M	60.77M	66.29M	72.48M
Short term debt	0	0	341.69M	337.40M	483.43M	429.47M	363.04M	486.04M	715.06M	1.05B	1.08B	1.06B	1.57B	1.74B	1.57B	2.06B
Current portion of LT debt and capital leases	0	0	0	33.83M	52.73M	44.00M	38.59M	59.38M	83.30M	107.78M	140.96M	0	194.08M	197.04M	229.85M	328.99M
Short term debt excl. current portion of LT debt	0	0	341.69M	303.57M	430.69M	385.47M	324.45M	426.66M	631.76M	940.38M	935.34M	1.06B	1.37B	1.54B	1.34B	1.73B
Accounts payable	—	—	274.45M	400.97M	384.23M	314.48M	292.37M	400.21M	630.95M	770.16M	670.28M	1.04B	1.26B	1.04B	1.18B	1.28B
Income tax payable	—	—	—	102.10M	144.05M	171.35M	242.07M	314.28M	11.86M	8.38M	9.82M	28.27M	20.26M	33.74M	18.80M	14.92M
Long term debt	206.33M	269.16M	80.67M	92.44M	54.37M	81.50M	141.97M	137.93M	190.24M	261.90M	355.89M	531.30M	506.22M	580.95M	597.07M	786.38M
Long term debt excl. lease liabilities	206.33M	269.16M	80.67M	92.44M	54.37M	81.50M	141.97M	137.93M	190.24M	261.90M	355.89M	531.30M	506.22M	580.95M	597.07M	786.38M
Total equity	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.34B	1.63B	1.88B	2.26B	2.65B	3.18B
Shareholders' equity	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.35B	1.63B	1.87B	2.25B	2.64B	3.17B
Common equity, total	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.35B	1.63B	1.87B	2.25B	2.64B	3.17B
Other common equity	88.74M	106.83M	149.03M	206.41M	14.80M	1.98M	2.07M	8.68M	22.53M	24.29M	34.71M	-6.52M	39.07M	49.53M	33.45M	39.44M
Total debt	206.33M	269.16M	422.36M	429.85M	537.80M	510.97M	505.00M	623.97M	905.31M	1.31B	1.43B	1.59B	2.07B	2.32B	2.17B	2.84B
Net debt	199.66M	250.01M	386.87M	386.79M	491.13M	452.74M	444.01M	575.71M	828.09M	1.21B	1.33B	1.44B	1.84B	2.14B	1.95B	2.68B
Change in accounts receivable	-144.50M	-2.57M	-139.23M	-21.02M	-19.83M	100.00M	-54.89M	-154.81M	-104.33M	-297.01M	194.19M	-330.20M	-362.33M	-201.74M	-299.52M	-369.68M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	165.00M	20.04M	63.94M	119.69M	19.44M	-70.26M	-19.45M	97.06M	214.80M	111.70M	-104.38M	367.21M	223.72M	-219.27M	137.01M	99.53M
Change in other assets/liabilities	-19.60M	-20.83M	-42.39M	-97.52M	70.66M	29.89M	18.96M	-37.44M	-165.99M	90.67M	61.67M	14.16M	135.22M	-41.54M	-138.24M	-68.50M
Sale of fixed assets & businesses	0	103.00K	6.00M	845.00K	160.00K	118.66M	2.35M	3.12M	505.00K	20.98M	3.81M	0	2.11M	4.81M	47.64M	2.56M
Purchase/sale of investments, net	100.00K	-997.00K	-1.24M	-1.12M	-247.00K	0	-415.00K	-60.35M	-25.00K	-1.00K	5.00K	0	0	2.66M	-16.75M	-5.21M
Sale/maturity of investments	100.00K	0	0	0	0	0	0	0	0	0	5.00K	0	0	2.66M	—	—
Purchase of investments	0	-997.00K	-1.24M	-1.12M	-247.00K	0	-415.00K	-60.35M	-25.00K	-1.00K	0	0	0	0	-16.75M	-5.21M
Other investing cash flow items, total	0	0	0	-30.86M	7.00M	31.48M	0	0	0	0	1.00K	0	1.00K	0	0	0
Issuance/retirement of debt, net	0	0	6.00M	0	51.23M	-26.89M	-8.62M	123.46M	281.34M	317.22M	122.13M	132.98M	479.35M	248.00M	-150.90M	674.37M
Issuance/retirement of long term debt	0	0	6.00M	0	51.23M	-26.89M	-8.62M	17.79M	79.05M	96.13M	127.17M	146.17M	55.51M	74.72M	0	189.31M
Issuance/retirement of short term debt	0	0	—	—	—	—	—	105.68M	202.29M	221.08M	-5.04M	-13.18M	423.84M	173.27M	-150.90M	485.06M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-6.90M	-7.22M	-1.95M	-15.54M	-15.54M	-18.20M	-39.62M	-19.81M	-39.62M	-46.23M	-40.21M	-53.02M	-21.21M	-35.35M	-35.35M	-35.35M
