IZMO Ltd

NSE: IZMO BSE: 532341

₹753.70

(0.93%)

Thu, 12 Mar 2026, 09:09 am

MTF 5xInvest in IZMO Ltd with 5x Leverage Buy with MTF

Market Cap11.14B

PE Ratio30.24

Dividend0

Technology Services

Packaged Software

24.5K

IZMO Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-14.54M	-9.11M	-5.64M	-8.42M	-5.70M	-5.43M	-13.97M	-14.83M	-21.04M	-23.91M	-19.05M	-12.25M	-12.60M	-14.66M	-12.73M	-14.73M	-4.68M	-12.73M	-17.01M	-17.87M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	582.98M	671.81M	1.95B	1.84B	2.08B	2.12B	2.13B	2.09B	2.08B	2.17B	2.18B	2.19B	2.28B	2.67B	2.87B	2.88B	2.99B	3.23B	3.64B	4.38B
Total current assets	445.64M	305.55M	459.59M	346.76M	414.04M	425.13M	289.81M	121.64M	302.49M	363.20M	390.98M	425.16M	402.88M	640.32M	631.87M	638.80M	645.47M	709.74M	971.96M	1.52B
Cash and short term investments	351.80M	121.09M	75.96M	77.24M	71.57M	8.91M	4.99M	8.00M	227.48M	216.52M	198.48M	122.14M	46.99M	28.12M	36.21M	228.83M	113.19M	116.37M	169.20M	245.18M
Cash & equivalents	8.74M	44.47M	36.52M	75.05M	71.33M	8.69M	4.76M	6.63M	227.48M	34.71M	53.32M	28.30M	46.99M	28.12M	36.21M	228.83M	113.19M	116.37M	169.20M	245.18M
Short term investments	343.06M	76.62M	39.43M	2.19M	243.82K	218.97K	233.26K	1.37M	0	181.82M	145.16M	93.84M	0	0	0	0	0	0	0	0
Total receivables, net	65.39M	117.16M	129.06M	176.25M	296.37M	382.78M	281.49M	108.44M	35.37M	34.14M	69.53M	127.18M	174.81M	402.76M	584.44M	387.06M	502.56M	529.90M	563.14M	988.88M
Accounts receivable - trade, net	64.75M	117.04M	124.32M	109.14M	146.48M	236.46M	91.42M	73.28M	32.21M	30.12M	63.13M	127.18M	174.81M	402.76M	457.25M	277.15M	367.26M	291.29M	563.14M	988.88M
Other receivables	645.38K	119.46K	4.74M	67.11M	149.90M	146.32M	190.07M	35.16M	3.16M	4.02M	6.39M	0	0	0	127.20M	109.91M	135.30M	238.61M	0	0
Total inventory	20.96M	36.50M	60.59M	65.70M	21.13M	2.95M	131.96K	295.36K	391.43K	138.20K	195.18K	107.81K	52.58K	509.38K	495.40K	495.40K	495.40K	495.40K	0	2.10M
Other current assets, total	3.56M	3.95M	24.78M	17.04M	21.99M	28.14M	1	0	34.38M	106.69M	117.06M	175.73M	181.03M	208.93M	10.72M	22.41M	29.23M	62.98M	239.63M	285.15M
Total non-current assets	137.34M	366.27M	1.49B	1.49B	1.66B	1.69B	1.84B	1.97B	1.78B	1.81B	1.79B	1.76B	1.87B	2.03B	2.23B	2.24B	2.34B	2.52B	2.66B	2.86B
Long term investments	63.73M	160.65M	941.83M	529.02M	306.77M	23.45M	8.10M	10.14M	10.14M	115.78M	98.70M	30.93M	22.00M	20.53M	19.45M	18.37M	17.29M	16.21M	15.13M	0
Note receivable - long term	—	—	—	—	—	—	0	0	0	103.74M	96.66M	17.28M	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	8.10M	8.10M	0	8.10M	8.10M	8.10M	8.10M	8.10M	8.10M	0	0	0	—	0	0	0	0	0	0	0
Other investments	55.63M	152.55M	941.83M	520.93M	298.67M	15.35M	0	2.04M	2.04M	12.04M	2.04M	30.93M	22.00M	20.53M	19.45M	18.37M	17.29M	16.21M	15.13M	0
Net property/plant/equipment	48.03M	67.26M	118.62M	139.66M	117.84M	96.93M	74.94M	63.94M	53.35M	56.63M	94.03M	93.08M	55.92M	67.38M	82.22M	62.64M	46.08M	44.15M	47.51M	94.22M
Gross property/plant/equipment	132.77M	165.50M	235.67M	283.48M	289.55M	224.29M	223.31M	161.03M	222.36M	236.19M	287.04M	261.36M	234.47M	255.21M	273.89M	259.65M	250.90M	260.39M	275.70M	335.65M
Deferred tax assets	—	—	—	1.29M	943.86K	964.82K	1.30M	2.04M	2.63M	6.96M	13.10M	23.10M	16.69M	10.50M	5.13M	4.16M	5.75M	3.93M	4.69M	7.33M
Net intangible assets	20.50M	132.97M	434.32M	805.79M	1.20B	1.54B	1.73B	1.87B	1.69B	1.62B	1.57B	1.58B	1.74B	1.89B	2.08B	2.12B	2.24B	2.42B	2.56B	2.68B
Goodwill, net	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	799.00K
