
Indo National Ltd
NSE: NIPPOBATRY BSE: 504058
₹381.65
(2.26)%
Tue, 03 Feb 2026, 07:05 am
Market Cap2.82B
PE Ratio-
Dividend1.33
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -8.62M | -48.00K | -3.40M | -1.26M | -3.07M | -4.56M | -10.65M | -16.60M | -13.84M | -64.05M | -56.48M | -38.76M | -101.32M | -142.00M | -127.57M | -107.70M | -111.73M | -137.53M | -31.78M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.61M | -2.68M | 0 | 0 |
| Total assets | 2.08B | 2.16B | 1.66B | 1.82B | 1.91B | 1.94B | 1.88B | 1.84B | 2.11B | 2.17B | 3.13B | 3.37B | 4.31B | 4.94B | 5.06B | 5.32B | 5.31B | 5.36B | 6.20B | 7.46B |
| Total current assets | 1.67B | 1.79B | 1.24B | 1.34B | 1.39B | 1.44B | 1.38B | 1.31B | 1.50B | 1.59B | 1.74B | 1.60B | 2.38B | 2.69B | 3.05B | 3.27B | 2.89B | 2.79B | 3.30B | 3.60B |
| Cash and short term investments | 440.54M | 387.08M | 409.85M | 242.61M | 295.65M | 173.70M | 245.02M | 244.67M | 261.60M | 265.82M | 357.46M | 130.62M | 507.09M | 511.21M | 553.79M | 444.31M | 315.45M | 233.81M | 322.79M | 484.95M |
| Cash & equivalents | 77.16M | 133.32M | 117.95M | 85.55M | 96.77M | 39.40M | 245.02M | 105.12M | 261.60M | 265.82M | 357.46M | 130.62M | 448.21M | 385.63M | 463.87M | 408.55M | 225.77M | 138.81M | 23.95M | 135.74M |
| Short term investments | 363.37M | 253.76M | 291.90M | 157.06M | 198.88M | 134.30M | 0 | 139.55M | 0 | 0 | 0 | 0 | 58.88M | 125.59M | 89.93M | 35.76M | 89.69M | 95.00M | 298.84M | 349.22M |
| Total receivables, net | 434.48M | 516.14M | 528.90M | 747.88M | 669.03M | 737.18M | 687.83M | 668.75M | 800.34M | 901.40M | 918.69M | 909.72M | 1.31B | 1.42B | 1.20B | 1.82B | 1.29B | 1.52B | 1.58B | 1.40B |
| Accounts receivable - trade, net | 315.97M | 360.29M | 401.49M | 652.93M | 550.55M | 605.15M | 639.70M | 625.37M | 754.84M | 852.50M | 798.22M | 850.50M | 1.25B | 1.37B | 1.16B | 1.51B | 947.17M | 1.26B | 1.33B | 895.38M |
| Other receivables | 118.51M | 155.85M | 127.41M | 94.95M | 118.49M | 132.03M | 48.13M | 43.38M | 45.50M | 48.90M | 120.46M | 59.22M | 53.75M | 48.87M | 45.26M | 314.17M | 346.87M | 266.50M | 254.91M | 504.86M |
| Total inventory | 206.16M | 243.51M | 211.97M | 254.37M | 323.08M | 441.11M | 437.00M | 378.17M | 421.68M | 410.39M | 445.67M | 515.72M | 492.69M | 620.76M | 875.85M | 872.13M | 1.16B | 875.49M | 968.17M | 1.17B |
| Other current assets, total | 74.85M | 98.34M | 88.98M | 90.29M | 97.58M | 90.23M | 1.45M | 0 | 2.56M | 2.45M | 6.72M | 29.62M | 62.21M | 137.62M | 404.05M | 113.50M | 96.56M | 131.06M | 398.60M | 512.62M |
| Total non-current assets | 417.48M | 368.56M | 424.35M | 482.49M | 521.72M | 493.18M | 499.75M | 528.47M | 606.02M | 581.00M | 1.39B | 1.77B | 1.93B | 2.25B | 2.02B | 2.05B | 2.41B | 2.57B | 2.90B | 3.86B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.61M | 4.05M | 9.00K | 46.30M | 76.25M | 108.48M | 27.00K | 37.00K | 2.74M | 84.00K | 132.00K | 961.39M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 46.21M | 76.17M | 108.42M | 147.21M | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.61M | 4.05M | 9.00K | 86.00K | 71.00K | 64.00K | 27.00K | 37.00K | 2.74M | 84.00K | 132.00K | 961.39M |