Other financing cash flow items, total	-20.10M	39.77M	131.35M	-3.18M	0	0	0	0	0	0	0	1.03M	737.00K	0	0	0

Particulars	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-19.82M	-22.62M	-44.82M	-41.95M	-39.99M	-54.18M	-40.98M	-60.94M	-78.95M	-98.30M	-108.58M	-131.87M	-139.96M	-172.61M	-233.12M	-233.53M
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Total assets	675.80M	781.09M	1.16B	1.35B	1.56B	1.55B	1.67B	2.13B	2.46B	3.46B	3.62B	4.53B	5.54B	5.97B	6.35B	7.79B
Total current assets	556.87M	644.69M	732.70M	743.84M	1.01B	992.32M	1.12B	1.02B	1.59B	2.09B	2.11B	2.65B	3.36B	3.73B	3.96B	4.71B
Cash and short term investments	6.67M	19.15M	35.49M	43.05M	46.66M	58.23M	60.99M	48.25M	77.22M	97.37M	97.65M	151.60M	236.94M	183.57M	222.87M	167.79M
Cash & equivalents	6.67M	19.15M	35.49M	43.05M	46.66M	58.23M	60.99M	48.25M	77.22M	97.37M	97.65M	151.60M	72.84M	71.44M	48.06M	36.81M
Short term investments	0	0	0	0	0	0	0	0	0	0	0	0	164.10M	112.13M	174.81M	130.98M
Total receivables, net	434.89M	440.15M	451.90M	470.37M	595.14M	501.63M	573.74M	639.15M	961.32M	1.31B	1.14B	1.54B	1.87B	2.14B	2.45B	2.99B
Accounts receivable - trade, net	305.52M	308.09M	447.31M	468.34M	502.15M	396.02M	455.04M	609.85M	738.99M	1.13B	957.74M	1.31B	1.63B	1.87B	2.18B	2.55B
Other receivables	129.37M	132.07M	4.58M	2.03M	92.99M	105.61M	118.70M	29.30M	222.33M	179.24M	182.97M	226.65M	234.24M	263.35M	268.01M	440.11M
Total inventory	115.31M	185.38M	243.79M	222.59M	244.77M	269.82M	268.58M	330.10M	547.59M	673.85M	838.88M	894.80M	1.24B	1.37B	1.16B	1.45B
Other current assets, total	0	0	1.52M	7.83M	0	0	0	0	0	218.00K	22.20M	43.85M	8.23M	15.55M	106.75M	61.31M
Total non-current assets	118.93M	136.40M	422.87M	603.17M	554.05M	561.93M	548.29M	1.11B	872.14M	1.37B	1.50B	1.89B	2.18B	2.25B	2.39B	3.08B
Long term investments	470.00K	1.47M	178.82M	19.51M	11.05M	7.57M	933.00K	2.94M	3.71M	3.72M	907.00K	3.02M	17.44M	2.56M	5.71M	12.40M
Note receivable - long term	0	0	175.93M	15.50M	—	—	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	383.00K	1.24M	—	—	—	4.00K	4.00K	4.00K	4.00K	4.00K	0	0	0	0	0	0
Other investments	87.00K	225.00K	2.89M	4.01M	11.05M	7.56M	929.00K	2.93M	3.71M	3.72M	907.00K	3.02M	17.44M	2.56M	5.71M	12.40M
Net property/plant/equipment	114.95M	130.94M	224.90M	330.70M	433.13M	499.74M	481.64M	558.70M	652.21M	1.01B	1.16B	1.59B	1.90B	2.08B	2.16B	2.86B
Gross property/plant/equipment	280.55M	320.57M	—	—	802.30M	972.92M	1.07B	1.28B	1.49B	1.98B	2.31B	2.80B	3.19B	3.48B	3.70B	4.35B
Deferred tax assets	—	—	3.08M	—	4.79M	4.28M	18.94M	37.44M	24.93M	15.84M	19.78M	28.79M	447.00K	0	—	—
Net intangible assets	—	—	1.86M	1.52M	34.11M	33.50M	33.28M	100.20M	115.60M	237.88M	247.36M	198.56M	150.13M	105.63M	156.52M	139.82M
Goodwill, net	0	0	0	—	33.21M	33.21M	33.21M	100.18M	99.91M	207.95M	215.41M	167.29M	125.70M	83.29M	83.29M	83.29M
Other intangibles, net	—	—	1.86M	—	904.00K	297.00K	71.00K	19.00K	15.69M	29.94M	31.95M	31.27M	24.43M	22.34M	73.23M	56.53M
Other long term assets, total	0	0	14.20M	158.04M	70.96M	16.84M	13.50M	130.44M	48.65M	52.46M	16.51M	21.20M	116.24M	60.77M	66.29M	72.48M
Short term debt	0	0	341.69M	337.40M	483.43M	429.47M	363.04M	486.04M	715.06M	1.05B	1.08B	1.06B	1.57B	1.74B	1.57B	2.06B
