Jagran Prakashan Ltd

NSE: JAGRAN BSE: 532705

₹61.23

-0.57 (0.92%)

Fri, 23 Oct 2026, 03:56 pm

MTF 5xInvest in Jagran Prakashan Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)1346.63

PE Ratio7.07

Dividend11.31

Consumer Services

Publishing: Newspapers

24.5K

Jagran Prakashan Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	4.81B	5.98B	7.50B	8.23B	9.42B	12.13B	13.44B	15.11B	16.87B	17.52B	20.79B	22.83B	23.04B	23.63B	20.97B	12.89B	16.16B	18.56B	19.34B	18.88B
Gross profit	598.09M	1.09B	1.43B	1.44B	4.19B	4.62B	4.28B	4.53B	5.35B	5.57B	7.56B	8.28B	7.81B	7.48B	6.17B	2.81B	4.55B	4.43B	5.05B	4.56B
Operating expenses (excl. COGS)	-76.81M	-87.74M	-113.33M	-93.19M	-1.77B	-1.65B	-1.80B	-2.35B	-2.35B	-2.25B	-2.80B	-3.11B	-3.30B	-3.37B	-3.20B	-1.73B	-2.03B	-2.18B	-2.44B	-2.66B
Selling/general/admin expenses, total	—	—	—	—	-1.64B	-1.52B	-1.90B	-2.37B	-2.35B	-2.22B	-2.76B	-3.09B	-3.27B	-3.35B	-3.03B	-1.63B	-1.94B	-2.16B	-2.43B	-2.61B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-1.64B	-1.52B	-1.90B	-2.37B	-2.35B	-2.22B	-2.76B	-3.09B	-3.27B	-3.35B	-3.03B	-1.63B	-1.94B	-2.16B	-2.43B	-2.61B
Other operating expenses, total	-76.81M	-87.74M	-113.33M	-93.19M	-129.12M	-137.88M	103.08M	24.51M	-318.00K	-24.98M	-40.59M	-22.34M	-25.23M	-18.93M	-165.21M	-99.31M	-91.64M	-19.52M	-14.08M	-52.40M
Operating income	521.28M	1.01B	1.32B	1.35B	2.42B	2.97B	2.48B	2.18B	3.00B	3.32B	4.76B	5.17B	4.51B	4.12B	2.97B	1.08B	2.52B	2.25B	2.61B	1.89B
Non-operating income, total	-76.97M	130.39M	120.53M	-14.10M	172.46M	88.85M	71.26M	374.42M	61.78M	858.45M	-121.81M	-6.01M	156.86M	90.06M	-108.30M	-12.25M	297.26M	286.29M	-382.49M	-531.57M
Interest expense, net of interest capitalized	-76.11M	-84.96M	-59.84M	-59.01M	-65.68M	-90.75M	-141.73M	-304.13M	-327.42M	-322.87M	-524.87M	-331.23M	-256.67M	-233.06M	-299.50M	-322.06M	-296.94M	-365.56M	-243.36M	-181.27M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	30.90M	80.94M	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	29.13M	207.06M	181.46M	66.97M	251.99M	224.23M	214.63M	258.99M	574.36M	1.21B	131.21M	57.01M	231.13M	207.99M	269.79M	426.00M	419.36M	1.27B	799.20M	944.86M
Non-operating interest income	44.58M	138.92M	59.92M	33.54M	89.13M	100.14M	150.54M	63.35M	51.85M	151.23M	126.37M	51.00M	131.48M	68.05M	50.16M	176.52M	324.61M	482.07M	444.32M	508.23M
Miscellaneous non-operating expense	-15.45M	68.14M	121.54M	33.42M	162.86M	124.10M	64.09M	195.64M	522.51M	1.06B	4.84M	6.01M	99.65M	139.94M	219.63M	249.49M	94.75M	786.52M	354.88M	436.63M
Unusual income/expense	-30.00M	8.29M	-1.09M	-22.06M	-13.85M	-44.63M	-1.64M	419.56M	-185.17M	-27.52M	271.85M	268.21M	182.40M	115.14M	-78.60M	-116.19M	174.84M	-616.73M	-938.33M	-1.30B
Pretax income	444.30M	1.14B	1.44B	1.34B	2.59B	3.06B	2.56B	2.55B	3.06B	4.18B	4.64B	5.17B	4.67B	4.21B	2.86B	1.07B	2.82B	2.53B	2.22B	1.36B
Taxes	-127.30M	-373.46M	-456.50M	-419.24M	-833.16M	-975.71M	-772.75M	-4.55M	-794.66M	-1.10B	-1.13B	-1.68B	-1.56B	-1.47B	-48.89M	-288.56M	-653.32M	-564.03M	-579.66M	-426.79M
