Indo National Ltd
NSE: NIPPOBATRY BSE: 504058
₹293.90
-2.15 (0.73%)
Sun, 25 Oct 2026, 06:45 pm
Market Cap (in Cr)218.25
PE Ratio0
Dividend1.29
Producer Manufacturing
Electrical Products
24.5KIndo National Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.59B | 2.82B | 2.60B | 2.65B | 3.11B | 3.15B | 3.07B | 3.04B | 3.14B | 3.08B | 3.62B | 3.77B | 4.03B | 4.43B | 5.08B | 5.32B | 5.70B | 5.72B | 6.41B | 4.67B |
| Gross profit | 459.16M | 378.69M | 478.62M | 481.16M | 476.55M | 461.77M | 309.06M | 192.65M | 324.56M | 515.94M | 706.31M | 765.21M | 999.62M | 919.70M | 1.20B | 1.31B | 1.18B | 986.15M | 1.44B | 779.97M |
| Operating expenses (excl. COGS) | -372.44M | -343.95M | -305.64M | -314.21M | -309.69M | -332.03M | -299.33M | -219.16M | -250.78M | -332.40M | -537.64M | -531.41M | -662.05M | -606.78M | -1.00B | -850.18M | -1.03B | -990.31M | -1.20B | -1.13B |
| Selling/general/admin expenses, total | -361.45M | -330.72M | -293.89M | -304.26M | -303.03M | -322.88M | -291.21M | -212.07M | -241.29M | -315.62M | -516.81M | -516.23M | -555.44M | -595.96M | -977.58M | -807.28M | -989.76M | -957.53M | -1.18B | -1.08B |
| Research & development | -2.89M | -2.12M | -2.67M | -3.19M | -2.68M | -1.49M | -1.16M | -1.09M | -1.22M | -989.00K | -2.21M | -1.83M | -1.60M | -6.56M | -4.06M | -4.80M | -5.39M | -5.99M | -3.96M | -5.82M |
| Selling/general/admin expenses, other | -358.56M | -328.60M | -291.22M | -301.07M | -300.35M | -321.38M | -290.04M | -210.98M | -240.07M | -314.63M | -514.60M | -514.39M | -553.85M | -589.40M | -973.52M | -802.49M | -984.37M | -951.54M | -1.17B | -1.07B |
| Other operating expenses, total | -10.99M | -13.23M | -11.76M | -9.95M | -6.66M | -9.15M | -8.12M | -7.08M | -9.48M | -16.78M | -20.83M | -15.18M | -106.61M | -10.81M | -23.60M | -42.90M | -42.83M | -32.78M | -21.29M | -53.48M |
| Operating income | 86.72M | 34.75M | 172.98M | 166.95M | 166.86M | 129.74M | 9.74M | -26.50M | 73.78M | 183.54M | 168.66M | 233.80M | 337.57M | 312.93M | 200.84M | 456.41M | 143.75M | -4.16M | 240.09M | -350.32M |
| Non-operating income, total | 65.28M | 56.98M | 71.63M | 76.99M | 83.56M | 87.07M | 107.48M | 68.48M | 109.14M | 217.68M | 112.84M | 94.14M | 96.15M | 40.02M | -16.35M | 41.75M | 65.33M | -75.94M | -45.91M | 1.86B |
| Interest expense, net of interest capitalized | 0 | -8.62M | -48.00K | -3.40M | -1.26M | -3.07M | -4.56M | -10.65M | -16.60M | -13.84M | -64.05M | -56.48M | -38.76M | -101.32M | -142.00M | -127.57M | -107.70M | -111.73M | -137.53M | -31.78M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 62.98M | 65.36M | 72.35M | 81.46M | 84.63M | 90.30M | 112.04M | 99.43M | 127.33M | 231.52M | 176.89M | 150.62M | 134.91M | 141.34M | 125.66M | 169.31M | 173.03M | 35.80M | 91.62M | 1.90B |
| Non-operating interest income | 47.13M | 56.75M | 64.99M | 75.49M | 78.69M | 82.92M | 97.85M | 103.57M | 120.94M | 132.65M | 131.64M | 129.97M | 131.94M | 154.86M | 141.32M | 170.77M | 150.74M | 27.57M | 51.91M | 81.71M |
| Miscellaneous non-operating expense | 15.85M | 8.61M | 7.36M | 5.97M | 5.94M | 7.38M | 14.19M | -4.14M | 6.40M | 98.86M | 45.25M | 20.65M | 2.97M | -13.52M | -15.66M | -1.46M | 22.30M | 8.22M | 39.72M | 1.81B |