| Net property/plant/equipment | 417.48M | 368.56M | 424.35M | 482.49M | 521.72M | 493.18M | 487.45M | 516.56M | 594.17M | 561.32M | 922.54M | 1.06B | 1.24B | 1.32B | 1.33B | 1.30B | 1.66B | 1.81B | 1.89B | 2.12B |
| Gross property/plant/equipment | 1.24B | 1.25B | 1.36B | 1.47B | 1.56B | 1.58B | 1.62B | 1.70B | 1.83B | 1.84B | 2.23B | 2.45B | 1.38B | 1.54B | 1.66B | 1.74B | 2.20B | 2.41B | 2.44B | 2.74B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 12.20M | 23.81M | 75.80M | 75.24M | 133.58M | 100.37M | 187.44M | 193.84M | 212.59M | 206.31M | 245.28M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 5.87M | 5.25M | 5.25M | 3.43M | 419.08M | 539.47M | 540.30M | 547.36M | 565.59M | 537.50M | 528.55M | 521.87M | 667.82M | 161.59M |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 374.77M | 494.09M | 494.09M | 494.09M | 494.09M | 494.09M | 494.09M | 494.09M | 494.09M | 0 |
| Other intangibles, net | — | — | — | — | — | — | 5.87M | 5.25M | 5.25M | 3.43M | 44.31M | 45.38M | 46.21M | 53.27M | 71.50M | 43.41M | 34.46M | 27.78M | 173.73M | 161.59M |
| Other long term assets, total | 0 | 0 | 0 | 0 | — | — | 6.44M | 6.66M | 0 | 0 | 27.50M | 40.76M | 72.89M | 136.25M | 21.84M | 24.98M | 25.66M | 22.40M | 132.71M | 370.52M |
| Short term debt | — | — | 35.00M | 18.00M | 19.00M | 0 | 88.71M | 0 | 173.62M | 85.59M | 274.38M | 360.73M | 508.90M | 700.19M | 870.57M | 874.50M | 863.62M | 1.07B | 959.01M | 370.42M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 16.93M | 440.27M | 144.42M | 133.72M | 360.76M | 323.91M | 215.03M | 223.11M | 292.99M |
| Short term debt excl. current portion of LT debt | — | — | 35.00M | 18.00M | 19.00M | 0 | 88.71M | 0 | 173.62M | 85.59M | 274.38M | 343.80M | 68.62M | 555.77M | 736.85M | 513.74M | 539.71M | 858.02M | 735.90M | 77.43M |
| Accounts payable | 148.65M | 184.95M | 128.14M | 183.45M | 177.36M | 159.79M | 148.51M | 193.16M | 198.90M | 147.10M | 177.45M | 257.37M | 572.41M | 563.74M | 691.63M | 629.85M | 589.60M | 691.28M | 730.23M | 645.40M |
| Income tax payable | 618.62M | 659.66M | 112.39M | 144.26M | 184.99M | 184.63M | — | — | — | — | — | 49.00K | — | — | — | — | — | — | 608.00K | 0 |
| Long term debt | 25.00M | 38.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.22M | 107.29M | 108.31M | 398.10M | 344.69M | 358.57M | 374.84M | 298.53M | 499.83M | 237.60M |
| Long term debt excl. lease liabilities | 25.00M | 38.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.22M | 107.29M | 108.31M | 398.10M | 344.69M | 358.57M | 374.84M | 298.53M | 499.83M | 237.60M |
| Total equity | 1.12B | 1.13B | 1.20B | 1.27B | 1.35B | 1.41B | 1.42B | 1.42B | 1.46B | 1.62B | 1.64B | 2.08B | 2.27B | 2.45B | 2.45B | 2.73B | 2.76B | 2.62B | 2.73B | 4.71B |
| Shareholders' equity | 1.12B | 1.13B | 1.20B | 1.27B | 1.35B | 1.41B | 1.42B | 1.42B | 1.46B | 1.62B | 1.67B | 2.02B | 2.13B | 2.22B | 2.14B | 2.42B | 2.40B | 2.31B | 2.36B | 4.38B |