Non-controlling/minority interest	0	0	0	0	0	0	422.00K	5.08M	2.48M	-1.50M	-10.34M	-17.99M	-111.29M	-136.76M	-74.78M	105.59M	56.02M	30.53M	188.21M	369.92M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Net income before discontinued operations	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Net income	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	722.88M	1.24B	1.65B	1.73B	2.93B	3.62B	3.19B	2.92B	3.78B	4.36B	5.98B	6.46B	5.87B	5.39B	4.42B	2.36B	3.70B	3.30B	3.72B	2.97B
EBIT	521.28M	1.01B	1.32B	1.35B	2.42B	2.97B	2.48B	2.18B	3.00B	3.32B	4.76B	5.17B	4.51B	4.12B	2.97B	1.08B	2.52B	2.25B	2.61B	1.89B
Total operating expenses	-4.28B	-4.98B	-6.18B	-6.88B	-7.00B	-9.16B	-10.96B	-12.94B	-13.87B	-14.19B	-16.03B	-17.66B	-18.53B	-19.51B	-18.01B	-11.81B	-13.64B	-16.32B	-16.73B	-16.99B
Prepaid expenses	81.38M	461.10M	922.41M	1.32B	187.69M	234.42M	45.41M	30.25M	35.51M	40.35M	131.32M	125.70M	156.31M	181.44M	208.10M	210.47M	175.32M	179.73M	310.02M	342.68M
Deferred income, current	—	—	—	—	—	—	81.84M	62.89M	326.75M	281.44M	373.04M	461.00M	497.60M	303.99M	277.86M	265.04M	307.08M	416.45M	477.07M	549.71M
Capital and operating lease obligations	20.00K	20.00K	0	0	0	0	0	0	0	0	0	0	0	0	404.99M	351.87M	584.52M	578.74M	531.50M	660.31M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	387.50M	420.00M	577.57M	594.77M	617.70M	661.27M	760.15M	889.27M	910.62M	780.28M	1.94B	2.26B	2.41B	2.76B	1.46B	1.66B	1.51B	1.51B	1.55B	1.27B
Deferred income, non-current	0	0	0	0	0	0	60.00M	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	79.58M	11.21M	8.73M	10.23M	334.33M	2.36B	2.47B	2.26B	2.30B	2.20B	2.14B	1.83B	1.64B	1.27B
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-44.84M	-2.43M	1.12M	-36.66M
Common dividends paid	-300.78M	-451.76M	-301.17M	-301.03M	-1.20B	-451.60M	-1.11B	-1.11B	-1.12B	-1.10B	-1.37B	-427.00K	-1.12B	-1.07B	-1.25B	-1.72M	-617.00K	-1.05B	-62.00K	-1.09B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	4.81B	5.98B	7.50B	8.23B	9.42B	12.13B	13.44B	15.11B	16.87B	17.52B	20.79B	22.83B	23.04B	23.63B	20.97B	12.89B	16.16B	18.56B	19.34B	18.88B
Gross profit	598.09M	1.09B	1.43B	1.44B	4.19B	4.62B	4.28B	4.53B	5.35B	5.57B	7.56B	8.28B	7.81B	7.48B	6.17B	2.81B	4.55B	4.43B	5.05B	4.56B
Operating expenses (excl. COGS)	-76.81M	-87.74M	-113.33M	-93.19M	-1.77B	-1.65B	-1.80B	-2.35B	-2.35B	-2.25B	-2.80B	-3.11B	-3.30B	-3.37B	-3.20B	-1.73B	-2.03B	-2.18B	-2.44B	-2.66B
Selling/general/admin expenses, total	—	—	—	—	-1.64B	-1.52B	-1.90B	-2.37B	-2.35B	-2.22B	-2.76B	-3.09B	-3.27B	-3.35B	-3.03B	-1.63B	-1.94B	-2.16B	-2.43B	-2.61B
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-1.64B	-1.52B	-1.90B	-2.37B	-2.35B	-2.22B	-2.76B	-3.09B	-3.27B	-3.35B	-3.03B	-1.63B	-1.94B	-2.16B	-2.43B	-2.61B
Other operating expenses, total	-76.81M	-87.74M	-113.33M	-93.19M	-129.12M	-137.88M	103.08M	24.51M	-318.00K	-24.98M	-40.59M	-22.34M	-25.23M	-18.93M	-165.21M	-99.31M	-91.64M	-19.52M	-14.08M	-52.40M
Operating income	521.28M	1.01B	1.32B	1.35B	2.42B	2.97B	2.48B	2.18B	3.00B	3.32B	4.76B	5.17B	4.51B	4.12B	2.97B	1.08B	2.52B	2.25B	2.61B	1.89B
Non-operating income, total	-76.97M	130.39M	120.53M	-14.10M	172.46M	88.85M	71.26M	374.42M	61.78M	858.45M	-121.81M	-6.01M	156.86M	90.06M	-108.30M	-12.25M	297.26M	286.29M	-382.49M	-531.57M
