
Indo National Ltd
NSE: NIPPOBATRY BSE: 504058
₹381.65
(2.26)%
Tue, 03 Feb 2026, 07:05 am
Market Cap2.82B
PE Ratio-
Dividend1.33
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -91.17M | -87.41M | -52.08M | -56.33M | -58.37M | -55.72M | -50.41M | -53.08M | -52.55M | -54.01M | -75.51M | -79.20M | -93.58M | -106.55M | -122.06M | -125.82M | -131.81M | -169.28M | -176.38M | -132.38M |
| Accumulated depreciation, total | -824.74M | -885.68M | -932.55M | -986.00M | -1.04B | -1.08B | -1.13B | -1.19B | -1.23B | -1.28B | -1.31B | -1.38B | -145.55M | -219.30M | -329.01M | -444.62M | -539.26M | -605.42M | -549.26M | -625.21M |
| Cash from operating activities | 150.93M | 39.22M | 177.47M | 22.31M | 225.61M | -19.78M | 147.76M | 233.82M | 18.90M | 131.22M | 373.24M | 513.70M | 449.34M | -126.09M | 103.42M | 151.39M | 350.17M | 265.16M | 349.89M | 1.64B |
| Funds from operations | 163.55M | 109.15M | 193.44M | 232.55M | 249.15M | 185.09M | 130.01M | 101.12M | 186.39M | 270.25M | 248.30M | 283.38M | 396.39M | 358.37M | 232.46M | 521.78M | 261.82M | 54.44M | 337.41M | 1.62B |
| Net income (cash flow) | 102.50M | 60.17M | 160.09M | 160.34M | 165.22M | 146.31M | 84.31M | 38.97M | 127.12M | 289.22M | 141.69M | 191.78M | 223.41M | 184.23M | 14.06M | 303.77M | 79.44M | -56.93M | 96.19M | 1.24B |
| Depreciation & amortization (cash flow) | 73.87M | 66.60M | 52.08M | 56.33M | 58.32M | 55.72M | 50.41M | 53.08M | 52.55M | 54.01M | 75.51M | 79.20M | 93.58M | 106.55M | 122.06M | 125.82M | 131.81M | 169.28M | 176.38M | 132.38M |
| Depreciation/depletion | 73.87M | 66.60M | 52.08M | 56.33M | 58.32M | 55.72M | 50.09M | 52.46M | 51.93M | 52.19M | 69.93M | 73.12M | 92.87M | 105.68M | 112.59M | 115.91M | 122.22M | 161.00M | 170.36M | 117.94M |
| Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 323.00K | 619.00K | 619.00K | 1.82M | 5.59M | 6.08M | 706.00K | 866.00K | 9.47M | 9.91M | 9.59M | 8.28M | 6.02M | 14.44M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -65.02M | -49.17M | -103.25M | -67.71M | -59.59M | -87.44M | -37.61M | 6.07M | -49.08M | -184.97M | -108.71M | -123.37M | -131.94M | -101.12M | -74.10M | -102.20M | -79.07M | -34.74M | -33.16M | -26.02M |
| Changes in working capital | -12.62M | -69.93M | -15.96M | -210.24M | -23.53M | -204.87M | 17.75M | 132.70M | -167.48M | -139.03M | 124.93M | 230.32M | 52.95M | -484.46M | -129.04M | -370.39M | 88.34M | 210.72M | 12.48M | 21.62M |
| Cash from investing activities | -28.36M | -17.68M | -107.83M | -114.55M | -97.58M | -27.17M | 38.16M | -170.28M | 43.50M | -39.26M | -207.89M | -334.48M | -263.34M | -204.59M | -139.47M | -99.56M | -461.59M | -293.57M | -434.48M | -1.43B |
| Capital expenditures | -28.70M | -18.82M | -109.56M | -115.36M | -98.67M | -27.95M | -51.04M | -81.57M | -131.29M | -37.69M | -424.31M | -336.20M | -265.90M | -205.21M | -139.47M | -103.93M | -518.92M | -308.68M | -447.22M | -416.56M |
| Capital expenditures - fixed assets | -28.70M | -18.82M | -109.56M | -115.36M | -98.67M | -27.95M | -51.04M | -81.57M | -131.29M | -37.69M | -424.31M | -336.20M | -265.90M | -205.21M | -139.47M | -103.93M | -518.92M | -308.68M | -447.22M | -416.56M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -75.00M | -75.00M | -46.88M | -75.00M | -75.00M | -75.00M | -114.61M | -63.88M | -45.47M | -87.75M | -112.49M | -242.28M | -114.95M | 374.94M | 41.18M | -537.00K | -89.70M | 17.55M | 43.20M | -156.00M |
| Free cash flow | 122.23M | 20.40M | 67.92M | -93.05M | 126.94M | -47.73M | 96.73M | 152.25M | -112.39M | 93.54M | -51.07M | 177.51M | 183.45M | -331.30M | -36.06M | 47.45M | -168.76M | -43.52M | -97.33M | 1.22B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800