IZMO Ltd

NSE: IZMO BSE: 532341

₹753.70

(0.93%)

Wed, 11 Mar 2026, 05:24 pm

MTF 5xInvest in IZMO Ltd with 5x Leverage Buy with MTF

Market Cap11.14B

PE Ratio30.24

Dividend0

Technology Services

Packaged Software

24.5K

IZMO Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	197.02M	297.08M	455.46M	520.89M	364.93M	492.77M	334.44M	327.89M	290.75M	334.77M	428.86M	542.81M	629.87M	921.65M	1.01B	1.16B	1.32B	1.54B	1.87B	2.25B
Gross profit	41.88M	106.50M	165.11M	133.76M	57.61M	72.43M	79.07M	10.25M	-208.83M	3.17M	32.59M	188.69M	191.39M	370.82M	400.65M	444.02M	609.64M	696.80M	809.49M	889.44M
Operating expenses (excl. COGS)	-8.84M	-14.66M	-11.63M	-78.23M	-81.63M	-73.72M	-53.01M	-62.99M	-80.89M	-88.78M	-71.01M	-175.51M	-156.71M	-321.67M	-353.33M	-379.70M	-498.17M	-512.34M	-557.60M	-663.02M
Selling/general/admin expenses, total	—	—	—	0	-56.42M	-72.59M	-51.16M	-61.48M	-78.88M	-86.74M	-70.09M	-173.18M	-153.54M	-316.97M	-347.98M	-373.92M	-492.56M	-504.74M	-551.31M	-654.05M
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-56.42M	-72.59M	-51.16M	-61.48M	-78.88M	-86.74M	-70.09M	-173.18M	-153.54M	-316.97M	-347.98M	-373.92M	-492.56M	-504.74M	-551.31M	-654.05M
Other operating expenses, total	-8.84M	-14.66M	-11.63M	-78.23M	-25.21M	-1.13M	-1.85M	-1.51M	-2.02M	-2.04M	-913.26K	-2.32M	-3.16M	-4.70M	-5.35M	-5.78M	-5.61M	-7.60M	-6.29M	-8.96M
Operating income	33.04M	91.84M	153.48M	55.53M	-24.01M	-1.29M	26.07M	-52.74M	-289.73M	-85.61M	-38.41M	13.18M	34.68M	49.15M	47.32M	64.32M	111.47M	184.46M	251.89M	226.43M
Non-operating income, total	-1.33M	-1.35M	-18.24M	9.70M	38.33M	12.49M	17.24M	125.82M	296.72M	44.96M	48.61M	25.93M	35.70M	24.85M	72.00M	204.07M	50.34M	22.59M	16.42M	310.80M
Interest expense, net of interest capitalized	-14.54M	-8.81M	-5.63M	-8.42M	-5.70M	-5.43M	-13.97M	-14.83M	-21.04M	-23.91M	-19.05M	-12.25M	-12.60M	-14.66M	-12.73M	-14.73M	-4.68M	-12.73M	-17.01M	-17.87M
Interest capitalized	—	305.00K	2.72K	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	7.95M	7.74M	1.21M	50.69M	44.03M	17.92M	7.33M	163.65M	318.73M	68.87M	67.65M	38.17M	48.30M	39.50M	84.73M	218.80M	55.02M	35.32M	33.43M	328.67M
Non-operating interest income	634.63K	2.39M	11.17M	22.02M	21.51M	4.65M	2.52M	1.32M	95.14K	990.70K	616.95K	364.77K	525.66K	786.97K	607.58K	844.53K	993.90K	1.96M	1.69M	956.00K
Miscellaneous non-operating expense	7.31M	5.36M	-9.95M	28.67M	22.52M	13.28M	4.80M	162.33M	318.64M	67.88M	67.03M	37.81M	47.77M	38.72M	84.12M	217.96M	54.03M	33.36M	31.74M	327.71M
Unusual income/expense	5.27M	-291.29K	-13.82M	-32.57M	—	—	23.88M	-23.00M	-970.60K	—	—	—	—	—	0	0	0	0	0	0
Pretax income	31.72M	90.49M	135.24M	65.23M	14.32M	11.20M	43.30M	73.07M	6.99M	-40.64M	10.19M	39.11M	70.38M	74.00M	119.32M	268.38M	161.81M	207.05M	268.31M	537.22M
Taxes	494.00K	-785.00K	-517.00K	1.58M	-3.07M	-423.95K	-2.59M	-4.72M	-791.47K	2.26M	6.14M	7.42M	-9.86M	-6.36M	-7.80M	-1.79M	-1.44M	-6.89M	-7.80M	-48.42M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	32.21M	89.70M	134.72M	66.81M	11.25M	10.78M	40.71M	68.36M	6.20M	-38.38M	16.34M	46.53M	60.52M	67.64M	111.52M	266.59M	160.38M	200.16M	260.51M	488.80M
Net income	32.21M	89.70M	134.72M	66.81M	11.25M	10.78M	40.71M	68.36M	6.20M	-38.38M	16.34M	46.53M	60.52M	67.64M	111.52M	266.59M	160.38M	200.16M	260.51M	488.80M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	32.21M	89.70M	134.72M	66.81M	11.25M	10.78M	40.71M	68.36M	6.20M	-38.38M	16.34M	46.53M	60.52M	67.64M	111.52M	266.59M	160.38M	200.16M	260.51M	488.80M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	58.54M	125.94M	199.96M	138.45M	38.07M	40.71M	113.13M	113.42M	-31.49M	46.43M	83.53M	130.18M	154.79M	201.04M	203.80M	285.04M	236.25M	300.71M	406.26M	390.86M
EBIT	33.04M	91.84M	153.48M	55.53M	-24.01M	-1.29M	26.07M	-52.74M	-289.73M	-85.61M	-38.41M	13.18M	34.68M	49.15M	47.32M	64.32M	111.47M	184.46M	251.89M	226.43M
Total operating expenses	-163.98M	-205.24M	-301.98M	-465.36M	-388.95M	-494.06M	-308.37M	-380.63M	-580.47M	-420.38M	-467.27M	-529.62M	-595.19M	-872.50M	-964.79M	-1.10B	-1.21B	-1.35B	-1.62B	-2.02B
Prepaid expenses	3.94M	26.84M	169.20M	10.52M	2.97M	2.36M	3.20M	4.91M	4.88M	5.71M	5.72M	5.57M	—	—	—	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	4.43M	4.33M	2.81M	68.76M	39.55M	10.87M	65.34M	85.02M	92.83M	126.31M	147.65M	148.19M	118.19M	210.33M
Capital and operating lease obligations	550.86K	0	4.86M	2.60M	794.30K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.52M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	461.16K	796.16K	683.16K	—	—	—	—	—	—	—	—	4.67M	—	—	—	0	—	—	—	—
Deferred income, non-current	0	0	0	—	—	—	0	0	0	0	0	0	—	0	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800