Current portion of LT debt and capital leases	0	0	0	33.83M	52.73M	44.00M	38.59M	59.38M	83.30M	107.78M	140.96M	0	194.08M	197.04M	229.85M	328.99M
Short term debt excl. current portion of LT debt	0	0	341.69M	303.57M	430.69M	385.47M	324.45M	426.66M	631.76M	940.38M	935.34M	1.06B	1.37B	1.54B	1.34B	1.73B
Accounts payable	—	—	274.45M	400.97M	384.23M	314.48M	292.37M	400.21M	630.95M	770.16M	670.28M	1.04B	1.26B	1.04B	1.18B	1.28B
Income tax payable	—	—	—	102.10M	144.05M	171.35M	242.07M	314.28M	11.86M	8.38M	9.82M	28.27M	20.26M	33.74M	18.80M	14.92M
Long term debt	206.33M	269.16M	80.67M	92.44M	54.37M	81.50M	141.97M	137.93M	190.24M	261.90M	355.89M	531.30M	506.22M	580.95M	597.07M	786.38M
Long term debt excl. lease liabilities	206.33M	269.16M	80.67M	92.44M	54.37M	81.50M	141.97M	137.93M	190.24M	261.90M	355.89M	531.30M	506.22M	580.95M	597.07M	786.38M
Total equity	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.34B	1.63B	1.88B	2.26B	2.65B	3.18B
Shareholders' equity	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.35B	1.63B	1.87B	2.25B	2.64B	3.17B
Common equity, total	172.53M	194.95M	270.62M	339.25M	409.52M	448.03M	499.36M	691.69M	808.55M	1.25B	1.35B	1.63B	1.87B	2.25B	2.64B	3.17B
Other common equity	88.74M	106.83M	149.03M	206.41M	14.80M	1.98M	2.07M	8.68M	22.53M	24.29M	34.71M	-6.52M	39.07M	49.53M	33.45M	39.44M
Total debt	206.33M	269.16M	422.36M	429.85M	537.80M	510.97M	505.00M	623.97M	905.31M	1.31B	1.43B	1.59B	2.07B	2.32B	2.17B	2.84B
Net debt	199.66M	250.01M	386.87M	386.79M	491.13M	452.74M	444.01M	575.71M	828.09M	1.21B	1.33B	1.44B	1.84B	2.14B	1.95B	2.68B
Change in accounts receivable	-144.50M	-2.57M	-139.23M	-21.02M	-19.83M	100.00M	-54.89M	-154.81M	-104.33M	-297.01M	194.19M	-330.20M	-362.33M	-201.74M	-299.52M	-369.68M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	165.00M	20.04M	63.94M	119.69M	19.44M	-70.26M	-19.45M	97.06M	214.80M	111.70M	-104.38M	367.21M	223.72M	-219.27M	137.01M	99.53M
Change in other assets/liabilities	-19.60M	-20.83M	-42.39M	-97.52M	70.66M	29.89M	18.96M	-37.44M	-165.99M	90.67M	61.67M	14.16M	135.22M	-41.54M	-138.24M	-68.50M
Sale of fixed assets & businesses	0	103.00K	6.00M	845.00K	160.00K	118.66M	2.35M	3.12M	505.00K	20.98M	3.81M	0	2.11M	4.81M	47.64M	2.56M
Purchase/sale of investments, net	100.00K	-997.00K	-1.24M	-1.12M	-247.00K	0	-415.00K	-60.35M	-25.00K	-1.00K	5.00K	0	0	2.66M	-16.75M	-5.21M
Sale/maturity of investments	100.00K	0	0	0	0	0	0	0	0	0	5.00K	0	0	2.66M	—	—
Purchase of investments	0	-997.00K	-1.24M	-1.12M	-247.00K	0	-415.00K	-60.35M	-25.00K	-1.00K	0	0	0	0	-16.75M	-5.21M
Other investing cash flow items, total	0	0	0	-30.86M	7.00M	31.48M	0	0	0	0	1.00K	0	1.00K	0	0	0
Issuance/retirement of debt, net	0	0	6.00M	0	51.23M	-26.89M	-8.62M	123.46M	281.34M	317.22M	122.13M	132.98M	479.35M	248.00M	-150.90M	674.37M
Issuance/retirement of long term debt	0	0	6.00M	0	51.23M	-26.89M	-8.62M	17.79M	79.05M	96.13M	127.17M	146.17M	55.51M	74.72M	0	189.31M
Issuance/retirement of short term debt	0	0	—	—	—	—	—	105.68M	202.29M	221.08M	-5.04M	-13.18M	423.84M	173.27M	-150.90M	485.06M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-6.90M	-7.22M	-1.95M	-15.54M	-15.54M	-18.20M	-39.62M	-19.81M	-39.62M	-46.23M	-40.21M	-53.02M	-21.21M	-35.35M	-35.35M	-35.35M
Other financing cash flow items, total	-20.10M	39.77M	131.35M	-3.18M	0	0	0	0	0	0	0	1.03M	737.00K	0	0	0