Interest expense, net of interest capitalized	-76.11M	-84.96M	-59.84M	-59.01M	-65.68M	-90.75M	-141.73M	-304.13M	-327.42M	-322.87M	-524.87M	-331.23M	-256.67M	-233.06M	-299.50M	-322.06M	-296.94M	-365.56M	-243.36M	-181.27M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	30.90M	80.94M	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	29.13M	207.06M	181.46M	66.97M	251.99M	224.23M	214.63M	258.99M	574.36M	1.21B	131.21M	57.01M	231.13M	207.99M	269.79M	426.00M	419.36M	1.27B	799.20M	944.86M
Non-operating interest income	44.58M	138.92M	59.92M	33.54M	89.13M	100.14M	150.54M	63.35M	51.85M	151.23M	126.37M	51.00M	131.48M	68.05M	50.16M	176.52M	324.61M	482.07M	444.32M	508.23M
Miscellaneous non-operating expense	-15.45M	68.14M	121.54M	33.42M	162.86M	124.10M	64.09M	195.64M	522.51M	1.06B	4.84M	6.01M	99.65M	139.94M	219.63M	249.49M	94.75M	786.52M	354.88M	436.63M
Unusual income/expense	-30.00M	8.29M	-1.09M	-22.06M	-13.85M	-44.63M	-1.64M	419.56M	-185.17M	-27.52M	271.85M	268.21M	182.40M	115.14M	-78.60M	-116.19M	174.84M	-616.73M	-938.33M	-1.30B
Pretax income	444.30M	1.14B	1.44B	1.34B	2.59B	3.06B	2.56B	2.55B	3.06B	4.18B	4.64B	5.17B	4.67B	4.21B	2.86B	1.07B	2.82B	2.53B	2.22B	1.36B
Taxes	-127.30M	-373.46M	-456.50M	-419.24M	-833.16M	-975.71M	-772.75M	-4.55M	-794.66M	-1.10B	-1.13B	-1.68B	-1.56B	-1.47B	-48.89M	-288.56M	-653.32M	-564.03M	-579.66M	-426.79M
Non-controlling/minority interest	0	0	0	0	0	0	422.00K	5.08M	2.48M	-1.50M	-10.34M	-17.99M	-111.29M	-136.76M	-74.78M	105.59M	56.02M	30.53M	188.21M	369.92M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Net income before discontinued operations	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Net income	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	317.00M	762.22M	981.26M	916.30M	1.76B	2.08B	1.78B	2.55B	2.26B	3.08B	3.50B	3.48B	3.00B	2.61B	2.73B	888.73M	2.22B	2.00B	1.84B	1.31B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	722.88M	1.24B	1.65B	1.73B	2.93B	3.62B	3.19B	2.92B	3.78B	4.36B	5.98B	6.46B	5.87B	5.39B	4.42B	2.36B	3.70B	3.30B	3.72B	2.97B
EBIT	521.28M	1.01B	1.32B	1.35B	2.42B	2.97B	2.48B	2.18B	3.00B	3.32B	4.76B	5.17B	4.51B	4.12B	2.97B	1.08B	2.52B	2.25B	2.61B	1.89B
Total operating expenses	-4.28B	-4.98B	-6.18B	-6.88B	-7.00B	-9.16B	-10.96B	-12.94B	-13.87B	-14.19B	-16.03B	-17.66B	-18.53B	-19.51B	-18.01B	-11.81B	-13.64B	-16.32B	-16.73B	-16.99B
Prepaid expenses	81.38M	461.10M	922.41M	1.32B	187.69M	234.42M	45.41M	30.25M	35.51M	40.35M	131.32M	125.70M	156.31M	181.44M	208.10M	210.47M	175.32M	179.73M	310.02M	342.68M
Deferred income, current	—	—	—	—	—	—	81.84M	62.89M	326.75M	281.44M	373.04M	461.00M	497.60M	303.99M	277.86M	265.04M	307.08M	416.45M	477.07M	549.71M
Capital and operating lease obligations	20.00K	20.00K	0	0	0	0	0	0	0	0	0	0	0	0	404.99M	351.87M	584.52M	578.74M	531.50M	660.31M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	387.50M	420.00M	577.57M	594.77M	617.70M	661.27M	760.15M	889.27M	910.62M	780.28M	1.94B	2.26B	2.41B	2.76B	1.46B	1.66B	1.51B	1.51B	1.55B	1.27B
Deferred income, non-current	0	0	0	0	0	0	60.00M	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	79.58M	11.21M	8.73M	10.23M	334.33M	2.36B	2.47B	2.26B	2.30B	2.20B	2.14B	1.83B	1.64B	1.27B
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-44.84M	-2.43M	1.12M	-36.66M
Common dividends paid	-300.78M	-451.76M	-301.17M	-301.03M	-1.20B	-451.60M	-1.11B	-1.11B	-1.12B	-1.10B	-1.37B	-427.00K	-1.12B	-1.07B	-1.25B	-1.72M	-617.00K	-1.05B	-62.00K	-1.09B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0