| Unusual income/expense | 2.31M | 242.00K | -669.00K | -1.08M | 191.00K | -160.00K | — | -20.30M | -1.60M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 152.00M | 91.72M | 244.61M | 243.94M | 250.42M | 216.81M | 117.21M | 41.97M | 182.92M | 401.22M | 281.50M | 327.94M | 433.72M | 352.94M | 184.49M | 498.16M | 209.08M | -80.10M | 194.19M | 1.51B |
| Taxes | -49.50M | -31.55M | -84.52M | -83.60M | -85.20M | -70.50M | -32.90M | -3.00M | -55.80M | -112.00M | -149.50M | -116.71M | -123.78M | -87.25M | -80.08M | -173.03M | -75.08M | 185.00K | -47.80M | -293.45M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.69M | -19.45M | -86.53M | -81.47M | -90.36M | -21.36M | -48.95M | 25.66M | -50.19M | 18.16M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 102.50M | 60.17M | 160.09M | 160.34M | 165.22M | 146.31M | 84.31M | 38.97M | 127.12M | 289.22M | 141.69M | 191.78M | 223.41M | 184.23M | 14.06M | 303.77M | 79.44M | -56.93M | 96.19M | 1.24B |
| Net income | 102.50M | 60.17M | 160.09M | 160.34M | 165.22M | 146.31M | 84.31M | 38.97M | 127.12M | 289.22M | 141.69M | 191.78M | 223.41M | 184.23M | 14.06M | 303.77M | 79.44M | -56.93M | 96.19M | 1.24B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 102.50M | 60.17M | 160.09M | 160.34M | 165.22M | 146.31M | 84.31M | 38.97M | 127.12M | 289.22M | 141.69M | 191.78M | 223.41M | 184.23M | 14.06M | 303.77M | 79.44M | -56.93M | 96.19M | 1.24B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 177.89M | 122.16M | 225.06M | 223.28M | 225.23M | 185.46M | 60.15M | 26.57M | 126.33M | 237.55M | 244.18M | 313.00M | 431.15M | 419.47M | 322.90M | 582.23M | 275.56M | 165.12M | 416.47M | -217.94M |
| EBIT | 86.72M | 34.75M | 172.98M | 166.95M | 166.86M | 129.74M | 9.74M | -26.50M | 73.78M | 183.54M | 168.66M | 233.80M | 337.57M | 312.93M | 200.84M | 456.41M | 143.75M | -4.16M | 240.09M | -350.32M |
| Total operating expenses | -2.50B | -2.79B | -2.43B | -2.48B | -2.94B | -3.02B | -3.06B | -3.07B | -3.06B | -2.90B | -3.45B | -3.54B | -3.70B | -4.12B | -4.88B | -4.86B | -5.56B | -5.72B | -6.17B | -5.02B |
| Prepaid expenses | 510.39M | 549.53M | — | — | — | — | 9.06M | 17.97M | 14.56M | 13.17M | 9.87M | 11.08M | 7.80M | 5.13M | 7.73M | 18.35M | 22.84M | 26.45M | 25.51M | 33.77M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 96.95M | 390.11M | 212.45M | 214.08M | 38.35M | 24.87M | 4.37M | 0 | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.63M | 7.81M | 7.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | 91.98M | 83.98M | 92.58M | 123.88M | 189.51M | 230.70M | 148.97M | 249.84M | 252.56M | 356.54M | 379.94M | 361.73M | 367.28M | 376.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.84M | 12.64M | 11.71M | 10.77M | 9.84M | 8.91M | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.92M | 54.69M | 141.57M | 220.70M | 307.92M | 306.44M | 354.88M | 304.34M | 372.86M | 327.45M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -75.00M | -75.00M | -46.88M | -75.00M | -75.00M | -75.00M | -87.17M | -43.58M | -43.87M | -87.75M | -112.49M | -112.83M | -112.83M | -90.42M | -90.42M | -18.75M | -93.75M | -37.50M | -37.50M | -37.50M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