Other intangibles, net	—	—	—	—	—	—	1.73B	1.87B	1.69B	1.62B	1.57B	1.58B	1.74B	1.89B	2.08B	2.12B	2.24B	2.42B	2.56B	2.68B
Other long term assets, total	0	0	0	0	0	0	18.88M	18.11M	18.79M	10.23M	19.16M	32.71M	35.31M	48.21M	45.79M	33.07M	35.67M	34.13M	37.68M	79.24M
Short term debt	25.37M	53.61M	24.93M	14.21M	103.75M	112.48M	142.31M	133.78M	140.93M	275.45M	278.39M	67.73M	0	30.94M	49.27M	71.66M	31.89M	48.45M	41.12M	60.53M
Current portion of LT debt and capital leases	—	—	—	—	—	—	7.65M	10.87M	19.46M	23.28M	0	223.38K	—	30.94M	49.27M	71.66M	31.89M	48.45M	41.12M	60.53M
Short term debt excl. current portion of LT debt	25.37M	53.61M	24.93M	14.21M	103.75M	112.48M	134.66M	122.91M	121.47M	252.18M	278.39M	67.50M	0	0	0	0	0	0	0	0
Accounts payable	21.38M	24.70M	15.11M	27.27M	175.79M	283.68M	189.43M	45.01M	30.90M	27.84M	39.69M	84.24M	77.49M	351.83M	410.74M	38.42M	32.55M	21.20M	44.48M	44.59M
Income tax payable	1.71M	1.65M	6.91M	3.75M	3.80M	3.30M	1.70M	3.96M	145.25K	80.11K	—	—	3.49M	3.66M	1.94M	364.55K	3.32M	4.32M	8.08M	50.13M
Long term debt	74.84M	57.44M	130.33M	22.16M	109.47M	0	20.84M	13.34M	4.28M	0	0	169.93M	131.90M	83.07M	44.92M	112.38M	59.87M	59.49M	44.09M	56.77M
Long term debt excl. lease liabilities	74.29M	57.44M	125.47M	19.57M	108.67M	0	20.84M	13.34M	4.28M	0	0	169.93M	131.90M	83.07M	44.92M	112.38M	59.87M	59.49M	44.09M	56.77M
Total equity	443.39M	513.23M	1.64B	1.64B	1.66B	1.67B	1.69B	1.75B	1.77B	1.72B	1.74B	1.80B	1.89B	1.97B	2.09B	2.36B	2.52B	2.73B	3.06B	3.59B
Shareholders' equity	443.39M	513.23M	1.64B	1.64B	1.66B	1.67B	1.69B	1.75B	1.77B	1.72B	1.74B	1.80B	1.89B	1.97B	2.09B	2.36B	2.52B	2.73B	3.06B	3.59B
Common equity, total	443.39M	513.23M	1.64B	1.64B	1.66B	1.67B	1.69B	1.75B	1.77B	1.72B	1.74B	1.80B	1.89B	1.97B	2.09B	2.36B	2.52B	2.73B	3.06B	3.59B
Other common equity	276.66M	-5.31M	23.27M	75.15M	89.50M	100.28M	117.11M	185.46M	6.34M	6.34M	6.34M	28.75M	38.79M	21.15M	25.19M	4.42M	5.14M	3.62M	29.98M	27.22M
Total debt	100.21M	111.05M	155.26M	36.38M	213.22M	112.48M	163.15M	147.11M	145.21M	275.45M	278.39M	237.65M	131.90M	114.01M	94.19M	184.04M	91.76M	107.93M	85.21M	117.30M
Net debt	-251.59M	-10.04M	79.30M	—	141.65M	103.57M	158.16M	139.12M	-82.27M	58.93M	79.92M	115.51M	84.91M	85.89M	57.98M	-44.79M	-21.44M	-8.43M	-83.99M	-127.88M
Change in accounts receivable	—	—	—	—	—	—	—	—	—	2.09M	-33.02M	-64.05M	-47.63M	-227.95M	-54.48M	179.77M	-90.11M	75.97M	-271.85M	-425.74M
Change in taxes payable	—	—	—	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	0	—	-140.92M	0	—	—	—	—	—	—	—
Change in other assets/liabilities	—	—	—	—	—	—	—	—	—	64.64M	-26.27M	146.38M	101.98M	304.79M	184.55M	-299.48M	-41.51M	-96.99M	144.62M	90.57M
Sale of fixed assets & businesses	—	—	—	—	—	—	—	—	—	266.38K	0	146.80K	33.27M	274.64K	431.08K	20.34M	24.80M	115.20K	0	310.03M
Purchase/sale of investments, net	—	—	—	—	—	—	—	—	—	-14.41M	12.02M	79.40M	103.93M	0	826.26K	0	0	0	0	0
Sale/maturity of investments	—	—	—	—	—	—	—	—	—	—	12.02M	79.40M	103.93M	0	826.26K	0	—	0	0	0
Purchase of investments	—	—	—	—	—	—	—	—	—	-14.41M	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	—	—	—	—	—	—	—	—	—	-80.70M	-10.04M	9.85M	9.22M	8.36M	9.08M	6.75M	5.11M	4.96M	4.96M	1.83M
Issuance/retirement of debt, net	—	—	—	—	—	—	—	—	—	-4.28M	0	-35.01M	-105.53M	-28.09M	-38.15M	67.46M	-52.51M	-380.84K	-15.39M	155.00K
Issuance/retirement of long term debt	—	—	—	—	—	—	—	—	—	-4.28M	0	-35.01M	-105.53M	-28.09M	-38.15M	67.46M	-52.51M	-380.84K	-15.39M	155.00K
Issuance/retirement of short term debt	—	—	—	—	—	—	—	—	—	—	0	0	—	0	0	0	0	0	—	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800