| Common equity, total | 1.12B | 1.13B | 1.20B | 1.27B | 1.35B | 1.41B | 1.42B | 1.42B | 1.46B | 1.62B | 1.67B | 2.02B | 2.13B | 2.22B | 2.14B | 2.42B | 2.40B | 2.31B | 2.36B | 4.38B |
| Other common equity | 1.09B | 1.09B | 1.16B | 1.24B | 1.31B | 1.37B | 1.39B | 1.38B | 1.39B | 1.55B | 1.59B | 1.66B | 1.81B | 1.93B | 1.93B | 2.17B | 2.16B | 2.17B | 2.16B | 2.16B |
| Total debt | 25.00M | 38.00M | 35.00M | 18.00M | 19.00M | 0 | 88.71M | 0 | 173.62M | 85.59M | 582.61M | 468.02M | 617.20M | 1.10B | 1.22B | 1.23B | 1.24B | 1.37B | 1.46B | 608.02M |
| Net debt | -415.54M | -349.08M | -374.85M | -224.61M | -276.65M | -173.70M | -156.30M | -244.67M | -87.98M | -180.23M | 225.15M | 337.40M | 110.11M | 587.07M | 661.46M | 788.76M | 923.01M | 1.14B | 1.14B | 123.07M |
| Change in accounts receivable | 48.69M | -97.56M | 4.82M | -216.97M | 73.95M | -56.39M | -635.00K | 14.34M | -133.61M | -97.11M | 22.55M | -50.70M | -413.26M | -109.83M | 202.27M | -351.64M | 559.10M | -309.45M | -73.29M | 431.21M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 33.36M | 36.30M | -56.81M | 55.31M | -6.08M | -17.57M | 14.27M | 59.53M | 9.64M | -53.22M | 61.03M | 51.32M | 315.04M | -20.57M | 139.79M | -61.77M | -40.26M | 101.69M | 38.95M | -84.83M |
| Change in other assets/liabilities | -42.69M | 28.67M | 4.49M | -90.97M | -22.70M | -12.88M | 0 | — | — | — | 0 | 299.75M | 128.13M | -225.98M | -216.02M | 39.30M | -138.16M | 129.52M | 139.50M | -120.94M |
| Sale of fixed assets & businesses | 347.00K | 1.14M | 1.73M | 813.00K | 1.09M | 785.00K | 479.00K | 0 | 1.16M | 86.47M | 207.73M | 1.72M | 2.54M | 614.00K | 0 | 4.38M | 65.62M | 12.46M | 12.79M | 4.08M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.00K | 15.00K | 7.00K | 0 | -10.00K | -8.29M | 2.65M | -48.00K | -1.01B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.00K | 7.00K | 0 | 0 | — | 2.65M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.00K | 0 | 0 | 0 | -10.00K | -8.29M | 0 | -48.00K | -1.01B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 88.71M | -88.71M | 173.62M | -88.04M | 104.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -129.45M | -2.12M | 465.35M | 134.29M | 42.71M | 5.24M | 79.65M | 81.01M | -869.31M |
| Issuance/retirement of long term debt | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -199.41M | -1.02M | 282.29M | -45.91M | 17.78M | 16.27M | -85.94M | 203.13M | -262.25M |
| Issuance/retirement of short term debt | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 69.96M | -1.09M | 183.06M | 180.21M | 24.93M | -11.03M | 165.59M | -122.12M | -607.08M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.00K |
| Total cash dividends paid | -75.00M | -75.00M | -46.88M | -75.00M | -75.00M | -75.00M | -87.17M | -43.58M | -43.87M | -87.75M | -112.49M | -112.83M | -112.83M | -90.42M | -90.42M | -18.75M | -93.75M | -37.50M | -37.50M | -37.50M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -27.44M | -20.30M | -1.60M | 0 | 0 | 0 | 0 | 0 | 0 | -24.50M | 0 | 0 | 0 | 750.81M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800